Financial Statement 2015 -12
Financial Statement 2015 -12
Assets
Current Assets
Cash and Cash equivalents (4) 293,265,656 108,304,337
Accounts Receivables - Net 183,319,126 131,200,933
Inventories 113,517 39,520
Due from related parties 69,720,125 60,088,050
Other debit balances (5) 76,291,032 80,216,952
Total Current Assets 622,709,456 379,849,792
Non current Assets:
Investments (6) 149,158,485 74,126,485
Property, plant and equipment (7) 754,084,863 676,583,453
Projects under construction (8) 54,854,079 51,620,918
Total Assets 1,580,806,883 1,182,180,648
Equity
Capital (12) 1,000,000 1,000,000
Statutory reserve 500,000 500,000
Partners' current account 11,447,351 44,579,547
Capital reserve (13) 167,506,912 167,506,912
Unrealized losses on available for sale securities (5,347,252) (5,347,252)
Retained earnings 1,005,185,669 883,457,977
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 1,180,292,680 1,091,697,184
1,580,806,883 1,182,180,648
2
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
INCOME STATEMENT
for the Year ended December 31, 2015
(Expressed in Saudi Arabian Riyals)
Operating Expenses:
General & administrative (15) 61,528,342 56,851,926
Depreciation of fixed assets (07) 6,762,016 4,247,530
Financial charges 4,362,359 2,200,411
Total expenses from operations (72,652,717) (63,299,867)
3
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
CASH FLOW STATEMENT
for the Year ended December 31, 2015
(Expressed in Saudi Arabian Riyals)
Unrealized
Partners' Total
Paid Up Statutory Capital losses on
current Retained earnings Shareholders'
Capital Reserve reserve available for
account equity
sale securities
Balance as of January 1, 2014 1,000,000 500,000 44,579,547 167,506,912 (5,347,252) 883,457,977 1,091,697,184
Net Income for the Year - - - - - 118,041,322 108,014,474
Changes in partners' current account - - (5,129,081) - - - 9,547,804
Balance for the year ended December 31, 2014 1,000,000 500,000 39,450,466 167,506,912 (5,347,252) 1,001,499,299 1,209,259,462
Balance as of January 1, 2015 1,000,000 500,000 39,450,466 167,506,912 (5,347,252) 1,001,499,299 1,209,259,462
Net Income for the year - - - - - 121,727,692 118,041,322
Unrealized losses on available for sale securities - - - - - - (5,347,252)
Changes in partners' current account - - (33,132,196) - - - (5,129,081)
Balance for the year ended December 31, 2015 1,000,000 500,000 6,318,270 167,506,912 (5,347,252) 1,123,226,991 1,316,824,451
5
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
CASH FLOW STATEMENT
As of December 31, 2015
(Expressed in Saudi Arabian Riyals)
ARABIAN FAL HOLDING COMPANY is a Limited Liability Company that was incorporated vide the
commercial registration No2054000398 issued on 19/10/1400 AH. Corresponding to 29/08/ 1980 AD
The subscibed and paid up capital amounted to SR1,000,000 divided to 10,000 each share has a par
value of SR100.
The company is engaged in Participating companies by enabling them to control and general contracting,
building construction, electrical and communications networks, mechanical, industrial and maintenance,
operation and construction of water and sanitation and to extend the pipeline, oil and transport,
assemply and export of oil hydrocarbons recoved and real estate development and purchase of land
for the construction of building and investing them by sale or lease.
The company was incorporated in accordance with the compaanies' regulations issued by the Royal
Decree no. M/6 dated 22/3/1385AH and its amendments based on the Ministerial Resolution No. 433
dated Jumada Alawal 10, 1408 AH after being licensed vide the Ministerial Resolution No. 262 dated
Rabia Alawal 18, 1408 AH.
The Head office of the company is located in RAS TANURA-RAHIMA city, whereas it can b transferred to
any other cities within the Kingdom if decided so by the extraordinary general assembly. The board of
directors of the company has the virtye to establish branches, agencies, offices or showrooms inside or
outside the Kingdom of Saudi Arabia Whenever found to be necessary to serve the company's interest
The duration of the company is 50 Years. The duration of the company can be prolonged upon
agreement of the partners.
The company's fiscal year starts on 1st. December of the same year.
6
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
CASH FLOW STATEMENT
As of December 31, 2015
(Expressed in Saudi Arabian Riyals)
3-4 Inventories
Inventories are stated at the lower of cost or net realizable value. Cost determined using weighted average
method. Net realizable value is the estimated selling price in the ordinary course of business less the cost of
completion and selling expenses.
Building 3-5%
Tools & Equipment 10%
Motor Vehicles 20-25%
Furniture & Fixtures 10-20%
Machinery and Equipment 10-20%
Prefabricated Units 10-20%
Gains and Losses on Disposals by comparing proceeds with carrying amount and are included
in the income statement
7
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
CASH FLOW STATEMENT
As of December 31, 2015
(Expressed in Saudi Arabian Riyals)
Maintenance and normal repairs which do not materially extended the estimated useful life of an assets are charged to the
income statement as and when incurred. Major renewals and improvements, if any, are capitalized and the assets so
replaced are retired.
3-7 Investments
Investments in associates
Associates are entities over which the company has significant influence but not control, generally accompanying a
shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity
method of accounting and initially recognized at cost. Under the equity method, investments in associates are carried in the
Balance sheet at cost and adjusted for the company shares in the changes in the associates' net asset values.
Fair value are determined on the market value in case of marketable securities or based on the latest audited
financial statements of these investments otherwise the cost is considered to be the fair value of the investments.
Property investments
Property investments are stated at cost and a provision for impairment in value in the period in which the impairment is
specified, if any.
8
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
CASH FLOW STATEMENT
As of December 31, 2015
(Expressed in Saudi Arabian Riyals)
3-11 Revenues
Revenues are recognized upon delivery of products and customer acceptance, if any, or on the performance of
services. Revenues are shown net of expenses.
3-13 Expenses
Selling, marketing and general and administrative expenses include direct and indirect costs not specifically
part of production costs as required under generally accepted accounting principles. Allocations between
selling, marketing and general and administrative expenses and production costs, when required, are made of
on a consistent basis.
2015 2014
Cash in hand 1,058,280 207,750
Bank Balances 72,207,376 8,096,587
Short term bank deposits with maturities less than 3 months 220,000,000 100,000,000
Cash and Cash equivalents as of December 31 293,265,656 108,304,337
2015 2014
Retention 49,836,580 68,280,408
Prepaid Expenses 9,557,380 6,248,449
Due from Employees 1,271,645 679,000
Others 15,625,426 5,009,095
Other debit balances on December 31 76,291,031 80,216,952
6 INVESTMENTS
Share in Equity
2015 2014
Investments 149,158,485 74,126,485
Total investments on December 31 149,158,485 74,126,485
10
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
for the Year ended December 31, 2015
(Expressed in Saudi Arabian Riyals)
11
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in Saudi Arabian Riyals)
2015 2014
Cost at beginning of the year 51,620,918 46,464,001
Additions 3,122,669 7,906,917
Transfer to fixed assets (6,583,936) (2,750,000)
Currency transfer differences
Cost at end of the year 48,159,651 51,620,918
2015 2014
Accrued Expenses 1,192,019 1,055,918
Banking facilities granted in exchange for waiver of the benefits in the decades to exporting the final
guarantee or financed by local banks and the acceptance of points of reference for this waiver, the
fundamentalist mortgage funds for investment in local shares.
2015 2014
Balance at beginning of the year 5,878,849 6,774,560
Paid during the year (5,945,036) (5,746,630)
Provisions for the year 6,532,059 4,850,919
Balance at end of the year 6,465,872 5,878,849
12
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in Saudi Arabian Riyals)
12 CAPITAL
Total capital of the company as of year 2015, the amount of Saudi Riyal 1,000,000 (SR one million)
consisting of 10,000 shares (Ten thousand shares) with the value of Saudi Riyal 100 (SR Hundred)
distributed to the partners as following:
13 CAPITAL RESERVE
This item re-evaluation over the fair market value was carried out by specialized real estate company as
follows:
Ownership Owner's
Description Cost Estimate Variance Percentage Share
land 101,826,988 269,333,900 167,506,912 100% 167,506,912
14 COST OF REVENUE
2015 2014
13
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in Saudi Arabian Riyals)
2015 2014
Salaries and wages-administrative 12,495,071 11,712,326
Rent and housing allowance 744,556
Food allowance 234,586 196,322
Government fees 16,293,240 15,127,881
GOSI 5,321,072 3,585,806
Insurance & Medicine & treatments 4,728,532 3,256,035
Maintenance 846,964 1,863,022
Oil and fuel 2,308,904 1,478,548
Travel and accomodation 165,733 110,286
Tickets, vacations 4,556,019 4,850,919
Banks 152,698 742,793
Expenses workers 1,853,254 2,697,175
End of Service Benefits 6,307,395 6,117,822
Donations 1,697,734 1,425,000
Utilities 2,395,481 1,839,106
Stationery and publications 287,232 183,236
Training 211,331 150,524
Consumables 854,325 920,513
Others 74,215 594,512
Total 61,528,342 56,851,826
2015 2014
18 CONTINGENT LIABILITIES
The company's contingent liabilities with respect to letters of credit and bank guarantees amounted to
SR __________________ by the end of year 2015.
14
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in Saudi Arabian Riyals)
19 SEGMENTS REPORTING
The company has one operational sector which is general contracting, building construction, electrical
and communications networks, mechanical, industrial and maintenance, operation and construction of
water and sanitation and to extend the pipeline, oil and transport, assembly and export of oil
hydrocarbons and the company operates mainly in the Kingdom of Saudi Arabia.
20 FINANCIAL COMMITMENTS
There are no financial commitments that the company has to declare as of December 31, 2015.
21 SUBSEQUENT EVENTS
The management believes that no material subsequent events that may affect the financial position of
the company had occurred since the end of 2015.
15
ARABIAN FAL HOLDING COMPANY
(LIMITED LIABILITY COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in Saudi Arabian Riyals)
23 GENERAL
-The comparative figures are regrouped to bring them in line with current year classification.
-The figures of the financial statements are rounded to the nearest Saudi Riyal.
16