Max. Excel
Max. Excel
0 Answer Report
Worksheet: [Maximization.xlsx]Sheet1
Report Created: 4/8/2025 1:22:50 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells
Cell Name Original Value Final Value Integer
$C$3 Value X1 0 0 Contin
$D$3 Value X2 12 12 Contin
$E$3 Value X3 21 21 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$F$6 Constraint 1 LHS 90 $F$6<=$H$6 Binding 0
$F$7 Constraint 2 LHS 54 $F$7<=$H$7 Binding 0
$F$8 Constraint 3 LHS 78 $F$8<=$H$8 Not Binding 15
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Maximization.xlsx]Sheet1
Report Created: 4/8/2025 1:22:50 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$3 Value X1 0 -12.5 30 12.5 1E+030
$D$3 Value X2 12 0 40 30 22.5
$E$3 Value X3 21 0 35 45 15
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$6 Constraint 1 LHS 90 7.5 90 22.5 36
$F$7 Constraint 2 LHS 54 10 54 36 31.5
$F$8 Constraint 3 LHS 78 0 93 1E+030 15
Decision variables X1 X2 X3 Objective
Value 0 12 21 1215
Coefficient 30 40 35
LHS RHS
Constraint 1 3 4 2 90 <= 90
Constraint 2 2 1 2 54 <= 54
Constraint 3 1 3 2 78 <= 93