SPECIFICATION REPORT

Specification report to accompany the Detailed estimate for the work

Providing Internal C.C Roads and Side Drains in Pamidipadu Village of Korisapadu Mandal
(Reach-2).

Est. Cost Rs.

An amount of Rs10.00Lakhs has been administratively sanctioned for the work

Providing Internal C.C Roads and Side Drains in Pamidipadu Village of Korisapadu Mandal (Reach-2). vide
proceedings RC No: D3/306/EGS/2016, dt: 03-06-2016 of the Dist Collector & DPC, MGRNESGS, Prakasam
dt under Convergency 50% , 14th finance Hence an estimate is prepared with the following provisions.

1) Provision for GSB using 2.36mm below chips and stone dust for a thickness of 100mm

2) CC (1:4:8) using 40mm HBG metal for laying lean concrete 75mm thick in BC Soils

3).Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M20 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed and plate vibrators and
finished in continuous operation including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound
(where specified) and water finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD

4)Construction of Morrum for shoulders from local quarry and spreading the same including watering
and hand rolling et c complete

5)Provision for name board

Necessary Provisions towards Seignorage charges, NAC @ 0.1 %,Q.C.Charges @ 0.50% , VAT
@ 5%, Storage and safe guard charges @ 2.5% and other unforseen item of work if any during the
execution.
The Detailed Estimate is prepared based on Common SSR for all Engineering departments for
the year 2015-16 and work will be carried as per guidelines.

Deputy Exe. Engineer , Asst. Engineer ,

PRI Sub division. ADDANKI MPP. ADDANKI

`
 LEAD STATEMENT

Name of the work : Construction of C.C.Road in Ravinuthala village of korisapadu Mandal Reach -I

Bodduvanipalem 2017-18 Est. Cost Rs.10.00 Lakhs

Conveyanc De Sei Blasteri 25% Deduct

Leads in KM e charges du gni
ng HBG MC Stacking
Total Cost of
excluding ct or charges
Sl. Name of the charges Charges material
Name of the Material Units 13.615%C Initial cost 1k ag excluding
including
No. Quarry P & OH m e 13.615%CP
MR Total converyan ce
co ch & OH
nv ar
ery ge
1 2 3 4 6 7 10 8 9 11 12 13 14 15
1 Sand for Concrete Chakrayapalem1 Cum 28.00 28.00 303.13 95.00 0.00 - 398.13
including loading and
unloading
2 Sand for filling including Chakrayapalem1 Cum 15.00 15.00 170.40 95.00 0.00 - 265.40
loading and unloading
3 Sand for Blindage Chakrayapalem1 Cum 15.00 15.00 170.40 95.00 0.00 - - 265.40
including loading and
unloading
4 40MM HBG Metal Dharmavaram 1 Cum 25.00 25.00 272.50 590.40 70.00 147.60 -17.60 1062.90
5 20MM HBG Chips Dharmavaram 1 Cum 25.00 25.00 272.50 986.40 70.00 246.60 -17.60 1557.90
6 12MM HBG Chips Dharmavaram 1 Cum 25.00 25.00 272.50 782.40 70.00 195.60 -17.60 1302.90
7 10mm HBG Chips Dharmavaram 1 Cum 25.00 25.00 272.50 659.20 70.00 164.80 -17.60 1148.90
9 2.36mm belowHBG Dharmavaram 1 Cum 25.00 25.00 272.50 333.00 - - - 605.50
10 Chips
Cement (Slag cement) 1MT 0.00 4800.00 - - - 4800.00
11 Steel 1MT 0.00 37500.00 - - - 37500.00
12 Selected earth Local 1 Cum 5.00 5.00 68.30 84.75 - - - 153.05

For cement road 20MM 0.660 X 1557.90 1028.21

12MM 0.340 X 1302.90 442.99
1471.20

1 Certified that the above leads are correct to the best of my knowledge.

Deputy Exe. Engineer Asst. Engineer

PRI Sub division, ADDANKI MPP,Korisapadu
 M
C-
R
V Ston
C- e or
H Meta
HABITATION MANDAL C lLe Crusher Metal Sand for filling Sand for mortar Bricks Shabad Stone Gravel / Quarry Rubbish
ad
Lead Lead in Lead in Lead in Lead in Lead in
Quarry
in Quarry Quarry Quarry Quarry Quarry Quarry
in Km Km Km Km Km Km
HABITATION MANDAL CO K
m
1 2 3 4 5 6 7 8 9 10 11 11 12 13 14 15 16

Anamanamuru Korisapdu Dharmavaram 30.00 Ongole 142.00 Ongole 142.00 Yerrabalem 12.00

Anubroluvaripalem Korisapdu Dharmavaram 42.00 Ongole 143.00 Ongole 143.00 Yerrabalem 24.00

Bodduvanipalem Korisapdu Dharmavaram 25.00 Ongole 139.00 Ongole 139.00 Yerrabalem 9.00

Bollavarappadu Korisapdu Dharmavaram 32.00 Ongole 131.00 Ongole 131.00 Yerrabalem 14.00

Divalaravuru Korisapdu Dharmavaram 29.00 Ongole 144.00 Ongole 144.00 Yerrabalem 11.00

Kakanivaripalem Korisapdu Dharmavaram 45.00 Ongole 146.00 Ongole 146.00 Yerrabalem 27.00

Kalagalavaripalem Korisapdu Dharmavaram 41.00 Ongole 143.00 Ongole 143.00 Yerrabalem 23.00

Korisapadu Korisapdu Dharmavaram 30.00 Ongole 123.00 Ongole 123.00 Yerrabalem 12.00

Kurravanipalem Korisapdu Dharmavaram 34.00 Ongole 136.00 Ongole 136.00 Yerrabalem 16.00

Malempativaripalem Korisapdu Dharmavaram 43.00 Ongole 133.00 Ongole 133.00 Yerrabalem 25.00

Medarametla Korisapdu Dharmavaram 25.00 Ongole 125.00 Ongole 125.00 Yerrabalem 7.00

P.Gudipadu Korisapdu Dharmavaram 32.00 Ongole 118.00 Ongole 118.00 Yerrabalem 14.00

Pamidipadu Korisapdu Dharmavaram 39.00 Ongole 143.00 Ongole 143.00 Yerrabalem 21.00

Prasangalapadu Korisapdu Dharmavaram 43.00 Ongole 146.00 Ongole 146.00 Yerrabalem 25.00

Rachapudi Korisapdu Dharmavaram 43.00 Ongole 147.00 Ongole 147.00 Yerrabalem 25.00

Ravinuthala Korisapdu Dharmavaram 33.00 Ongole 138.00 Ongole 138.00 Yerrabalem 15.00

Tammavaram Korisapdu Dharmavaram 28.00 Ongole 128.00 Ongole 128.00 Yerrabalem 10.00
Thimmanapalem Korisapdu Dharmavaram 28.00 Ongole 129.00 Ongole 129.00 Yerrabalem 5.00

Yerrabalem Korisapdu Dharmavaram 30.00 Ongole 132.00 Ongole 132.00 Yerrabalem 3.00
###
 SPECIFICATION REPORT

Specification report to accompany the Working estimate for the work

Providing Internal C.C Roads and Side Drains in Pamidipadu Village of Korisapadu Mandal
(Reach-2).

Est.Cost.10.00 Lakhs

An amount of 10.00 Lakhs has been administratively sanctioned vide Proc.Rc.No:

EE/Bapatla/MGNREGS/New Sanctions/2024 Dt: 18-09-2024 of the Collector & District Magistrate,Bapatla
under 100% MGNREGS grant for the Work "Construction of C.C Roads and Side drains in Pamidipadu Village
of Korisapadu Mandal (Reach-2) .Hence the Estimate is prepared with the Following Provisions.

1)CC01.Engaging Unskilled labour for Earthwork in excavation for side drain structure as per drawing
and technical specifications Clause 305.1 including setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides
and bottom and backfilling in trenches with excavated suitable material as per Technical Specification
2).Filling in foundation trenches as per drawing and technical specification Clause 305.3.9 MORD &
304 MORTH ,including overhead charges & Contractors profit but excluding
VAT.
3).CC 34/35/37/39 Providing concrete for Vibrated cement concrete M 15 grade using 20 mm nominal
size Graded hard stone aggregateincluding cost and conveyance of all materias inclusive of seignorage
charges, machine mixing, placed in foundation and compacted by vibration including curing for 14 days
complete for Side drain Bed Portion as per drawings and technical specifications Clause 802, 803, 1202
& 1203 MORD and 1500, 1700 & 2100 MORTH.
4).CC 40/41/43/45 Plain vibrated Cement Concrete M 15 grade using 67% of 20mm HBG graded metal
& 33% of 12mm HBG graded metal mechanically mixed including cost and conveyance of all materials
inclusve of seignorage charges,centering ,laying, vibrating and curing and machine mixing charges for
Side Walls of Side Drains etc., complete as per drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
5)Necessary Provisions are made towards QC charges 0.5% and other unforseen item of work if any
during execution of work

The Detailed Estimate is prepared based on Common SSR for all Engineering departments for
the year 2023-24 and work will be carried as per guidelines.

Assistant Executive Engineer ,

MPP, Korisapadu

`
 SPECIFICATION REPORT

Specification report to accompany the Detailed estimate for the work

Providing Internal C.C Roads and Side Drains in Pamidipadu Village of Korisapadu Mandal
(Reach-2).

Est. Cost Rs.

An amount of Rs10.00Lakhs has been proposed for administrative sanction for the work
Providing Internal C.C Roads and Side Drains in Pamidipadu Village of Korisapadu Mandal (Reach-2).
videChakrayapalem GP Resolution No 2 -2 dt 12-05-2016 and as per Addanki Mandal Resolution
proceedings Copy No; dt: __-__-2016 under 50% NREGS Funds , and 14th finance fund 50% . Hence an
estimate is prepared with the following provisions

1) Provision for GSB using 2.36mm and below stone chips

2) CC (1:4:8) using 40mm HBG metal for laying lean concrete 75mm thick for bed under CC pavement

3).Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M20 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed and plate vibrators and
finished in continuous operation including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound
(where specified) and water finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD

4)Construction of gravel for shoulders from local quarry and spreading the same including watering
and hand rolling et c complete

Necessary Provisions towards Seignorage charges, NAC @ 0.1 %,Q.C.Charges @ 0.50% , VAT
@ 5%, Storage and safe guard charges @ 2.5% and other unforseen item of work if any during the
execution.
The Detailed Estimate is prepared based on Common SSR for all Engineering departments for
the year 2015-16 and work will be carried as per guidelines.

Assistant Engineer ,
MP, ADDANKI

`
 NAME OF THE WORK:- Providing Internal C.C Roads and Side Drains in
Pamidipadu Village of Korisapadu Mandal (Reach-2).

Est. Cost Rs. 10Lakhs

Sl Description of Item Units Task code Qty Rate Amount

No
1 2 3 4 5 6 7
1 CW 01 Amount for wage componenent days 19376 0.00
2 CW 02 Amount for Cement Bags 19377 296.78 270.00 80130.00
3 CW 19 Sand for Concrete cum 19379 28.49 1974.24 56248.00
4 Transportation Charges 1913.04 0.00
CW 05 Gr.II Metal : Consisting of 63mm to
5 45mmIRC HBG/HBT metal 96% and 19mm cum 19380
to 22mm IRC HBG Metal 4%
CW 06 Gr.III Metal : Consisting of 53mm to
6 22.4mmIRC HBG/HBT metal 95% and cum 19381
20mm to 10mm IRC HBG Metal 5%

CW 07 20mm to 12mm HBG /HBT graded

7 Metal : Consisting of 20mm metal 60% and cum 19382 53.42 2137.89 114206.00
12mm metal 40%

CW 10 Cost towards engaging skilled labour,

semi skilled labour, other materials and
10
equipment charges including all other
Rs. 19385 485381.00
materials not covered above

11 CW 11 GST up to 12% Rs. 19386 0.00

12 CW 12. Q.C. @ 0.50% Rs. 19387 3680.00
13 CW 13. Seigniorage charges Rs. 19388 21800.00
CW 14. Cost of NP, other Pipes and precast
14
chambers etc.,
Rs. 19389

15 CW 15.UNFORESEEN ITEM OF WORK Rs. 19390

a NAC Charges @ 0.1%

b Storage and safe guard Charges @ 2.5% 0.00

c unforeseen 238555.00
Total Rs. 1000000.00

Deputy Executive Engineer Assistant Executive Engineer,

PRI Subdivision, Addanki. MPP. Korisapadu
 GENERAL ABSTRACT

Providing Internal C.C Roads and Side Drains in Pamidipadu Village of Korisapadu
Mandal (Reach-2).

Est Cost Rs. 10.00 Lakhs

S.no Description Amount

1 PART - A Estimate MGNREGS 100% 1000000.00

TOTAL 1000000.00

0Assistant Executive Engineer,

0 MPP. Korisapadu
 yyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyy

Work I.D 0208027013/RC/9999005213884

PANCHAYATI RAJ ENGINEERING DEPARTMENT

P.R.I
WORKING ESTIMATE

Providing Internal C.C

Roads and Side Drains in
NAME OF THE WORK : Pamidipadu Village of
Korisapadu Mandal (Reach-
2).

ESTIMATE COST : 10.00Lakhs

yyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyy

yyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyy
GRANT : MGNREGS @ 100%

NAME OF THE MANDAL : KORISAPADU

NAME OF SUB.DIVISION. : P.R.I, SUB-DIVISION, ADDANKI

NAME OF THE DIVISION : BAPATLA

NAME OF CIRCLE : BAPATLA

NAME OF DISTRICT : BAPATLA

yyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyy
 Mini SSR 2024-25
Earth/Sand/ Bricks/
Gravel/
Km Metal
Murrum/Lime/
Surki Per Cum 1000Nos
1 38.00 36.54 60.90
2 53.20 51.16 85.26
3 70.93 68.21 113.68
4 86.13 82.82 138.04
5 101.33 97.44 162.40
6 116.53 112.06 186.76
7 131.73 126.68 211.12
8 146.93 141.30 235.48
9 162.13 155.92 259.84
10 177.33 170.54 284.20
11 192.53 185.16 308.56
12 207.73 199.78 332.92
13 222.93 214.40 357.28
14 238.13 229.02 381.64
15 253.33 243.64 406.00
16 268.53 258.26 430.36
17 283.73 272.88 454.72
18 298.93 287.50 479.08
19 314.13 302.12 503.44
20 329.33 316.74 527.80
21 344.53 331.36 552.16
22 359.73 345.98 576.52
23 374.93 360.60 600.88
24 390.13 375.22 625.24
25 405.33 389.84 649.60
26 420.53 404.46 673.96
27 435.73 419.08 698.32
28 450.93 433.70 722.68
29 466.13 448.32 747.04
30 481.33 462.94 771.40
31 494.00 475.12 791.70
32 506.67 487.30 812.00
33 519.34 499.48 832.30
34 532.01 511.66 852.60
35 544.68 523.84 872.90
36 557.35 536.02 893.20
37 570.02 548.20 913.50
38 582.69 560.38 933.80
39 595.36 572.56 954.10
40 608.03 584.74 974.40
41 620.70 596.92 994.70
42 633.37 609.10 1015.00
43 646.04 621.28 1035.30
44 658.71 633.46 1055.60
45 671.38 645.64 1075.90
46 684.05 657.82 1096.20
47 696.72 670.00 1116.50
48 709.39 682.18 1136.80
49 722.06 694.36 1157.10
50 734.73 706.54 1177.40
51 747.40 718.72 1197.70
52 760.07 730.90 1218.00
53 772.74 743.08 1238.30
54 785.41 755.26 1258.60
55 798.08 767.44 1278.90
56 810.75 779.62 1299.20
57 823.42 791.80 1319.50
58 836.09 803.98 1339.80
59 848.76 816.16 1360.10
60 861.43 828.34 1380.40
61 874.10 840.52 1400.70
62 886.77 852.70 1421.00
63 899.44 864.88 1441.30
64 912.11 877.06 1461.60
65 924.78 889.24 1481.90
66 937.45 901.42 1502.20
67 950.12 913.60 1522.50
68 962.79 925.78 1542.80
69 975.46 937.96 1563.10
70 988.13 950.14 1583.40
71 1000.80 962.32 1603.70
72 1013.47 974.50 1624.00
73 1026.14 986.68 1644.30
74 1038.81 998.86 1664.60
75 1051.48 1011.04 1684.90
76 1064.15 1023.22 1705.20
77 1076.82 1035.40 1725.50
78 1089.49 1047.58 1745.80
79 1102.16 1059.76 1766.10
80 1114.83 1071.94 1786.40
81 1127.50 1084.12 1806.70
82 1140.17 1096.30 1827.00
83 1152.84 1108.48 1847.30
84 1165.51 1120.66 1867.60
85 1178.18 1132.84 1887.90
86 1190.85 1145.02 1908.20
87 1203.52 1157.20 1928.50
88 1216.19 1169.38 1948.80
89 1228.86 1181.56 1969.10
90 1241.53 1193.74 1989.40
91 1254.20 1205.92 2009.70
92 1266.87 1218.10 2030.00
93 1279.54 1230.28 2050.30
94 1292.21 1242.46 2070.60
95 1304.88 1254.64 2090.90
96 1317.55 1266.82 2111.20
97 1330.22 1279.00 2131.50
98 1342.89 1291.18 2151.80
99 1355.56 1303.36 2172.10
100 1368.23 1315.54 2192.40
101 1380.90 1327.72 2212.70
102 1393.57 1339.90 2233.00
103 1406.24 1352.08 2253.30
104 1418.91 1364.26 2273.60
105 1431.58 1376.44 2293.90
106 1444.25 1388.62 2314.20
107 1456.92 1400.80 2334.50
108 1469.59 1412.98 2354.80
109 1482.26 1425.16 2375.10
110 1494.93 1437.34 2395.40
111 1507.60 1449.52 2415.70
112 1520.27 1461.70 2436.00
113 1532.94 1473.88 2456.30
114 1545.61 1486.06 2476.60
115 1558.28 1498.24 2496.90
116 1570.95 1510.42 2517.20
117 1583.62 1522.60 2537.50
118 1596.29 1534.78 2557.80
119 1608.96 1546.96 2578.10
120 1621.63 1559.14 2598.40
121 1634.30 1571.32 2618.70
122 1646.97 1583.50 2639.00
123 1659.64 1595.68 2659.30
124 1672.31 1607.86 2679.60
125 1684.98 1620.04 2699.90
126 1697.65 1632.22 2720.20
127 1710.32 1644.40 2740.50
128 1722.99 1656.58 2760.80
129 1735.66 1668.76 2781.10
130 1748.33 1680.94 2801.40
131 1761.00 1693.12 2821.70
132 1773.67 1705.30 2842.00
133 1786.34 1717.48 2862.30
134 1799.01 1729.66 2882.60
135 1811.68 1741.84 2902.90
136 1824.35 1754.02 2923.20
137 1837.02 1766.20 2943.50
138 1849.69 1778.38 2963.80
139 1862.36 1790.56 2984.10
140 1875.03 1802.74 3004.40
141 1887.70 1814.92 3024.70
142 1900.37 1827.10 3045.00
143 1913.04 1839.28 3065.30
144 1925.71 1851.46 3085.60
145 1938.38 1863.64 3105.90
146 1951.05 1875.82 3126.20
147 1963.72 1888.00 3146.50
148 1976.39 1900.18 3166.80
149 1989.06 1912.36 3187.10
150 2001.73 1924.54 3207.40
151 2014.40 1936.72 3227.70
152 2027.07 1948.90 3248.00
153 2039.74 1961.08 3268.30
154 2052.41 1973.26 3288.60
155 2065.08 1985.44 3308.90
156 2077.75 1997.62 3329.20
157 2090.42 2009.80 3349.50
158 2103.09 2021.98 3369.80
159 2115.76 2034.16 3390.10
160 2128.43 2046.34 3410.40
161 2141.10 2058.52 3430.70
162 2153.77 2070.70 3451.00
163 2166.44 2082.88 3471.30
164 2179.11 2095.06 3491.60
165 2191.78 2107.24 3511.90
166 2204.45 2119.42 3532.20
167 2217.12 2131.60 3552.50
168 2229.79 2143.78 3572.80
169 2242.46 2155.96 3593.10
170 2255.13 2168.14 3613.40
171 2267.80 2180.32 3633.70
172 2280.47 2192.50 3654.00
173 2293.14 2204.68 3674.30
174 2305.81 2216.86 3694.60
175 2318.48 2229.04 3714.90
176 2331.15 2241.22 3735.20
177 2343.82 2253.40 3755.50
178 2356.49 2265.58 3775.80
179 2369.16 2277.76 3796.10
180 2381.83 2289.94 3816.40
181 2394.50 2302.12 3836.70
182 2407.17 2314.30 3857.00
183 2419.84 2326.48 3877.30
184 2432.51 2338.66 3897.60
185 2445.18 2350.84 3917.90
186 2457.85 2363.02 3938.20
187 2470.52 2375.20 3958.50
188 2483.19 2387.38 3978.80
189 2495.86 2399.56 3999.10
190 2508.53 2411.74 4019.40
191 2521.20 2423.92 4039.70
192 2533.87 2436.10 4060.00
193 2546.54 2448.28 4080.30
194 2559.21 2460.46 4100.60
195 2571.88 2472.64 4120.90
196 2584.55 2484.82 4141.20
197 2597.22 2497.00 4161.50
198 2609.89 2509.18 4181.80
199 2622.56 2521.36 4202.10
200 2635.23 2533.54 4222.40
201 2647.90 2545.72 4242.70
202 2660.57 2557.90 4263.00
203 2673.24 2570.08 4283.30
204 2685.91 2582.26 4303.60
205 2698.58 2594.44 4323.90
206 2711.25 2606.62 4344.20
207 2723.92 2618.80 4364.50
208 2736.59 2630.98 4384.80
209 2749.26 2643.16 4405.10
210 2761.93 2655.34 4425.40
211 2774.60 2667.52 4445.70
212 2787.27 2679.70 4466.00
213 2799.94 2691.88 4486.30
214 2812.61 2704.06 4506.60
215 2825.28 2716.24 4526.90
216 2837.95 2728.42 4547.20
217 2850.62 2740.60 4567.50
218 2863.29 2752.78 4587.80
219 2875.96 2764.96 4608.10
220 2888.63 2777.14 4628.40
221 2901.30 2789.32 4648.70
222 2913.97 2801.50 4669.00
223 2926.64 2813.68 4689.30
224 2939.31 2825.86 4709.60
225 2951.98 2838.04 4729.90
226 2964.65 2850.22 4750.20
227 2977.32 2862.40 4770.50
228 2989.99 2874.58 4790.80
229 3002.66 2886.76 4811.10
230 3015.33 2898.94 4831.40
231 3028.00 2911.12 4851.70
232 3040.67 2923.30 4872.00
233 3053.34 2935.48 4892.30
234 3066.01 2947.66 4912.60
235 3078.68 2959.84 4932.90
236 3091.35 2972.02 4953.20
237 3104.02 2984.20 4973.50
238 3116.69 2996.38 4993.80
239 3129.36 3008.56 5014.10
240 3142.03 3020.74 5034.40
241 3154.70 3032.92 5054.70
242 3167.37 3045.10 5075.00
243 3180.04 3057.28 5095.30
244 3192.71 3069.46 5115.60
245 3205.38 3081.64 5135.90
246 3218.05 3093.82 5156.20
247 3230.72 3106.00 5176.50
248 3243.39 3118.18 5196.80
249 3256.06 3130.36 5217.10
250 3268.73 3142.54 5237.40
73.00
 SIEGNORAGE
Name of the work: Providing Internal C.C Roads and Side Drains in Pamidipadu Village of
Korisapadu Mandal (Reach-2).
Est Cost 10.00Lakhs
SEIGNOAGE STATEMENT
S.No Item Exe. Qty Metal Sand GRAVEL
Co. QTY Co. QTY Co. QTY
effficient effficient effficient
1 GSB 2.36mm below chips 0.00 0.00
2 CC pavement 0.00 0.90 0.00 0.45 0.00
3 Selected earth for shoulders 0.00 1.00 0.00
side drain
5 Stone dust filling 14.30 14.30
6 M-15 bed 21.45 0.90 19.31 0.48 10.30
7 M-15 walls 37.91 0.90 34.12 0.48 18.19

81.30 35.27 0.00

Metal 81.30 x 208.8 = 16975.44

Sand 35.27 x 136.78 = 4824.23
Gravel 0.00 x 104.4 = 0.00

Total seignorage 21800.00

Assistant Executive Engineer,

MPP. Korisapadu
 LEAD STATEMENT (SSR 2024-25)

Name of the work : Providing Internal C.C Roads and Side Drains in Pamidipadu Village of Korisapadu Mandal (Reach-2).

Pamidipadu 2024-25 Est. Cost Rs. 10.00 Lakhs

Conveyance Total Cost

charges 25% HBG Add GST @ 5% of material
Sl. Name of the Blastering
Name of the Material Units Total including Initial cost MC +DMF @ 30%, including
No. Quarry charges
13.615%CP & Charges MERIT @ 2% converyan
OH ce

1 2 3 4 6 7 9 12 13 14 16
Vallabhapuram
1 Sand for Concrete including loading
and unloading
1 Cum 143.00 1913.04 0.00 0.00 0.00 61.20 1974.24

2 Sand for filling including loading

and unloading
Vallabhapuram 1 Cum 143.00 1913.04 0.00 0.00 0.00 46.39 1959.43

4 40MM HBG Metal Dharmavaram 1 Cum 39.00 572.56 770.00 70.00 192.50 0.00 1605.06

5 20MM HBG Chips Dharmavaram 1 Cum 39.00 572.56 1285.00 70.00 321.25 0.00 2248.81

6 12MM HBG Chips Dharmavaram 1 Cum 39.00 572.56 1024.00 70.00 256.00 0.00 1922.56

7 10mm HBG Chips Dharmavaram 1 Cum 39.00 572.56 860.00 70.00 215.00 0.00 1717.56

7 6mm HBG Chips Dharmavaram 1 Cum 39.00 572.56 684.00 70.00 171.00 0.00 1497.56

9 2.36mm below HBG Chips Dharmavaram 1 Cum 39.00 572.56 466.00 0.00 0.00 0.00 1038.56

10 Cement (Slag cement) Local 1MT 0.00 5400.00 0.00 0.00 0.00 5400.00

11 Steel 1MT 0.00 60000.00 10800.00 70800.00

12 Gravel/Quarry Rubbish Bobbepalii 1 Cum 25.00 374.93 96.00 470.93
11 Selected earth Local 1 Cum 5.00 101.33 144.00 0.00 0.00 0.00 245.33

1 Certified that the above leads are correct to the best of my knowledge.

Deputy Executive Engineer Assistant Executive Engineer,

PRI Subdivision, Addanki. MPP. Korisapadu
 DATA S H E E T 2024-25
Name of the Providing Internal C.C Roads and Side Drains in Pamidipadu Village of
work : Korisapadu Mandal (Reach-2).
Est. Cost Rs.
SL.N QUANTITY Description of item Unit Qty Rate Amount
o
1 2 3 4 6
ROAD DATA
Removal of unsuitable / Unserviceable soil including excavation, loading and
RBR- disposal upto 1000 m lead but excluding compaction ground supporting
EECD-7 embankment subgrade replacement by suitable soil, which shall be paid
separately as per Clause 303.5.2 as per Technical Specification Clause
302.3.11 MORD / 301 MORTH
Taking =360Cum
Unit = cum
(a) Labour
Mate day -
Mazdoor (Unskilled) day 2.08 595.00 1237.60
(c) Machinery
Excavator 0.90 on buckat Capacity @ 100Cum per hour 3.60 3594.04 12938.54
hour
Tipper 5.50ton Capacity 4trips per hour Hour 15.00 1,266.61 18999.15
Rate per cum = 360Cum 33175.29
Rate per cum =1.00Cum 92.15

1 RBR-SBBS- Collection and supply of 2.36mm below Chips and stone dust for granular sub-
1-1-A-III base by providing well graded Gr-III material CBR value 20 for construction of
Granular sub base , complete as per Technical Specification Clause 401 MORD
for grading III material CBR value 20
c) Materials (Cost of materials excluding conveyance)
2.36 mm below @ 100 per cent (stone dust) cum 1.00 1038.56 1038.56
conveyance of metal chips cum 1.00 0.00
Rate per 1 cum 1038.56

2 RSSR Engaging unskilled labour for Sectioning of 2.36mm below Chips and stone
dust of granular sub-base material spreading in uniform layers with motor
grader on prepared surface, Watering the sectiong surface complete as per
Technical Specification Clause 401 MORD
for grading III material CBR value 20
a) Labour charges (RSSR) 29.71
Rate per 1 cum 29.71

3 RBR- Compaction of Collected granular sub-base well graded material spreading

SBBS-1- in uniform layers with motor grader on prepared surface, mixing by mix in
1-A-III place method with rotavator at OMC, and compacting with Vibratory Roller to
achieve the desired density, complete as per Technical Specification Clause
401 MORD III material CBR value 20
for grading
b) Machinery
Vibratory roller 80-100kn hour 6.00 3488.54 20931.24
Water tanker 6kl capacity hour 3.00 822.00 2466.00
Rate per 300 cum 23397.24
Rate per 1 cum 77.99

4 Collection and supply of Selected earth from local for shoulders including
cost and conveyance and stacking to departmental guage for
premeasurements
Selected earth for for shoulders
filling
Unit = cum
Selected earth for filling cum 1.000 245.33 245.33
Rate per cum = (a+b+c+d) 245.33

5 Engaging unskilled labour for Filling, spreading & Sectioning of Quarry waste
for shoulders, Watering the sectiong surface complete as per Technical
a) Specification
Labour chargesClause
(RSSR) 29.71
Rate per 1 cum 29.71
SL.N QUANTITY Description of item Unit Qty Rate Amount
o
1 2 3 4 6
1 RBR- Construction of un-reinforced, dowel jointed at expansion and construction
CCPV-5 joint only, plain cement concrete pavement, thickness as per design, over a
prepared sub base, with 43 grade cement or any other type as per Clause
1501.2.2 M20 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and
appropeiate weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 mictron thick polythene
film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed
and plate vibrators and finished in continuous operation including provision of
contraction and expansion, construction joints, applying debonding strips,
primer, sealant, dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing of concrete slabs for 14-
days, curing compound (where specified) and water finishing to lines and
grade as per drawing and Technical Specification Clause 1501 MORD
including overhead charges & Contractors profit but excluding VAT.
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
Labour
Mason (1st class) day 5.00 710.00 3550.00
Mason (2nd class) day 5.00 640.00 3200.00
Mazdoor (unskilled) day 150.00 595.00 89250.00
Mazdoor(skilled) day 6.00 595.00 3570.00
Mazdoor (semi-skilled) day 6.00 595.00 3570.00
103140.00
Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) Hour 36.00 708.08 25490.88
with weight batcher and suitable capacity
calibrated water tank
Needle vibrator Hour 9.00 305.32 2747.88
Plate vibrator Hour 9.00 70.00 630.00
Concrete joint cutting machine for initial and final Hour 4.00 161.00 644.00
cuts
Water tanker 6 Kl. Capacity Hour 5.00 822.00 4110.00
33,622.76
Other Material
Polythene sheet 125 micron sqm 412.50 15.25 6290.63
Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19.00 53.95 1025.05
Plasticizer 0.5 per cent by weight of cement Litre 9.90 233.00 2306.70
Wate for curing Kl 18.00 105.00 1890.00
(65x3.0x0.0.05 = 3 sqm)
11512.38
Material
Crushed stone coarse aggregates, grading will be
as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete
20mm Cum 44.55 2248.81 100184.49
12mm Cum 22.95 1922.56 44122.75
Sand as per IS:383 and conforming to clause cum 33.75 1974.24 66630.60
1500.2.4.2. @ 0.45 cum of concrete
Cement @ 330 Kg/cum of concrete t 24.75 5400.00 133650.00
344587.84
492862.98
Form work @ 3% on (a+b+c) 14785.89
Cost for 75 cum = a+b+c+d 507648.87
Rate per Cum = (a+b+c+d+e)/75 6768.65
SL.N QUANTITY Description of item Unit Qty Rate Amount
o
1 2 3 4 6

6.60 bags Cement 1782.00

Sand 888.41
Metal 1924.10
Others 2174.14

2 Plain Cement Concrete (1:2:4) prop using 20mm size

HBG (SS5) metal including Cost and Conveyance of all
materials and curing charges but including unskilled
wages etc., complete for finished item of work for
Approaches
Unit = 1cum
A. MATERIALS:
Cement kg 330.00 5400.00 1782.00
Coarse aggregate 20 mm cum 0.90 2248.81 2023.93
Fine aggregate (Sand screened) cum 0.45 1974.24 888.41
Water ( including for curing ) Kl 1.20 77.00 92.40
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.4 / 0.28 cum)
capacity(P.130&S.No :16) hour 1.00 708.08 708.08
C. LABOUR:
Mason 1st class day 0.10 710.00 71.00
Mazdoor (unskilled) day 1.39 595.00 827.05
6392.87
Form work @ 3% on (a+b+c) 191.79
Grand Total 6584.66

6.60 bags Cement 1782.00

Sand 888.41
Metal 2023.93
Others 1890.32
SIDE DRAIN & SLAB COVERS
9 cc 01 CC01.Engaging Unskilled labour for Earthwork in
excavation for side drain structure as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides
and bottom and backfilling in trenches with
excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH (RSSR)
Rate as per Current RSSR for formation of road cum 1.00 144.26 144.26
Rate per 1 cum 144.26
10 CC07 Cost and conveyance of stone dust for filling
CC 07 including all charges but excluding labour charges
for filling (CSSR)
Unit:1cum
a) Material:
Stone dust cum 1.00 1038.56 1038.56
Rate per 1.00 cum (a) 1038.56
B (iii): (=a) 1038.56
11 CC09 Engaging Unskilled Labour for filling
foundation with sand but excluding cost &
conveyance of sand (CSSR)
a) Rate per 1cum as per CSSR cum 1.00 29.71 29.71
A: (=a) 29.71

12 RBR- CC 34/35/37/39 Providing concrete for Vibrated cement

FNDN-4 concrete M 15 grade using 20 mm nominal size Graded
hard stone aggregateincluding cost and conveyance of
all materias inclusive of seignorage charges, machine
mixing, placed in foundation and compacted by vibration
including curing for 14 days complete for Side drain Bed
Portion as per drawings and technical specifications
Unit = 1cum
A. MATERIALS:
Cement kg 250.00 5400.00 1350.00
SL.N QUANTITY Description of item Unit Qty Rate Amount
o
1 2 3 4 6
Coarse aggregate 20 mm cum 0.594 2248.81 1335.79
Coarse aggregate 12 mm cum 0.306 1922.56 588.30
Fine aggregate (Sand screened) cum 0.48 1974.24 947.64
Water ( including for curing ) Kl 1.200 105.00 126.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.4 / 0.28 cum)
capacity(P.130&S.No :16) hour 0.400 708.08 283.23
Plate compactor hour 0.40 70.00 28.00
Water tanker 6 kl capacity hour 0.13 822.00 106.86
C. LABOUR:
Mason 1st class day 0.100 710.00 71.00
Mazdoor (unskilled) day 1.390 595.00 827.05
5663.87
Form work @ 4% on (a+b+c) 0.00
Grand Total 5663.87

5.00 bags Cement 1350.00

Sand 947.64
Metal 1924.09
Others 1442.14

13 RBR- CC 40/41/43/45 Plain vibrated Cement Concrete M 15

FNDN-5 grade using 67% of 20mm HBG graded metal & 33% of
12mm HBG graded metal mechanically mixed including
cost and conveyance of all materials inclusve of
seignorage
Unit = 1cumcharges,centering ,laying, vibrating and
A. MATERIALS:
Cement kg 250.00 5400.00 1350.00
Coarse aggregate 20 mm cum 0.594 2248.81 1335.79
Coarse aggregate 12 mm cum 0.306 1922.56 588.30
Fine aggregate (Sand screened) cum 0.48 1974.24 947.64
Water ( including for curing ) Kl 1.200 105.00 126.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.4 / 0.28 cum)
capacity(P.130&S.No :16) hour 0.40 708.08 283.23
Needle Vibrator hour 0.40 288.39 115.36
Water tanker 6 kl capacity hour 0.13 822.00 106.86
C. LABOUR:
Mason 1st class day 0.10 710.00 71.00
Mazdoor (unskilled) day 1.39 595.00 827.05
5751.23
Form work @ Plinth beam centring charges of
CSSR 3073.00
Grand Total 8824.23

5.00 bags Cement 1350.00

Sand 947.64
Metal 1924.09
Others 4602.50
14 cc CC52/53/55/57 RCC M-20 Nominal mix using 20 mm to
52,53,55 12 mm Graded size crushed hard granite metal including
,57 C/c of all materials, taxes, operational, incidental and
labour charges such as machine mixing, laying concrete,
curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work for Slab over
drain.

Unit = 1cum
A. MATERIALS:
Cement kg 330.00 5400.00 1782.00
Coarse aggregate 20 mm cum 0.594 2248.81 1335.79
Coarse aggregate 12 mm cum 0.306 1922.56 588.30
Fine aggregate (Sand screened) cum 0.45 1974.24 888.41
Water ( including for curing ) Kl 1.200 105.00 126.00
SL.N QUANTITY Description of item Unit Qty Rate Amount
o
1 2 3 4 6
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.4 / 0.28 cum)
capacity(P.130&S.No :16) hour 0.40 708.08 283.23
Plate compactor hour 0.40 52.10 20.84
Water tanker 6 kl capacity hour 0.13 822.00 106.86
C. LABOUR:
Mason 1st class day 0.10 710.00 71.00
Mazdoor (unskilled) day 1.39 595.00 827.05
6029.48
Form work @ 10% 602.95
d)conveyance
conveyance of Metal cum 0.90 572.56
conveyance of Sand cum 0.45 1913.04
Grand Total 6632.43

6.60 bags Cement 1782.00

Sand 888.41
Metal 1924.09
Others 2037.93

15 CC 58 CC 58 HYSD/TMT/ MS bars including 5 per cent for

overlaps and wastage

Unit = 1.0mt
B. Material
steel MT 1.05 70800.00 74340.00
74340.00

16 CC 59 CC 59 Engaging labour for fitting and placing HYSD bar

reinforcement in slab over drain complete and technical
specifications including cost of binding wire

Unit = 1.0mt
A.Labour
Blacksmith / Bar bender day 2.00 710.00 1420.00
Mazdoor (Unskilled) day 6.40 595.00 3808.00
b)Binding wire day 6.00 70.00 420.00
5648.00

Deputy Executive Engineer Assistant Executive Engineer,

PRI Subdivision, Addanki. MPP. Korisapadu
 DETAILED ESTIMATE
Name of the work : Providing Internal C.C Roads and Side Drains in Pamidipadu
Village of Korisapadu Mandal (Reach-2).

Est.Cost:Rs. 10.00 Lakhs

S.N Description of Item No Measurements in mts. QTY Rate/ per Amount Rs
o L B H
1 2 3 4 5 6 7 8 9
side drain & covered slabs
1 CC01.Engaging Unskilled labour for Earthwork in
excavation for side drain structure as per drawing and
technical specifications Clause 305.1 including setting
out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto
Palaparthi Daniel (H) to 121.58
Palaparthi Anajaih (h)
1 x 1 119.20 1.20 0.85
121.58 144.26 / 17539.00
cu
2 Filling in foundation trenches as per drawing and m
technical specification Clause 305.3.9 MORD & 304
MORTH ,including overhead charges & Contractors profit
but excluding VAT.
Palaparthi Daniel (H) to 14.30
Palaparthi Anajaih (h)
1 x 1 119.20 1.20 0.10
14.30 1038.56 / 14851.00
3 Engaging Unskilled Labour for filling foundation with cu
Stone dust but excluding cost & conveyance of sand m
(CSSR)
Palaparthi Daniel (H) to 14.30
Palaparthi Anajaih (h)
1 x 1 119.20 1.20 0.10
14.30 29.71 / 425.00
cu
4 CC 34/35/37/39 Providing concrete for Vibrated cement m
concrete M 15 grade using 20 mm nominal size Graded
hard stone aggregateincluding cost and conveyance of all
materias inclusive of seignorage charges, machine
mixing, placed in foundation and compacted by vibration
including curing for 14 days complete for Side drain Bed
Portion as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
Palaparthi Daniel (H) to 21.45
Palaparthi Anajaih (h)
1 x 1 119.20 1.20 0.15
21.45 5663.87 / 121490.00
cu
. Cement 107.250 270.00 m
sand 10.296 1974.24
Metal 19.305 1924.09
others 21.450 0.00
5 CC 40/41/43/45 Plain vibrated Cement Concrete M 15
grade using 67% of 20mm HBG graded metal & 33% of
12mm HBG graded metal mechanically mixed including
cost and conveyance of all materials inclusve of
seignorage charges,centering ,laying, vibrating and curing
and machine mixing charges for Side Walls of Side Drains
etc., complete as per drawings and technical specification
Palaparthi Daniel (H) to (0.30+0 37.91
Palaparthi Anajaih (h)
1 x 2 119.20 0.60
.23) / 2
37.91 8824.23 / 334488.00
cu
Cement 189.528 270.00 m
sand 18.195 1974.24
Metal 34.115 0.00
others 37.906 4602.50
S.N Description of Item No Measurements in mts. QTY Rate/ per Amount Rs
o L B H
1 2 3 4 5 6 7 8 9
6 CC52/53/55/57 RCC M-20 Nominal mix using 20 mm to 12
mm Graded size crushed hard granite metal including C/c
of all materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete, curing
etc., complete but excluding cost of steel and its
fabrication charges for finished item of work for Slab over
drain.
At D. yesaiah (H) 1 x 1 4.30 1.50 0.200 1.29

At Bhagath Singh (H) 1 x 1 4.30 1.80 0.150 1.16

At Palaparthi Ravi (H) 1 x 1 3.75 1.60 0.150 0.90

At Repuri Srinu (H) 1 x 1 2.90 1.10 0.150 0.48
At parisudha rao (H) 1 x 1 4.20 1.80 0.170 1.29
1 x 1 5.50 4.90 0.125 3.37
At Community Hall 1 x 1 3.95 2.00 0.170 1.34
1 x 1 4.95 1.50 0.150 1.11
At D.Srikanth (H) 1 x 1 4.30 1.40 0.200 1.20
At P. subbaiah (H) 1 x 1 3.65 2.00 0.200 1.46
At P. Abraham (H) 1 x 1 4.90 1.50 0.200 1.47
15.07 6632.43 / 99979.00
cu
Cement 99.490 270.00 m
sand 6.783 1974.24
Metal 13.567 0.00
others 15.074 0.00
7 CC 58 HYSD/TMT/ MS bars including 5 per cent for
overlaps and wastage
SLAB 1 x 1 kgs 1356.68
1356.68 74340.00 /MT 100855.00

8 CC 59 Engaging labour for fitting and placing HYSD bar

reinforcement in slab over drain complete and technical
specifications including cost1ofx binding
1 wire
0.00 kgs 1356.68
1356.68 5648.00 /MT 7663.00

9 Plain Cement Concrete (1:2:4) prop using 20mm size HBG

(SS5) metal including Cost and Conveyance of all
materials and curing charges but including unskilled
wages etc., complete for finished item of work for
Approaches
At D. yesaiah (H) 1 x 1
(0.20+
4.25 0.80 0.51
0.10)/2
At Bhagath Singh (H) 1 x 1 (0.15+
4.30 0.70 0.38
0.10)/2
At parisudha rao (H) 1 x 1 (4.30+
4.00) / 1.30 0.170 0.92
2
(2.00+2
1 x 1 9.00 0.125 2.42
.30) / 2
At Community Hall (0.17+
1 x 1 0.90 3.50 0.10) / 0.43
2
At Community Hall (0.23+
1 x 1 4.95 0.50 0.10 )/ 0.41
2
At P.Subbaiah (H) 1 x 1 3.65 0.80 0.150 0.44
5.49 6584.66 / 36175.00
cu
m
S.N Description of Item NoMeasurements in mts. QTY Rate/ per Amount Rs
o L B H
1 2 3 4 5 6 7 8 9
10 Supply and fixing of NREGS logo and informatory sign
board using 50x50x6mm MS angles for legs, 40x40x6mm
MS angles for board frame and MS sheet of 18 guage for
board and M.S. angle ironframe will be welded to 2 nos
M.S.Iron angle legs, lettering and painting of superior
1.00 2500.00 /No 2500.00
735965.00

11 Provision towards Q.C. Charges @ 0.50% 3680.00

12 Provision seignorage charges 21800.00
13 Savings 238555.00
Total 1000000.00

Deputy Executive Engineer Assistant Executive Engineer,

PRI Subdivision, Addanki. MPP. Korisapadu
 PRICE ESCALATION STATEMENT FOR CEMENT
Providing Internal C.C Roads and Side Drains in Pamidipadu Village of
Korisapadu Mandal (Reach-2).
Quantity of
Quantity As per Cement bags
S No ITEAM page no MB NO date
estimate reruired as per
estimate
1 2 4 4

2 Cc M 20 for CC Pavement #NAME? 14 555/B 23-10-2016

#NAME?
1 Cc M 15 for side drains 10 555/B 3/10/2016
21.45 107.25
2 Cc M 15 for side walls 12 555/B 3/10/2016
37.91 189.53
3 Cc M 20 for Culvert slabs 15.07 99.49 15 555/B 23-10-2016
Total #NAME?

Qty supplied / Price

S No Date of Supply of Cement To be Reference Rate at the time of Difference escalation
supplied supply / Existing amount
Rate as per rate for the to be
estimate supplied qty
1 1ST BILL #NAME? 240.00 240.00 0.00 #NAME?

2 IIND BILL 396.27 240.00 240.00 0.00 0.00

5 TO BE EXECUTED 240.00 240.00 0.00 0.00

Total #NAME? #NAME?

Deputy Exe Engineer Assistant Executive Engineer,

PRI Sub-division, ADDANKI MPP. Korisapadu
 PRICE ESCALATION STATEMENT FOR SAND

Quantity of Cement
Quantity As per
S No ITEAM Sand co-efficient bags reruired as per page no MB NO
estimate
estimate

1 2 4 4
1 PCC (1:4:8) Lean concrete #NAME? 0.45 6 207/B
#NAME?

2 Cc M 20 for CC Pavement #NAME? 0.45 9 207/B

#NAME?
1 Cc M 15 for side drains 5
21.45 0.48 10.30
2 Cc M 15 for side walls 6
37.91 0.48 18.19
3 sand for filling 14.30 1.00 14.30
Total #NAME?

Rate at the time of

Qty supplied / Price
supply / Existing
S No Date of Supply of Cement To be Difference escalation
Rate as per rate for the to be
supplied estimate supplied qty amount

1 1ST BILL #NAME? 95.00 95.00 0.00 #NAME?

2 IIND BILL 28.49 95.00 95.00 0.00 0.00

5 IIND BILL 14.30 95.00 95.00 0.00 0.00

Total #NAME? #NAME?

Deputy Exe Engineer Assistant Executive Engineer,

PRI Sub-division, ADDANKI MPP. Korisapadu
 Sand rate at stock yard
Name of Providing Internal C.C Roads and Side Drains in Pamidipadu
work Korisapadu Mandal (Reach-2).
Stockyard : Thimmayapalem 143.00
Deductions
Rate at Stock
yard per Seigniorage DMF 30% of MERIT 2%
tonne GST @ 5% charges @ Rs.66 Seigniorage Seigniorage
per tonne charges charges

1 2 = (1) - ((1)/1.05) 3 4 = 3 x 30% 5 = 3 x 2%

250.00 11.90 66.00 19.80 1.32

Converting the sand from Rs/tonne to Rs/Cum

Base Rate per Conversion Screening

Type of sand
tonne factor charges

Sand for concrete 150.98 1.57 0

Sand for plastering 150.98 1.57 123

Sand for filling 150.98 1.19 0

ains in Pamidipadu Village of

Km

Per tonne rate @

stockyard
excluding all
Sub Total taxes

6 = 2+3+4+5 7 = 1-6

99.02 150.98

Rate per Cum

237.00

360.00

180.00
 Rural development Department
MNREGS-AP
"Construction of Pucca Internal Roads or Streets including side drains culverts within a village"
Note:
1 The estimate should be prepared habitaion wise
2 The entire length of road shall be covered in one estimate
3 Wherever gravel thickness is partly existing, provide gravel of 100mm loose thickness.
4 The specification of MS name board has to be in detail in detasheet.
5 The detailed estimate, datasheet and lead statement prepared manually outside the computer should
be tied to the computer generated estimate

A) General information
DCC (Departmental Computer Centre) Name
Name of the Mandal KORISAPADU
Name of Gram Panchayat Pamidipadu
Name of Habitation Pamidipadu

1 Location General
2 Total length of road within the habitiation in mts 0.00
3 Road connecting from to Internal Road
4 Total length of proposed road : in mts
5 CC in . mts 0.00
6 WBM in . mts ___
7 GRAVEL in . mts ___
8 EARTHEN in . mts ___
9 ROAD witdth in . mts 3.00
10 Locality SC/ST/GENERAL General
11 Total Drain Length in meters ___
12 No. of CD works ___
13 Population being served by this road: 0
 COMPARATIVE STATEMENT
Providing Internal C.C Roads and Side Drains in Pamidipadu Village of Korisapadu Mandal (Reach-2).

Est. Cost Rs.

S.N Description of the item As per Original Estimate As per Working Estimate Differenc Rema
o rks
Qty Rate Amount Qty Rate Amount Excess Less
1 2
Removal of unsuitable / Unserviceable soil including excavation, 3 4 5 6 7 8 9 10 11
loading and disposal upto 1000 m lead but excluding compaction 11094.00 0.00 11094.00
1 ground supporting embankment subgrade replacement by suitable soil, 152.96 72.53 0.00 92.15
which shall be paid separately as per Clause 303.5.2 as per Technical
2 Collection Specification
and supply ofClause
2.36mm 302.3.11 MORD
below Chips / 301
and MORTH
stone dust for 122.36 728.60 89151.00 0.00 1038.56 0.00 0.00 89151.00
granular sub-base by providing well graded Gr-III material CBR value
20 for construction of Granular sub base , complete as per Technical
Specification Clause 401 MORD
3 Engaging unskilled labour for Sectioning of 2.36mm below Chips and 122.36 28.74 3517.00 0.00 29.71 0.00 0.00 3517.00
stone dust of granular sub-base material spreading in uniform layers
with motor grader on prepared surface, Watering the sectiong surface
complete as per Technical Specification Clause 401 MORD

4 Compaction of Collected granular sub-base well graded material 101.97 65.39 6668.00 0.00 77.99 0.00 0.00 6668.00
spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and compacting
with Vibratory Roller to achieve the desired density, complete as per
Technical Specification Clause 401 MORD

5 Construction of un-reinforced, dowel jointed at expansion and 157.59 5234.50 824905.00 0.00 6768.65 0.00 0.00 824905.00
construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not
less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
6 Collection and supply of Quarry Rubbish for shoulders including cost 46.35 432.15 20030.00 0.00 20030.00
and conveyance and stacking to departmental guage for
premeasurements for shoulders

7 Engaging unskilled labour for Filling, spreading & Sectioning of 46.35 28.74 1332.00 0.00 1332.00
Selected Earth for shoulders , Watering the sectiong surface complete
as per Technical Specification Clause
S.N Description of the item As per Original Estimate As per Working Estimate Differenc Rema
o rks
Qty Rate Amount Qty Rate Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11
8 Supply and fixing of NREGS logo and informatory sign board using 1.00 2500.00 2500.00 1.00 2500.00 2500.00 0.00 0.00
50x50x6mm MS angles for legs, 40x40x6mm MS angles for board
frame and MS sheet of 18 guage for board and M.S. angle ironframe
will be welded to 2 nos M.S.Iron angle legs, lettering and painting of
9 QC @ 0.5% 4796.00 3680.00 0.00 1116.00
10 Seignorage charges 34887.00 21800.00 0.00 13087.00
11 Unforeseen item of work 1120.00 238555.00 237435.00 0.00
1000000.00 266535.00 237435.00 970900.00

As per Original Estimate 1000000.00 237435.00

As per Working Estimate 266535.00 970900.00
733465.00 -733465.00

Deputy Executive Engineer Asst. Engineer

PRI Sub division, addanki MPP. ADDANKI
COMPLETION REPORT
Providing Internal C.C Roads and Side Drains in Pamidipadu Village of Korisapadu Mandal (Reach-2).

Est. Cost Rs.

S.N Description of the item As per Working Estimate As per BILL Differenc Remarks
o
Qty Rate Amount Qty Rate Amount Excess Less
1 Removal of unsuitable / Unserviceable
2 soil including 3 4 5 6 7 8 9 10 11
excavation, loading and disposal upto 1000 m lead but 11094.00 11094.19 0.19
excluding compaction ground supporting embankment
1 152.96 72.53 152.96 72.53
subgrade replacement by suitable soil, which shall be paid
separately as per Clause 303.5.2 as per Technical
2 Collection and supply
Specification of 302.3.11
Clause 2.36mm below
MORDChips
/ 301and stone
MORTH 0.00 1038.56 0.00 0.00 1038.56 0.00 0.00 0.00
dust for granular sub-base by providing well graded Gr-III
material CBR value 20 for construction of Granular sub
base , complete as per Technical Specification Clause 401
MORD
3 Engaging unskilled labour for Sectioning of 2.36mm 0.00 28.74 0.00 0.00 28.74 0.00 0.00 0.00
below Chips and stone dust of granular sub-base material
spreading in uniform layers with motor grader on prepared
surface, Watering the sectiong surface complete as per
Technical Specification Clause 401 MORD

4 Compaction of Collected granular sub-base well graded 0.00 77.99 0.00 0.00 77.99 0.00 0.00 0.00
material spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with
rotavator at OMC, and compacting with Vibratory Roller to
achieve the desired density, complete as per Technical
Specification Clause 401 MORD
S.N Description of the item As per Working Estimate As per BILL Differenc Remarks
o
Qty Rate Amount Qty Rate Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11
5 Construction of un-reinforced, dowel jointed at expansion 0.00 6768.65 0.00 0.00 6768.65 0.00 0.00 0.00
and construction joint only, plain cement concrete
pavement, thickness as per design, over a prepared sub
base, with 43 grade cement or any other type as per
Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of
not less than 0.2 cum capacity and appropeiate weigh
batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates including
levelling the formwork as per drawing), spreading the
concrete with sholvels, rakes, compacted using needle,
scareed and plate vibrators and finished in continuous
operation including provision of contraction and
expansion, construction joints, applying debonding strips,
primer, sealant, dowel bars, near approaches to bridge /
6 Collection and supply of Quarry waste from local for 0.00 245.33 0.00 0.00 245.33 0.00 0.00 0.00
shoulders including cost and conveyance and stacking to
departmental guage for premeasurements for shoulders

7 Engaging unskilled labour for Filling, spreading & 0.00 21.84 0.00 0.00 29.71 0.00 0.00 0.00
Sectioning of gravel for shoulders , Watering the sectiong
surface complete as per Technical Specification Clause

Supply and fixing of NREGS logo and informatory sign

board using 50x50x6mm MS angles for legs, 40x40x6mm
MS angles for board frame and MS sheet of 18 guage for
board and M.S. angle ironframe will be welded to 2 nos
M.S.Iron angle legs, lettering and painting of
superiorquality in required shade and colour. All sections
of framed posts and sheet will be painted with primer and
two coats of exoxy paint as per drawing clause 1701 and
annexures 1700.1 including all labour charges.

8 Price adjustment Charges for Cement 0.00 0.00 0.00

18 VAT @ 5% 0.00 0.00 0.00 0.00
19 QC @ 0.5% 3680.00 3680.00 0.00 0.00
20 NAC @ 0.1% 0.00 0.00 0.00 0.00
21 Storage and safe guard charges @ 2.5% 0.00 0.00 0.00 0.00
S.N Description of the item As per Working Estimate As per BILL Differenc Remarks
o
Qty Rate Amount Qty Rate Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11
22 Seignorage charges 21800.00 21800.00 0.00 0.00
23 Unforeseen item of work 238555.00 0.00 238555.00
264035.00 25480.00 0.00 238555.00

As per Working Estimate 264035.00 0.00

As per BILL 25480.00 238555.00
238555.00 -238555.00

Deputy Executive Engineer

PRI Sub division, addanki Asst. Engineer
MPP. ADDANKI