GRAND SUMMARY

STATE:- OROMIYA REGIONAL GOVERNMENT EAST BORENA ZONE

OWNER:-LIBEN WOREDA AGGRICULTURE BUREAO
PROJECT:-POND EXCAVATION CONTRACT AMOUNT PREVIOUS AMOUNT CURRENT AMOUNT
LOCATION:-siminto kebele
CONTRACTOR:-LIBEN LARK WATER WORK SME

UNIT
1 Embankment site 48,000 0
Birr 48,000.00
clearance
2 Excavation of ordinary soil 346,968.00 346,968 0
Birr
3 Excavation of hard Birr 411,811.20 170,067.60 241,743.60
4 formation
Cart Away soil
excavated soil 0 170640
in to enbankment Birr 170,640.00
Total 977,419.20 565035.6
VAT 15% 146,612.88 84755.34
TOTAL WITH VAT 1,124,032.08 649790.94

Item Description
Unit Qty Rate CONTRACT Amount previous Qty previous Amount
No
1 excavation and earth work of pond
1.1 20cm thick site clearing m2 ### 41.8 33440
Trunch excavation not exceeding
1.2 60cm m3 ### 213.9 15400.8
1.3 Back fill around stone massonary m3 ### 327.8 7867.2

1.4 cart away excavated surplus material m3 ### 116.92 8944.38

TOTAL
2 MASSONARY WORK
40cm thick batheltic or equivalent
stone massonary foundation wall
2.1 BNGL m3 ### 5555.8 266678.4
40cm thick batheltic or equivalent
stone massonary foundation wall
2.2 ANGL m3 ### 7088.6 340252.8
TOTAL
3 CONCRETE WORK
C-5 lean concrete under and above
3.1 stone masonary wall m2 ### 365.5 116960
TOTAL
4 METAL WORK

supply aand fix well erected

(40mm*25mm*4mm)thick angle iron
steel posts (height=3m), and two angle
iron horizontal bracing at every
4.1 10m ,every corners & main gate kg ### 80 213561.6

supply and fix steel bar (dia.12mm)

horizontal bracing at top and bottom
4.2 of angle iron posts kg ### 232.8 165381.12
supply and fix 200cm height
fencewith mesh wier to angle iron
4.3 steel post m2 ### 846.5 677200
supply and fix berbed wier at the top
4.4 of with 20cm spacing. ml ### 208 166400
TOTAL
GRAND TOTAL

prepared by________________________
2;3

2;3

3;1

3;2

3;3

1;1

1;2

1;3

2;1

3.10

3.20
3.30
3.40

3.04

4;1

4.2

4;4
5;1

5;2

6.1

6.2
6.3

6.4

7.1

7.2

8.1

8.2

9.1
9.2

9.3

9.4

9.5

9.6

9.7
TODATE AMOUNT

241,743.60
170640
412383.6
61857.54
474241.14

curent Qty curent Amount Up to ate

800 33440 33440

72 15400.8
15400.8
24 7867.2 7867.2

76.5 8944.38
8944.38
65652.38

48 266678.4 266678.4

48 340252.8 340252.8

606931.2

320 116960 116960

116960

2669.5 213560 213560

710.4 165381.12 165381.12

800 677200 677200

800 166400 166400

1222541.12
2012084.7
 TAKEOFF SHEET
DISCRIPTION
Site clearing 40
60
2400 m2
excavation of ordinary 1.5
50.56
75 5688 m3
excavation of hard form
1.5
29
54 2349 m3
cart away
1.5
50.56
75
5688 m3
excavation of hard form 1.5
40.473
55
3339.023 m3

3
item Discrpition Unit
1.00 1. EXCAVATION & EARTH WORKS

1.01 Embankment site clearance m2

Excavation of ordinary soil &
1.02 cataway m3
1.03 Excavatin
Cart away of hard formation
excavated material as m3
per the instruction of the
1.04 Engineer m3
 b) In 100mm ground floor slab m2
c) 10cm Concrete bedding m2

Provide, cut and fix in position

sawn Zigba wood or steel
2.03 formwork which ever appropriate
a) To Ground floor beams & beam m2

Mild steel reinforcement

according to structural drawings.
Price includes cutting, bending,
2.04 placing in position and tying wire.
a) dia 6 mm plain bar kg
b) dia 8 mm deformed bar kg
c) dia 10mm deformed bar kg
d) dia 12mm deformed bar kg
 e) dia 14mm deformed bar kg
f) dia 16mm deformed bar kg
g) dia 20mm deformed bar kg

10mm thick 100mm deep

2.05 Styrofoam expansion joint filler. ml

20mm thick 200mm deep

2.06 Styrofoam expansion joint filler. ml

3.00 3. MASONRY WORKS

40cm thick hard trachytic or
eqivalent stone massonry bedded
in cement sand mortar(1:3). Price
3.01 shall include mortar bed m3

Ditto but dressed stone ANGL,

price includes pointing in 1:3
3.02 cement mortar m3

Ditto but for stair case price

includes pointing in 1:3 cement
mortar m3
B-SUPER STRUCTURE
1. CONCRETE
minimum WORKS
cement content of 320
kg/m3 filled in to form work and
vibrated around Steel
reinforcement (formwork and
reinforcement measured
1.01 separately)
a) In elevation columns m3
b) In roof beams m3
 c) In lintels. m3
Provide, cut and fix in position
sawn Zigba wood or steel
1.02 formwork which ever appropriate.
a) In lintels.& Columns m2
b) In steel
Mild roof beams
reinforcement m2
according to structural drawings.
Price includes cutting, bending,
placing in position and tying
1.03 wire .
a) dia 6 mm plain bar kg
b) dia 10 mm deformed bar kg
c) dia.12mm deformed bar kg
2. BLOCK WORK
which can satisfy the designed
strength , bedded in cement sand
mortar (1:3).Price shall include
mortar bed and reinforcement
bar to all external walls with 1 dia
6mm at every 1000mm( 5-HCB
2.01 Blocks) . m2
2.03 Ditto but 150mm thick. m2
2.04 Ditto but 100mm thick. m2
Roof cover in G28 C.I.S nailed to
3. ROOFING
Zigba purlins,Price shall include
ridge cover and roof measured in
3.01 horizontal projection.. m2
Roof cover in G-30C.I.S nailed to
Zigba purlins,Price shall include
ridge cover and roof measured in
3.02 horizontal projection.. m2
 Roof cover in G-32 C.I.S nailed to
Zigba purlins,Price shall include
ridge cover and roof measured in
3.03 horizontal projection.. m2
Roof cover in G-35 C.I.S nailed to
Zigba purlins,Price shall include
ridge cover and roof measured in
3.04 horizontal projection.. m2
G-28 ribbed sheet ceiling under
eave nailed to Zigba purlins.
Price shall include 40 x 50 mm
Zigba wood battens with c/c
spacing of 600 mm both ways,
corner list, Application of three
coats of synthetic/oil emulsion
paint, and all other necessary
3.02 accessories
Supply and fix G-28 flat metal m2
sheet gutter as per the detail
drawing. Price shall include metal
bracket support and all other
necessary acessories.Devt. length
3.06 =660 mm ml
Supply and fix G-28 flat copping
as per the detail drawing. Price
shall include metal bracket
support and all other necessary
3.07 acessories.Devt. length =330 mm ml
3.04 Ditto but flashing with developme ml
 Supply and fix 100mm diameter
PVC down pipe as per the
drawing, price shall include metal
strap supports c/c 1000mm, wire
strainer and all other necessary
3.05 accessories ml
Supply and fix wire mesh of size
5*5mm with a minimum thickness
of 1.5mm ventilation under eave
nailed to zigba wood battens size
40 x 50 mm. Price shall include
zigba wood battens with c/c
spacing of 600mm both ways,
corner and middle list and all
3.06 other necessary accessories. m2
4. CARPENTRY
Supply, assemble& JOINERY
and mount Φ
10-12cm eucalyptus wooden truss
as per the detail drawing. Price
shall include anti termite
treatment and all other necessary
4.01 Supply, assemble and mount Φ 8- ml
accessories.
10 cm eucalyptus wooden truss
as per the detail drawing. Price
shall include anti termite
treatment and all other necessary
accessories.
Supply and fix 50x70 mm Zigba ml
wood purlin as per the detail
drawing . Price shall include anti
termite treatment and all other
4.02 necessary
Supply andaccessories.
fix fascia board ml
250x15cm. Price includes one
coat primer and two coats of oil
paint and other necessary activity
4.03 needed to complete the work. ml
 Supply and fix fascia board
250x20cm. Price includes one
coat primer and two coats of oil
paint and other necessary activity
4.04 needed to complete
Supply and fix fasciathe work.
board ml
250x25cm. Price includes one
coat primer and two coats of oil
paint and other necessary activity
4.03 needed to complete the work. ml
wood ceilings as per the
engineers approval. Price shall
include 40 x 50 mm Zigba wood
battens with c/c spacing of 600
mm both ways, middle and corner
list, and all other necessary
4.04 accessories. m2

Supply and fix Plastic ceilings as

per the engineers approval. Price
shall include 40 x 50 mm Zigba
wood battens with c/c spacing of
600 mm both ways, middle and
corner list, and all other
4.05 necessary accessories. m2
40mm thick flush wooden door with hard
wood frames wit both sides covered with
best quality 4mm. Thick weira ply wood.
Price includes approved quality lock hinges.
Three coats of varnish paint . Door stopper &
all nessaceery accessories
D1 size 70*210cm No
D2 size 90*210cm No
D3 size 120*210cm No
TOTAL CARRIED TO SUMMARY………. Birr
5. METAL WORK
Metal windows and doors
manufactured from 38X1mm LTZ
frame profile and 0.8 mm thick
ribbed sheet all as per the
engineers approval and window
door schedule. Unit price shall
include: 6mm thick clear glass for
louvers, louver blade & NACO
louver holder , two coats of anti
rust and three coats of synthetic
enamel paint, approved quality
cylindrical lock,ITALY ICSA,
hinges, manila and any other
accessories to complete the work.
Price includes 15x15x1.2mm RHS
grill Fixed vertically at span of
10cm c/c to all windows & to all
externally
WINDOWS glazed
&DOORmetal doors
(LTZ_38*38*1.2)m2
w

Supply and fix 4 mm thick clear

sheet glass to doors &Windows
according to the drawing .Price
shall include putty and all the
necessary fixing accessories. m2

Supply and fix 4 mm thick frozen

sheet glass to doors &Windows
according to the drawing .Price
shall include putty and all the
necessary fixing accessories. m2
 Provide & fix 30x30x2.5 R.H.S
5.14 grill welded on veranda post ml
6. STEEL STRUCTURE
Supply, fabricate and mount steel
post according to the structural
drawing .Price shall include one
coat of antirust and two coats of
syntactic enamel painting and all
other necessary accessories.

Angle Iron (30x25x25x4mm) with

Ø12 fixing J-bolt Kg
6.01 Angle Iron (40x25x4mm) with Ø12Kgf
RHS(For all size and thickness ) Kg
a) SHS 30x30x3mm Kg
b) SHS 20x20x1.5mm Kg
7. FINISHING

Apply three coats of plastering in

cement sand mortar (1:3). Price
shall include pre-cleaning and
7.01 preparation of the surface.
a) To internal wall surface m2
b) Ditto but external wall surfac m2
c) Ditto but to concrete ceiling m2
d) Rendering m2
 Apply two coats of plastering in
cement sand mortar (1:3). Price
shall include pre-cleaning and
7.02 preparation of the surface. m2
a) To internal wall surface
b) Ditto but external wall surfac m2
7.02 c) Ditto but to concrete ceiling m2
7.03 d) Rendering m2

Apply one coats of plastering in

cement sand mortar (1:3). Price
shall include pre-cleaning and
preparation of the surface. m2
b Ditto but two coats to receive ceram m2

Apply two coats of plastering and

one coat of tyroline rendering in
cement sand mortar (1:3) to
c external surface m2

60*60cm Ceramic Flooring tile

d (Tabour) m2

Ceramic wall tile (40*40cm)

(Tabour)wall tile (30*30cm)
Ceramic m2
(Tabour) m2
3cm thick Cement Sand Screed. m2
5cm Cement Screed ml
for 5cm copping m2
7.06 Terazzo tile flooring (20x20)cm m2
7.07 Terazzo tile flooring (25x25)cm ml

Terazzo tile flooring (30x30) ml

7.08 Terazzo Window sill (260X30mm) m2

Supply and fix 150x150x6mm

thick Tabor ceramic wall tiles
with cement mortar backing with
2mm joints to be grouted with
white cement.
Best & approved quality terrazzo
skirting of 10cm high flashed &
fixed to bottom part of internal
8.01 rooms with cement mortar. m²

Best & approved quality ceramic

skirting of 10cm high flashed &
fixed to bottom part of internal
rooms with cement mortar. ml
 100 cm wide and 10 cm thick
mass concrete pavement all
around the building laid on 15 cm
thick hard core. The pavement
shall be paneled with expansion
joint at every 100 cm with 8mm
thick chip wood. Price includes
hard core & other related
finishing works and half circular
open ditch out of semi- dressed
stone all around the pavement .
Ditch shall be pointed & bottom
part shall be 5cm thick mass
concrete price also includes back
8.02 filling with selected fill and ditch m²
top concrete copping with 5cm
8. GLAZING

Supply and fix 4 mm thick sheet

glass to windows and doors
according to the drawing .Price
shall include putty and all the
9.01 necessary fixing accessories. m²

Ditto but 4mm thick frozen glass,

to the labor room and the
9.02 delivery room m²

Ditto but 4mm thick figured

glass, to the labor room and the
9.03 delivery room m²
9.04 9. PAINTING
 Apply three coats of synthetic
emulsion paint to internal &
external plastered wall surface. m²
Ditto but to rendered wall
surface. m²
Ditto but to Concrete & Chip wood m²
c
10.01 Quartaiz painting m²

10. SANITARY INSTALLATION

Supply and install Galvanized Steel Pipes for
INTERNAL to all sanitary
cold water distribution
fixtures according to the drawing complete
with the necessary pieces such as tees,
bends,unions, etc. The unit price shall
include all necessary assistance to the
installation works such as supports for
horizontal & vertical pipes, chiseling of walls,
slabs, beams, floors, etc. and closing them
with concrete or cement mortar to normal
condition. The installation shall be tested at
a pressure of 10 kg/scm at the expense of
the contractor. m.l

Supply & fix Gate Valves of approved quality

complete with unions, hand wheels etc. No.

Diameter 15 mm
10.03 Diameter 20 mm
Diameter 25 mm No.
Diameter 32 mm No.
10.04 SANITARY FIXTURES & FITTINGS No
10.05

Supply & fix hand wash basins made from

white vitreous china complete with
concealed fixing bracket, plugs, chains smell
traps, flexible pipe cold water taps, adapters,
etc. No
10.06
Size 46*56 cm Dragon

Size 45*55cm AQUA No

10.07

Supply & fix W.C. made from white vitreous

china complete with all acessories including
white plastic seat and cover, with white
vitreous china Low flush cistern and lid,
fixing devices, flexible pipes ,adaptors etc.or
Golden Dragon
Supply & fix enamaled cast iron shower try
*Shower plate* 70*70 cm completed with all
necessary accessories No.

Supply and fix laundry basin made of granila

complete with smell trap water tap and other
accessories No.
Size 500 x 1000 mm No.
10.08

Supply and fix floor drains made of enameled

cast iron with smell trap complete with all
the accessories. No.
10.09
Diameter 50*50mm metal

Diameter 100*100mm metal No

Diameter 200*200mm Plastic No
Supply & fix double bowl stain less steel
10.10 Laboratory sink complete with all accessories
including a drained removable strainer,
chrome plated hot and cold water mixing
taps. No.
10.11
Supply and fix electric water heater complete
with all water proofing mounting & fastening
material heat insulation safety & return
valves & accessories No.
10.12 50 liters No.
10.13 80 liters No.
10.14

Supply & fix crystal glass mirrors 60x40cm

complete with chrome plated brass clips &
screws

Supply & fix toilet paper holder Rank

complete with fixing screws and all
accessories m.l.

Supply and fix 10mm reinforcement bar as

towel rail, embed in wall with cement mortar,
length 60cm m.l.

Supply & fix Tabor ceramic soap holders

complete
Supply & with fixing
install soil accessories
waste and vent pipe in m.l.
10.15 horizontal branches and vertical stacks made
of rigid plastic pipes (PVC) of approved
standard including all ncessary fitting, such
as bends Y.T clean outs, increasing and
reducing pieces with tight joints as shown on
the drawong. All horizontal branches shall be
laid in a slope of 2%. The unit price shall
include all necessary masonry assistance
such as chiseling of walls.slabs, beams floor
etc. and closing them with concrete or
cement mortar.
Diameter 50 mm No.
Diameter 100 mm No.
Diameter 160 mm No.
Supply & install vent caps of rigid PVC to be
connected to the roof terminal of vent pipe. No.
Diameter 50 mm No.
10.16 Diameter 75mm No.
Diameter 110 mm No.
Diameter 160 mm No.
Diameter 200 mm &Above

Supply & fix approved quality of fire

extinguisher to be mounted on the wall size
9kg. No.
Urinal No.
Towel hanger No.

Water Tanker No.

Roto 200liter (0.2m3) No.
Roto 500liter (0.5m3) No.
Roto 1000liter (1m3) No.
Roto 1500liter (1.5m3) No.
Roto 2000liter (2m3) No.
Roto 3,000liter (3m3) No.
Roto 5000liter (5m3) No.
Roto 10,000liter (10M3) No.
Roto 20,000liter (20m3) No.
Roto 25,000liter (25m3) No.
30cm dia.half circular Concrete pipe No.
40cm dia.half circular Concrete pipe No.
50cm dia.half circular Concrete pipe
60cm dia.full circular Concrete pipe No
11.01 80cm dia.full circular Concrete pipe
100cm dia.full circular Concrete pipe No
Electrical Installation No
 All distribution boards, breakers, switches,
accessories etc, should be genuine legrand,
ABB, siemens or approved equivalents
complying with IEC standards distribution
boards, should be made of sheet metal (PVC
Boards) and have separate neutral and
ground bus bars/phase bars. All units in the
distribution boards should be labeled to give
the reference and duty of the unit. No
11.02

Flush mounted main distribution IPD in sheet

steel enclosure with lockable door. Bus bar
rating of 50A/3ph, Earthling lead and with all
its accessories and enough ample space for
future expansion consisting of:-
1pc m.c.b of 25A/1ph
5pcs m.c.b of 16A/1ph
4pcs m.c.b of 10A/1ph
11.02

Flush mounted main distribution CMDB in

No
sheet steel enclosure with lockable door. Bus
bar rating of 50A/3ph, Earthling lead and
with all its accessories and enough ample
space for future expansion consisting of:-
1pc m.c.b of 63A/3ph No
11.03 4pcs m.c.b of 25A/1ph No
11.04 LIGHT POINT No
Surface mounted light point fed through PVC
11.05 insulated copper conductor of 3x2.5 sg.mm
inside PVC conduit of 16mm diameter No
including junction boxes with covers,
insulating screw caps etc.
11.06
Surface mounted light point fed through PVC
insulated copper conductor of 2x2.5 sg.mm
inside PVC conduit of 13mm diameter No
including junction boxes with covers,
insulating screw caps etc.
Flash mounted single switch 77,38-01
Flash mounted two way switch 77,38-02 NO
Flash mounted intermediate switch 77,38-06 NO
Ditto but with switch for water heater NO
11.05 LIGHTING FITTINGS No
11.06 Philips 12N,QVFP+B1507Max No
11.07 Fluorescent Philips TMS 012/118/2*36w No
Fluorescent Philips TMS 012/118/ 1*36w
RZB 20116.00X.Q No
11.08 RZB 23270.002 No
RZB 56120.00X + RZB 05-5615 + 60W Lamp
11.09 SOCKET OUTLETS No
11.10

1phase socket outlet point 10/16Amp

No
with diam.16mm conduit pvc insulated
condactor of3*2.5mm2 junction box
flash mounted socket outlet

Socket outlet of 16A/1ph, LEGRANDE 74131 +

frame 10921, fed through PVC sheathed
flexible wire of 1x2.5 Sq.mm inside DLT
Trunking LEGRAND 10412 80x50mm. All for
surface mounting.
11.11 TELEPHONE POINT Pcs

Telepone point fed through PVC sheathed

copper wire 2x0.80 inside pvc condit of
11.12 mimimum diameter 19mm ML
11.13 Telephone box 300x200x80mm No
EARTHING SYSTEM
11.14

Mt
Copper grouding rod of 1.5mt long and
120mm diameter tape furse or approved
driven down to ground in a grounding
manhole low
1*35m2 as shown
bare in detai drawing
copper voltage earthing
11.15 system Mt
Construct manhole with brick wall 250mm
11.16 thick on mass concrete bed of 100mm thick
with inside walls to be platered in too cats of Mt
mortar with reinforced concrete slab of
60mm thick
11.17 SUPPLY POWER Mt
 Supply power from VIP-T-TO Bath Heater
11.18 through 3x2.5sq.mm PVC sheathed power
Mt
cable
11.19 Supply power from CMDB TO VIP-SH
Mt
3x4sq.mm PVC sheathed power cable
11.20

Mt
Supply power from CMDB TO OPD 3x6sq.mm
PVC sheathed power cable

Supply power from CMDB TO IPD 3x6sq.mm

11.21 PVC sheathed power cable No

Supply power from CMDB TO VIP-LA

11.22 3x4sq.mm PVC sheathed power cable No

Supply power from CMDB TO WAR 3x4sq.mm

11.23 PVC sheathed power cable No
Supply power from CMDB TO PTO 3x4sq.mm
11.24 PVC sheathed power cable Pt
Telephone point 2*.50 wire
Telephone RJ11 Socket Outlet
TV point with diameter 16mm conduit, TV
cable wire , junction box &Flush Mounted
Socket
Light point diam.13mm conduit pvc insulted
conductor of 2*2.5mm2 with connectors
junction box
 QTY Unit rate AMOUNT

2400.00 20.00 48000.00

5688.00 61.00 346968.00

5688.00 72.40 411811.20

5688.00 30.00 170640.00

TOTAL 977419.20

VAT 146612.88

G.TOTAL 1124032.08
553.75 553.75 553.75
553.75 553.75 553.75

557.40 557.40 557.40

95.90 95.90 95.90

95.90 95.90 95.90
95.90 95.90 95.90
95.90 95.90 95.90
 95.90 95.90 95.90
95.90 95.90 95.90
95.90 95.90 95.90

100.00 100.00 100.00

100.00 100.00 100.00

2491.60 2491.60 2491.60

2535.90 2535.90 2535.90

2535.90 2535.90 2535.90

5537.50 5537.50 5537.50

5537.50 5537.50 5537.50
5537.50 5537.50 5537.50

557.40 557.40 557.40

557.40 557.40 557.40

95.90 95.90 95.90

95.90 95.90 95.90
95.90 95.90 95.90

546.00 546.00 546.00

493.60 493.60 493.60
318.70 318.70 318.70

739.80 739.80 739.80

712.40 712.40 712.40

631.70 631.70 631.70

518.70 518.70 518.70

576.90 576.90 576.90

951.40 951.40 951.40

707.60 707.60 707.60

951.40 951.40 951.40
216.70 216.70 216.70

40.00 40.00 40.00

94.20 94.20 94.20

85.40 85.40 85.40

66.80 66.80 66.80

164.00 164.00 164.00

197.60 197.60 197.60

231.30 231.30 231.30

402.20 402.20 402.20

423.20 423.20 423.20

7,000.00 7,000.00 7,000.00

8,000.00 8,000.00 8,000.00
9,000.00 9,000.00 9,000.00
### ### 3,282.40

### ### 1,121.10

### ### 1,612.70

750.00 750.00 750.00

244.25 244.25 244.25

244.25 244.25 244.25
233.70 233.70 233.70
233.70 233.70 233.70
233.70 233.70 233.70

261.20 261.20 261.20

261.20 261.20 261.20
318.10 318.10 318.10
249.70 249.70 249.70
214.20 214.20 214.20
214.20 214.20 214.20
214.20 214.20 214.20
214.20 214.20 214.20
249.70 249.70 249.70

177.20 177.20 177.20

234.70 234.70 234.70

249.70 249.70 249.70

828.60 828.60 828.60

703.70 703.70 703.70

703.70 703.70 703.70
239.30 239.30 239.30
325.10 325.10 325.10
237.58 237.58 237.58
472.30 472.30 472.30
472.30 472.30 472.30

490.70 490.70 490.70

330.50 330.50 330.50

146.20 146.20 146.20

183.10 183.10 183.10

 553.75 553.75 553.75

1,121.10 1,121.10 1,121.10

1,612.70 1,612.70 1,612.70

1,121.10 1,121.10 1,121.10

 117.80 117.80 117.80

122.90 122.90 122.90

122.90 122.90 122.90
291.80 291.80 291.80

#REF! #REF! #REF!

1,006.20 1,006.20 1,006.20

271.80 271.80 271.80

580.40 580.40 580.40
709.10 709.10 709.10
1,006.20 1,006.20 1,006.20
5,581.50 5,581.50 5,581.50
2,672.30 2,672.30 2,672.30

5,568.10 5,568.10 5,568.10

5,568.10 5,568.10 5,568.10

9,782.40 9,782.40 9,782.40

3,959.30 3,959.30 3,959.30

574.50 574.50 574.50

6,500.00 6,500.00 6,500.00

450.00 450.00 450.00

224.70 224.70 224.70

403.70 403.70 403.70

760.50 760.50 760.50

3,500.00 3,500.00 3,500.00

18,515.70 18,515.70 18,515.70
18,515.70 18,515.70 18,515.70
19,744.20 19,744.20 19,744.20

1,010.70 1,010.70 1,010.70

434.10 434.10 434.10

658.50 658.50 658.50

200.10 200.10 200.10

200.10 200.10 200.10
200.10 200.10 200.10

200.10 200.10 200.10

200.10 200.10 200.10
 200.10 200.10 200.10
200.10 200.10 200.10
200.10 200.10 200.10

11,896.60 11,896.60 11,896.60

28,510.60 28,510.60 28,510.60
49,336.60 49,336.60 49,336.60

84,963.10 84,963.10 84,963.10

11,896.60 11,896.60 11,896.60
13,061.90 13,061.90 13,061.90
25,508.40 25,508.40 25,508.40
52,839.60 52,839.60 52,839.60
99,639.60 99,639.60 99,639.60
117,285.80 117,285.80 117,285.80

315.00 315.00 315.00

357.70 357.70 357.70

1,351.20 1,351.20 1,351.20

3,205.50 3,205.50 3,205.50
3,891.60 3,891.60 3,891.60
3,891.60 3,891.60 3,891.60
3,891.60 3,891.60 3,891.60

3,891.60 3,891.60 3,891.60

489.02 489.02 489.02

299.25 299.25 299.25
135.80 135.80 135.80
135.80 135.80 135.80

95.10 95.10 95.10

95.10 95.10 95.10

135.80 135.80 135.80

135.80 135.80 135.80
999.20 999.20 999.20
941.20 941.20 941.20
941.20 941.20 941.20
1,701.20 1,701.20 1,701.20
999.20 999.20 999.20
168.50 168.50 168.50
168.50 168.50 168.50

229.40 229.40 229.40

700.90 700.90 700.90

1,149.00 1,149.00 1,149.00

131.40 131.40 131.40

6,256.60 6,256.60 6,256.60

150.00 150.00 150.00

150.00 150.00 150.00

150.00 150.00 150.00

150.00 150.00 150.00
150.00 150.00 150.00

150.00 150.00 150.00

150.00 150.00 150.00

420.09 420.09 420.09

428.3 428.3 428.3

566.11 566.11 566.11

299.25 299.25 299.25

item Discrpition Unit QTY Unit rate AMOUNT
1.00 1. EXCAVATION & EARTH WORKS

1.01 Embankment site clearance m2 0.00 0.00 0.00

Excavation of ordinary soil &
1.02 cataway m3 0.00 0.00 0.00
1.03 Excavatin
Cart away of hard formation
excavated material as m3 3339.00 72.40 241743.60
per the instruction of the
1.04 Engineer m3 5688.00 30.00 170640.00

TOTAL 412383.60

VAT 61857.54

G.TOTAL 474241.14
 b) In 100mm ground floor slab m2 553.75 553.75 553.75
c) 10cm Concrete bedding m2 553.75 553.75 553.75

Provide, cut and fix in position

sawn Zigba wood or steel
2.03 formwork which ever appropriate
a) To Ground floor beams & beam m2 557.40 557.40 557.40
 Mild steel reinforcement
according to structural drawings.
Price includes cutting, bending,
2.04 placing in position and tying wire.
a) dia 6 mm plain bar kg 95.90 95.90 95.90
b) dia 8 mm deformed bar kg 95.90 95.90 95.90
c) dia 10mm deformed bar kg 95.90 95.90 95.90
d) dia 12mm deformed bar kg 95.90 95.90 95.90
e) dia 14mm deformed bar kg 95.90 95.90 95.90
f) dia 16mm deformed bar kg 95.90 95.90 95.90
g) dia 20mm deformed bar kg 95.90 95.90 95.90

10mm thick 100mm deep

2.05 Styrofoam expansion joint filler. ml 100.00 100.00 100.00

20mm thick 200mm deep

2.06 Styrofoam expansion joint filler. ml 100.00 100.00 100.00

3.00 3. MASONRY WORKS

40cm thick hard trachytic or
eqivalent stone massonry bedded
in cement sand mortar(1:3). Price
3.01 shall include mortar bed m3 2491.60 2491.60 2491.60

Ditto but dressed stone ANGL,

price includes pointing in 1:3
3.02 cement mortar m3 2535.90 2535.90 2535.90
 Ditto but for stair case price
includes pointing in 1:3 cement
mortar m3 2535.90 2535.90 2535.90
B-SUPER STRUCTURE
1. CONCRETE
minimum WORKS
cement content of 320
kg/m3 filled in to form work and
vibrated around Steel
reinforcement (formwork and
reinforcement measured
1.01 separately)
a) In elevation columns m3 5537.50 5537.50 5537.50
b) In roof beams m3 5537.50 5537.50 5537.50
c) In lintels. m3 5537.50 5537.50 5537.50
Provide, cut and fix in position
sawn Zigba wood or steel
1.02 formwork which ever appropriate.
a) In lintels.& Columns m2 557.40 557.40 557.40
b) In steel
Mild roof beams
reinforcement m2 557.40 557.40 557.40
according to structural drawings.
Price includes cutting, bending,
placing in position and tying
1.03 wire .
a) dia 6 mm plain bar kg 95.90 95.90 95.90
b) dia 10 mm deformed bar kg 95.90 95.90 95.90
c) dia.12mm deformed bar kg 95.90 95.90 95.90
2. BLOCK WORK
 which can satisfy the designed
strength , bedded in cement sand
mortar (1:3).Price shall include
mortar bed and reinforcement
bar to all external walls with 1 dia
6mm at every 1000mm( 5-HCB
2.01 Blocks) . m2 546.00 546.00 546.00
2.03 Ditto but 150mm thick. m2 493.60 493.60 493.60
2.04 Ditto but 100mm thick. m2 318.70 318.70 318.70
Roof cover in G28 C.I.S nailed to
3. ROOFING
Zigba purlins,Price shall include
ridge cover and roof measured in
3.01 horizontal projection.. m2 739.80 739.80 739.80
Roof cover in G-30C.I.S nailed to
Zigba purlins,Price shall include
ridge cover and roof measured in
3.02 horizontal projection.. m2 712.40 712.40 712.40

Roof cover in G-32 C.I.S nailed to

Zigba purlins,Price shall include
ridge cover and roof measured in
3.03 horizontal projection.. m2 631.70 631.70 631.70
Roof cover in G-35 C.I.S nailed to
Zigba purlins,Price shall include
ridge cover and roof measured in
3.04 horizontal projection.. m2 518.70 518.70 518.70
 G-28 ribbed sheet ceiling under
eave nailed to Zigba purlins.
Price shall include 40 x 50 mm
Zigba wood battens with c/c
spacing of 600 mm both ways,
corner list, Application of three
coats of synthetic/oil emulsion
paint, and all other necessary
3.02 accessories
Supply and fix G-28 flat metal m2 576.90 576.90 576.90
sheet gutter as per the detail
drawing. Price shall include metal
bracket support and all other
necessary acessories.Devt. length
3.06 =660 mm ml 951.40 951.40 951.40
Supply and fix G-28 flat copping
as per the detail drawing. Price
shall include metal bracket
support and all other necessary
3.07 acessories.Devt. length =330 mm ml 707.60 707.60 707.60
3.04 Ditto but flashing with developme ml 951.40 951.40 951.40
Supply and fix 100mm diameter
PVC down pipe as per the
drawing, price shall include metal
strap supports c/c 1000mm, wire
strainer and all other necessary
3.05 accessories ml 216.70 216.70 216.70
 Supply and fix wire mesh of size
5*5mm with a minimum thickness
of 1.5mm ventilation under eave
nailed to zigba wood battens size
40 x 50 mm. Price shall include
zigba wood battens with c/c
spacing of 600mm both ways,
corner and middle list and all
3.06 other necessary accessories. m2 40.00 40.00 40.00
4. CARPENTRY
Supply, & JOINERY
assemble and mount Φ
10-12cm eucalyptus wooden truss
as per the detail drawing. Price
shall include anti termite
treatment and all other necessary
4.01 accessories.
Supply, assemble and mount Φ 8- ml 94.20 94.20 94.20
10 cm eucalyptus wooden truss
as per the detail drawing. Price
shall include anti termite
treatment and all other necessary
accessories.
Supply and fix 50x70 mm Zigba ml 85.40 85.40 85.40
wood purlin as per the detail
drawing . Price shall include anti
termite treatment and all other
4.02 necessary
Supply andaccessories.
fix fascia board ml 66.80 66.80 66.80
250x15cm. Price includes one
coat primer and two coats of oil
paint and other necessary activity
4.03 needed to complete the work. ml 164.00 164.00 164.00
 Supply and fix fascia board
250x20cm. Price includes one
coat primer and two coats of oil
paint and other necessary activity
4.04 needed to complete
Supply and fix fasciathe work.
board ml 197.60 197.60 197.60
250x25cm. Price includes one
coat primer and two coats of oil
paint and other necessary activity
4.03 needed to complete the work. ml 231.30 231.30 231.30
wood ceilings as per the
engineers approval. Price shall
include 40 x 50 mm Zigba wood
battens with c/c spacing of 600
mm both ways, middle and corner
list, and all other necessary
4.04 accessories. m2 402.20 402.20 402.20

Supply and fix Plastic ceilings as

per the engineers approval. Price
shall include 40 x 50 mm Zigba
wood battens with c/c spacing of
600 mm both ways, middle and
corner list, and all other
4.05 necessary accessories. m2 423.20 423.20 423.20
40mm thick flush wooden door with hard
wood frames wit both sides covered with
best quality 4mm. Thick weira ply wood.
Price includes approved quality lock hinges.
Three coats of varnish paint . Door stopper &
all nessaceery accessories
D1 size 70*210cm No 7,000.00 7,000.00 7,000.00
D2 size 90*210cm No 8,000.00 8,000.00 8,000.00
D3 size 120*210cm No 9,000.00 9,000.00 9,000.00
TOTAL CARRIED TO SUMMARY………. Birr
5. METAL WORK
Metal windows and doors
manufactured from 38X1mm LTZ
frame profile and 0.8 mm thick
ribbed sheet all as per the
engineers approval and window
door schedule. Unit price shall
include: 6mm thick clear glass for
louvers, louver blade & NACO
louver holder , two coats of anti
rust and three coats of synthetic
enamel paint, approved quality
cylindrical lock,ITALY ICSA,
hinges, manila and any other
accessories to complete the work.
Price includes 15x15x1.2mm RHS
grill Fixed vertically at span of
10cm c/c to all windows & to all
externally
WINDOWS glazed
&DOORmetal doors
(LTZ_38*38*1.2)m2
w ### ### 3,282.40

Supply and fix 4 mm thick clear

sheet glass to doors &Windows
according to the drawing .Price
shall include putty and all the
necessary fixing accessories. m2 ### ### 1,121.10
 Supply and fix 4 mm thick frozen
sheet glass to doors &Windows
according to the drawing .Price
shall include putty and all the
necessary fixing accessories. m2 ### ### 1,612.70

Provide & fix 30x30x2.5 R.H.S

5.14 grill welded on veranda post ml 750.00 750.00 750.00
6. STEEL STRUCTURE
Supply, fabricate and mount steel
post according to the structural
drawing .Price shall include one
coat of antirust and two coats of
syntactic enamel painting and all
other necessary accessories.

Angle Iron (30x25x25x4mm) with

Ø12 fixing J-bolt Kg 244.25 244.25 244.25
6.01 Angle Iron (40x25x4mm) with Ø12Kgf 244.25 244.25 244.25
RHS(For all size and thickness ) Kg 233.70 233.70 233.70
a) SHS 30x30x3mm Kg 233.70 233.70 233.70
b) SHS 20x20x1.5mm Kg 233.70 233.70 233.70
7. FINISHING
 Apply three coats of plastering in
cement sand mortar (1:3). Price
shall include pre-cleaning and
7.01 preparation of the surface.
a) To internal wall surface m2 261.20 261.20 261.20
b) Ditto but external wall surfac m2 261.20 261.20 261.20
c) Ditto but to concrete ceiling m2 318.10 318.10 318.10
d) Rendering m2 249.70 249.70 249.70

Apply two coats of plastering in

cement sand mortar (1:3). Price
shall include pre-cleaning and
7.02 preparation of the surface. m2 214.20 214.20 214.20
a) To internal wall surface 214.20 214.20 214.20
b) Ditto but external wall surfac m2 214.20 214.20 214.20
7.02 c) Ditto but to concrete ceiling m2 214.20 214.20 214.20
7.03 d) Rendering m2 249.70 249.70 249.70

Apply one coats of plastering in

cement sand mortar (1:3). Price
shall include pre-cleaning and
preparation of the surface. m2 177.20 177.20 177.20
b Ditto but two coats to receive ceram m2 234.70 234.70 234.70
 Apply two coats of plastering and
one coat of tyroline rendering in
cement sand mortar (1:3) to
c external surface m2 249.70 249.70 249.70

60*60cm Ceramic Flooring tile

d (Tabour) m2 828.60 828.60 828.60

Ceramic wall tile (40*40cm)

(Tabour)
Ceramic wall tile (30*30cm) m2 703.70 703.70 703.70
(Tabour) m2 703.70 703.70 703.70
3cm thick Cement Sand Screed. m2 239.30 239.30 239.30
5cm Cement Screed ml 325.10 325.10 325.10
for 5cm copping m2 237.58 237.58 237.58
7.06 Terazzo tile flooring (20x20)cm m2 472.30 472.30 472.30

7.07 Terazzo tile flooring (25x25)cm ml 472.30 472.30 472.30

Terazzo tile flooring (30x30) ml 490.70 490.70 490.70

7.08 Terazzo Window sill (260X30mm) m2 330.50 330.50 330.50
 Supply and fix 150x150x6mm
thick Tabor ceramic wall tiles
with cement mortar backing with
2mm joints to be grouted with
white cement.
Best & approved quality terrazzo
skirting of 10cm high flashed &
fixed to bottom part of internal
8.01 rooms with cement mortar. m² 146.20 146.20 146.20

Best & approved quality ceramic

skirting of 10cm high flashed &
fixed to bottom part of internal
rooms with cement mortar. ml 183.10 183.10 183.10
100 cm wide and 10 cm thick
mass concrete pavement all
around the building laid on 15 cm
thick hard core. The pavement
shall be paneled with expansion
joint at every 100 cm with 8mm
thick chip wood. Price includes
hard core & other related
finishing works and half circular
open ditch out of semi- dressed
stone all around the pavement .
Ditch shall be pointed & bottom
part shall be 5cm thick mass
concrete price also includes back
8.02 filling with selected fill and ditch m² 553.75 553.75 553.75
top concrete copping with 5cm
8. GLAZING
 Supply and fix 4 mm thick sheet
glass to windows and doors
according to the drawing .Price
shall include putty and all the
9.01 necessary fixing accessories. m² 1,121.10 1,121.10 1,121.10

Ditto but 4mm thick frozen glass,

to the labor room and the
9.02 delivery room m² 1,612.70 1,612.70 1,612.70

Ditto but 4mm thick figured

glass, to the labor room and the
9.03 delivery room m² 1,121.10 1,121.10 1,121.10
9.04 9. PAINTING

Apply three coats of synthetic

emulsion paint to internal &
external plastered wall surface. m² 117.80 117.80 117.80
Ditto but to rendered wall
surface. m² 122.90 122.90 122.90
Ditto but to Concrete & Chip wood m²
c 122.90 122.90 122.90
10.01 Quartaiz painting m² 291.80 291.80 291.80

10. SANITARY INSTALLATION

INTERNAL
 Supply and install Galvanized Steel Pipes for
cold water distribution to all sanitary
fixtures according to the drawing complete
with the necessary pieces such as tees,
bends,unions, etc. The unit price shall
include all necessary assistance to the
installation works such as supports for
horizontal & vertical pipes, chiseling of walls,
slabs, beams, floors, etc. and closing them
with concrete or cement mortar to normal
condition. The installation shall be tested at
a pressure of 10 kg/scm at the expense of
the contractor. m.l #REF! #REF! #REF!

Supply & fix Gate Valves of approved quality

complete with unions, hand wheels etc. No. 1,006.20 1,006.20 1,006.20

Diameter 15 mm 271.80 271.80 271.80

10.03 Diameter 20 mm 580.40 580.40 580.40
Diameter 25 mm No. 709.10 709.10 709.10
Diameter 32 mm No. 1,006.20 1,006.20 1,006.20
10.04 SANITARY FIXTURES & FITTINGS No 5,581.50 5,581.50 5,581.50
10.05

Supply & fix hand wash basins made from

white vitreous china complete with
concealed fixing bracket, plugs, chains smell
traps, flexible pipe cold water taps, adapters,
etc. No 2,672.30 2,672.30 2,672.30
10.06
Size 46*56 cm Dragon 5,568.10 5,568.10 5,568.10

Size 45*55cm AQUA No 5,568.10 5,568.10 5,568.10

10.07

Supply & fix W.C. made from white vitreous

china complete with all acessories including
white plastic seat and cover, with white
vitreous china Low flush cistern and lid,
fixing devices, flexible pipes ,adaptors etc.or
Golden Dragon 9,782.40 9,782.40 9,782.40
Supply & fix enamaled cast iron shower try
*Shower plate* 70*70 cm completed with all
necessary accessories No. 3,959.30 3,959.30 3,959.30

Supply and fix laundry basin made of granila

complete with smell trap water tap and other
accessories No. 574.50 574.50 574.50
Size 500 x 1000 mm No. 6,500.00 6,500.00 6,500.00
10.08

Supply and fix floor drains made of enameled

cast iron with smell trap complete with all
the accessories. No. 450.00 450.00 450.00
10.09
Diameter 50*50mm metal 224.70 224.70 224.70

Diameter 100*100mm metal No 403.70 403.70 403.70

Diameter 200*200mm Plastic No 760.50 760.50 760.50
Supply & fix double bowl stain less steel
10.10 Laboratory sink complete with all accessories
including a drained removable strainer,
chrome plated hot and cold water mixing
taps. No. 3,500.00 3,500.00 3,500.00
10.11
Supply and fix electric water heater complete
with all water proofing mounting & fastening
material heat insulation safety & return
valves & accessories No. 18,515.70 18,515.70 18,515.70
10.12 50 liters No. 18,515.70 18,515.70 18,515.70
10.13 80 liters No. 19,744.20 19,744.20 19,744.20
10.14

Supply & fix crystal glass mirrors 60x40cm

complete with chrome plated brass clips &
screws

Supply & fix toilet paper holder Rank

complete with fixing screws and all
accessories m.l. 1,010.70 1,010.70 1,010.70

Supply and fix 10mm reinforcement bar as

towel rail, embed in wall with cement mortar,
length 60cm m.l. 434.10 434.10 434.10

Supply & fix Tabor ceramic soap holders

complete
Supply & with fixing
install soil accessories
waste and vent pipe in m.l. 658.50 658.50 658.50
10.15 horizontal branches and vertical stacks made
of rigid plastic pipes (PVC) of approved
standard including all ncessary fitting, such
as bends Y.T clean outs, increasing and
reducing pieces with tight joints as shown on
the drawong. All horizontal branches shall be
laid in a slope of 2%. The unit price shall
include all necessary masonry assistance
such as chiseling of walls.slabs, beams floor
etc. and closing them with concrete or
cement mortar.
Diameter 50 mm No. 200.10 200.10 200.10
Diameter 100 mm No. 200.10 200.10 200.10
Diameter 160 mm No. 200.10 200.10 200.10
Supply & install vent caps of rigid PVC to be
connected to the roof terminal of vent pipe. No. 200.10 200.10 200.10
Diameter 50 mm No. 200.10 200.10 200.10
10.16 Diameter 75mm No. 200.10 200.10 200.10
Diameter 110 mm No. 200.10 200.10 200.10
 Diameter 160 mm No. 200.10 200.10 200.10
Diameter 200 mm &Above

Supply & fix approved quality of fire

extinguisher to be mounted on the wall size
9kg. No. 11,896.60 11,896.60 11,896.60
Urinal No. 28,510.60 28,510.60 28,510.60
Towel hanger No. 49,336.60 49,336.60 49,336.60

Water Tanker No. 84,963.10 84,963.10 84,963.10

Roto 200liter (0.2m3) No. 11,896.60 11,896.60 11,896.60
Roto 500liter (0.5m3) No. 13,061.90 13,061.90 13,061.90
Roto 1000liter (1m3) No. 25,508.40 25,508.40 25,508.40
Roto 1500liter (1.5m3) No. 52,839.60 52,839.60 52,839.60
Roto 2000liter (2m3) No. 99,639.60 99,639.60 99,639.60
Roto 3,000liter (3m3) No. 117,285.80 117,285.80 117,285.80
Roto 5000liter (5m3) No.
Roto 10,000liter (10M3) No.
Roto 20,000liter (20m3) No.
Roto 25,000liter (25m3) No.
30cm dia.half circular Concrete pipe No. 315.00 315.00 315.00
40cm dia.half circular Concrete pipe No. 357.70 357.70 357.70
50cm dia.half circular Concrete pipe
60cm dia.full circular Concrete pipe No 1,351.20 1,351.20 1,351.20
11.01 80cm dia.full circular Concrete pipe 3,205.50 3,205.50 3,205.50
100cm dia.full circular Concrete pipe No 3,891.60 3,891.60 3,891.60
Electrical Installation No 3,891.60 3,891.60 3,891.60
 All distribution boards, breakers, switches,
accessories etc, should be genuine legrand,
ABB, siemens or approved equivalents
complying with IEC standards distribution
boards, should be made of sheet metal (PVC
Boards) and have separate neutral and
ground bus bars/phase bars. All units in the
distribution boards should be labeled to give
the reference and duty of the unit. No 3,891.60 3,891.60 3,891.60
11.02

Flush mounted main distribution IPD in sheet

steel enclosure with lockable door. Bus bar
rating of 50A/3ph, Earthling lead and with all
its accessories and enough ample space for
future expansion consisting of:-
1pc m.c.b of 25A/1ph
5pcs m.c.b of 16A/1ph 3,891.60 3,891.60 3,891.60
4pcs m.c.b of 10A/1ph
11.02

Flush mounted main distribution CMDB in

No
sheet steel enclosure with lockable door. Bus
bar rating of 50A/3ph, Earthling lead and
with all its accessories and enough ample
space for future expansion consisting of:- 489.02 489.02 489.02
1pc m.c.b of 63A/3ph No 299.25 299.25 299.25
11.03 4pcs m.c.b of 25A/1ph No 135.80 135.80 135.80
11.04 LIGHT POINT No 135.80 135.80 135.80
Surface mounted light point fed through PVC
11.05 insulated copper conductor of 3x2.5 sg.mm
inside PVC conduit of 16mm diameter No
including junction boxes with covers,
insulating screw caps etc. 95.10 95.10 95.10
11.06
Surface mounted light point fed through PVC
insulated copper conductor of 2x2.5 sg.mm
inside PVC conduit of 13mm diameter No
including junction boxes with covers,
insulating screw caps etc. 95.10 95.10 95.10
Flash mounted single switch 77,38-01
 Flash mounted two way switch 77,38-02 NO 135.80 135.80 135.80
Flash mounted intermediate switch 77,38-06 NO 135.80 135.80 135.80
Ditto but with switch for water heater NO 999.20 999.20 999.20
11.05 LIGHTING FITTINGS No 941.20 941.20 941.20
11.06 Philips 12N,QVFP+B1507Max No 941.20 941.20 941.20
11.07 Fluorescent Philips TMS 012/118/2*36w No 1,701.20 1,701.20 1,701.20
Fluorescent Philips TMS 012/118/ 1*36w 999.20 999.20 999.20
RZB 20116.00X.Q No 168.50 168.50 168.50
11.08 RZB 23270.002 No 168.50 168.50 168.50
RZB 56120.00X + RZB 05-5615 + 60W Lamp
11.09 SOCKET OUTLETS No 229.40 229.40 229.40
11.10

1phase socket outlet point 10/16Amp

No
with diam.16mm conduit pvc insulated
condactor of3*2.5mm2 junction box
flash mounted socket outlet 700.90 700.90 700.90

Socket outlet of 16A/1ph, LEGRANDE 74131 +

frame 10921, fed through PVC sheathed
flexible wire of 1x2.5 Sq.mm inside DLT
Trunking LEGRAND 10412 80x50mm. All for
surface mounting.
11.11 TELEPHONE POINT Pcs 1,149.00 1,149.00 1,149.00

Telepone point fed through PVC sheathed

copper wire 2x0.80 inside pvc condit of
11.12 mimimum diameter 19mm ML 131.40 131.40 131.40
11.13 Telephone box 300x200x80mm No 6,256.60 6,256.60 6,256.60
EARTHING SYSTEM
11.14

Mt
Copper grouding rod of 1.5mt long and
120mm diameter tape furse or approved
driven down to ground in a grounding
manhole
1*35m2 lowas shown
bare in detai drawing
copper voltage earthing 150.00 150.00 150.00
11.15 system Mt 150.00 150.00 150.00
Construct manhole with brick wall 250mm
11.16 thick on mass concrete bed of 100mm thick
with inside walls to be platered in too cats of Mt
mortar with reinforced concrete slab of
60mm thick 150.00 150.00 150.00
11.17 Supply power SUPPLY POWER Bath Heater
from VIP-T-TO Mt 150.00 150.00 150.00
11.18 through 3x2.5sq.mm PVC sheathed power
Mt
cable 150.00 150.00 150.00
11.19 Supply power from CMDB TO VIP-SH
Mt
3x4sq.mm PVC sheathed power cable 150.00 150.00 150.00
11.20

Mt
Supply power from CMDB TO OPD 3x6sq.mm
PVC sheathed power cable 150.00 150.00 150.00

Supply power from CMDB TO IPD 3x6sq.mm

11.21 PVC sheathed power cable No 420.09 420.09 420.09

Supply power from CMDB TO VIP-LA

11.22 3x4sq.mm PVC sheathed power cable No 428.3 428.3 428.3

Supply power from CMDB TO WAR 3x4sq.mm

11.23 PVC sheathed power cable No 566.11 566.11 566.11
Supply power from CMDB TO PTO 3x4sq.mm
11.24 PVC sheathed power cable Pt 299.25 299.25 299.25
Telephone point 2*.50 wire
Telephone RJ11 Socket Outlet
TV point with diameter 16mm conduit, TV
cable wire , junction box &Flush Mounted
Socket
Light point diam.13mm conduit pvc insulted
conductor of 2*2.5mm2 with connectors
junction box