ESTIMATE

CCTV SURVEILLANCE FOR THE RAJGOPALCHARI GARDEN IN PCMC PRBHANI

Sr. No. Item No. Qty Particular Rate Unit Amount
Supplying & erecting 8MP VeriFocal lens (2.8 - 12mm) IP Bullet Outdoor
1 1.04 12 Camera 30 mtr IR dist with audio input, built in micro SD slot upto 256GB as 46900 Each 5,62,800
per the Technical Specifications, as per instructed by engineer incharge
(Market Rate)
SSupply of 4 MP ANPR cameras 4 MP IP Network ANPR Cameras Sensor
1/1.8" progressive scan CMOS Min. Illumination Color: 0.001 Lux @ (Fl.2,
AGC ON), 0.0005 Lux with IR Shutter Speed 1/25 s to 1/1,00,000 s Slow
Shutter
2 1.05 1 Supported Day & Night IR cut filter Digital Noise Reduction 3D DNR WDR 118750 Each 1,18,750
140 Db IR Range Up to SO m Up to 80 m Focal Length 8-32 mm as per site
suitability Aperture Fl.38 Fl.63-1.8 Focus Auto Auto-iris DC drive Video
Compression Main stream: H.265/H.264/MJPEG Sub-stream:
H.265/H.264/MJPEGComplete in all respect as approved. Certificate CE,
3 1.06 1 24V 3Amp Power Supply for ANPR camera (Market Rate) 9820 Each 9,820
Supplying & erecting 32 channel NVR with up to 384 Mbps incoming
4 1.10 1 bandwidth & 384 Mbps outgoing bandwidth, 8 HDD support each with 142250 Each 1,42,250
upto 10TB (Market Rate)
Supplying, fixing, and configuring 8-ports managed gigabit, Layer-2 switch,
5 1.42 13 10/100/1000 base-T, POE smart switch plus 2 SFP erected in provided rack 34550 Each 4,49,150
complete. DSR 1-11-2
Supplying and fixing 2 m UTP patch cord of cat 6 type in position as per
6 1.63 13 385 Each 5,005
specification No. WG- COC/PC. DSR 1-10-18
7 1.15 5 Supplying & erecting 10TB Internal SATA Hard Drive (Market Rate) 26805 Each 1,34,025
Providing & erecting 6 m high (clear height) galvanised octagonal pole with
8 2.14 13 foundation bolts having bottom of 130 mm A/F, top 70 mm A/F on 21530 Each 2,79,890
provided foundation as per specification no. OH-PL/OPL. DSR 8-2-12
Making cement concrete foundation including excavation (60 x 60 x 150)
9 2.29 13 cm deep in 1:3:6 cement concrete 20 x 25 mm stone metal, (45 x 45 x 45) 2890 Each 37,570
cm /45 cm dia. x 45 cm height plinth duly plastered, with necessary curing
and finishing complete (for stay) DSR 16-3-3
Supply of Wireless Tx& Rx client station equipments Dimensions 620 x 620
x 386 mm (24.41 x24.41 x 15.2") Weight 6.4 Kg (14.11 lb) Power Supply
24V, 0.5A Gigabit PoE Gain 29 dBi Networking Interface (1) 10/100/1000
Ethernet Port Processor Specs Atheros MIPS 74Kc, 560 MHz Memory 64
MB DDR2, 8 MB Flash LEDs (1) Power, (1) LAN, (4) WLAN Signal Strength
LEDs Software-Adjustable to Correspond to Custom RSSI Levels Max. VSWR
1.6:1 Channelk Size 5/8/10/20/30/40 MHz Polarization Dual Linear
Enclosure Outdoor UV Stabilized 19 Plastic Mounting Pole-Mount (Kit
10 2.12 26 Included) Wind Loading 1510N @200km/h (340 55 12500 687500.00 29300 Each 7,61,800
lbf@125 mph) Wind Survivability 200 km/h (125 mph) ESD/EMP Protection
Air:± 24 kV, Contact: ± 24 kVoOperating Temperature -40 to 70° C (-40 to
158° F) Operating Humidity 5 to 95% Noncondensing Wireless Approvals
FCC, IC, CE RoHS Compliance Yes Salt Fog Test IEC 68-2-11 (ASTM B117),
Equivalent: MIL-STD810 G Method 509.5 Vibrating Test IEC 68-2-6
Temperature Shock Test IEC 68-2- 11 UV Test IEC 68-2-5 at 40° C (104° F),
Equivalent: ETS 300 019-1-4 Wind-Driven Rain Test ETS 300 019-1-4,
Equivalent: MIL-STD-810G Method 506.5.Complete in all respect as
approved
 Supplying and fixing 9U IP66 outdoor mount server rack with pole mount
11 1.6 13 bracket (Dimension- DxWxH - 500x600x450 mm) as per specification No. 31205 Each 4,05,665
WG NAS/RAK. DSR 1-12-31

Supplying & erecting big size ( approx 12-14 inch ) outdoor shockproof,
12 1.13 13 rustproof,weatherproof Junction Box with pole mounting clamp for PoE 4780 Each 62,140
switch, media converter & electric power sockets as per instructed by
engineer incharge (Market Rate)
Supplying & erecting small size ( approx. 4-6 inch ) Outdoor WeatherProof
13 1.14 13 Junction Box for camera RJ45 port, DC Pin Port, Camera connectors & 1450 Each 18,850
Audio/alarm i/o port as per instructed by engineer incharge (Market Rate)
Supplying and erecting pole clamp made from 50 x 6 mm MS flat for pole or
14 1.91 13 pipe, post complete erected with 15 mm bolts and nuts, complete duly 325 Each 4,225
painted with one coat of red oxide and two coats of aluminium paint. DSR 8-
6-10
Supplying and erecting ISI mark GI pipe 75/80 mm dia ‘C” class position
15 1.92 13 1925 Each 25,025
with accessories complete. Specification no. CW-PLB/GP. DSR 16-5-14
Supplying, installing & testing UTP Connector (RJ-45) as per specification
16 1.96 45 85 Each 3,825
No. WG-NAS/UTPC as per DSR 1-12-1
Supplying and erecting PVC Surface modular switch box with double
17 2.03 13 285 Each 3,705
mounting & front plate for 8 module complete duly connected. DSR 1-6-31
Supplying & erecting conventional spike type air termination suitable to
carry lightning stroke made up of heavy gauge 40 mm dia copper pipe of
18 2.19 13 standard length with 5 Nos. copper spikes fixed on copper ball as air 6850 Each 89,050
terminals duly threaded in copper pipe erected on provided foundation
complete DSR 9-3-1
Supplying and erecting mains with WP 3 x 4 sq. mm. 1100 V. grade
21 2.24 100 aluminium PVC insulated and PVC sheathed wires on G.I. bearer wire No. 8 135 MTR 13,500
SWG complete erected with required size of porcelain reel insulators and
16 SWG G I binding wire DSR 1-4-4
Supplying and erecting LSZH armoured multimode optical fibre cable with
24 fibres, core dia 50/125 µm (OM3), suitable up to 10 GBPS ethernet
22 1.71 1900 195 MTR 3,70,500
distance at 850 nm of wavelength, on wall/ceiling or laid in provided
pipe/trench as per specification No. WG-COC/OFC. DSR 1-10-12
Total 34,97,545