GTel Mobile Microwave North Middle Phase 1

ANNEX 1 - BoQ _MW North&Middle

OVERALL PRICE SCHEDULE

Item Description
GTel Mobile Microwave North&Middle Phase 1
1 Equipment supplied from abroad (DDU)
2 Equipment supplied locally
3 Services
TOTAL (DDU USD)
VAT (Indicative Only)

Overall Price Schedule 1 / 46

 GTel Mobile Microwave North Middle Phase 1

ANNEX 1 - BoQ _MW North&Middle

Date: 11th,Dec, 2008

OVERALL PRICE SCHEDULE

Total Amount (DDU USD)
GTel Mobile Microwave North&Middle Phase 1
5,827,741
148,069
92,112
6,067,922
606,792

Overall Price Schedule 2 / 46

 GTel Mobile Microwave North Middle Phase 1

Unit: USD

BILL OF QUANTITY
Unit Price
No Project Items Country of Origin Quantity/Hops
(CIF/CIP)

A HN Addition
HARDWARE
330hops 280hops
I PDH 1+0 16E1 expandable to 32E1
1 Main Equipment(Including ODU/IDU/IF Cable/antenna/Installation materials)
1 16E1, 0.3m, 1+0, 23Ghz Refer to detailed BOQ 230 72 6,288
2 16E1, 0.6m, 1+0, 23Ghz Refer to detailed BOQ 18 6,308
3 16E1, 0.6m, 1+0, 15Ghz Refer to detailed BOQ 27 117 5,632
4 16E1, 0.6m, 1+0, 7Ghz Refer to detailed BOQ 25 6,354
III SDH STM-1 2+0 XPIC support
1 Main Equipment(Including ODU/IDU/IF Cable/antenna/Installation materials)
1 STM1, 1.2m Dual Polar with one coupler, 2+0, 7Ghz, XPIC mode support Refer to detailed BOQ 3 1 20,044
2 STM1, 0.6m Dual Polar with one coupler, 2+0, 15Ghz, XPIC mode support Refer to detailed BOQ 3 19,748
3 STM1, 0.6m/1.2m Dual Polar with one coupler, 2+0, 15Ghz, XPIC mode support Refer to detailed BOQ 4 19,722
4 STM1, 1.2m Dual Polar with one coupler, 2+0, 15Ghz, XPIC mode support Refer to detailed BOQ 5 4 19,696
IV SDH STM-1 1+0
1 Main Equipment(Including ODU/IDU/IF Cable/antenna/Installation materials
1 STM1, 0.6m/1.2m 1+0, 7Ghz Refer to detailed BOQ 1 7,812
2 STM1, 1.2m 1+0, 7Ghz Refer to detailed BOQ 14 8,119
3 STM1, 0.6m 1+0, 15Ghz Refer to detailed BOQ 46 19 7,459
4 STM1, 0.6m/1.2m 1+0, 15Ghz 8 7,717
5 STM1, 1.2m 1+0, 15Ghz Refer to detailed BOQ 3 10 7,975
V ADM
1 ADM for MW_1660SM5 China 17 19,032
2 ADM for MW_1650SMC China 96 5,063
3 STM-64 boards China 12 9,073
4 NMS_1350NM China 2 154,522
5 Craft Terminal_1320CT China 2 2,000
6 Document China 2 340
7 Installation Materials China 105 1,682
8 Spare part for Main Equipment China
VI Spare for MW(10% of ODU, 5% IDU)
1 PDH/SDH Spare Refer to detailed BOQ 1 set 317,845
2 7G 0.6M Integrated Antenna for SDH 16 269
3 15G 0.6M Integrated Antenna for SDH 25 246
B SOFTWARE
1 1660SM5 software China 20 18
2 1650SMC software China 91 23
3 1320CT & 1350NM software China 4 18,337
Sub Total (CIP Price without tax)
Special discount on STM-64 boards
Additional one time discount on the Phase 1
Sub Total (CIP Price without tax, after discount)
Custom Formalities Costs
Local Transportation and Insurance
Total (DDU before FCT)
Corporate income tax on equipment(amount before tax/(1-1%))* 1%)
corporate income tax on RTU&SW(amount before tax/(1-10%))* 10%
Total CIT of FCT
Total (DDU and including CIT of FCWT)
VAT (Indicative Only)

BoQ-Foreign 3 / 46
 GTel Mobile Microwave North Middle Phase 1

L OF QUANTITY
Total Price( USD)

5,886,074

1,898,707
113,528
810,880
158,828

80,176
59,244
78,888
177,264

7,811
113,653
484,773
61,728
103,663

323,543.40
485,965.60
108,876.00
309,044.00
4,000.00
680.00
176,524.99
Included

317,845
4,304
6,150
75,743
358
2,038
73,346
5,961,817
54,258
147,689
5,759,870
FOC
FOC
5,759,870
59,455
8,416
67,871.16
5,827,741
582,774

BoQ-Foreign 4 / 46
 GTel Mobile Microwave North Middle Phase 1

Unit: USD

PRICE SCHEDULE OF LOCALLY PRODUCED/PROCESSED GOODS

Originated
Maker/Brand Unit Price
No Name of Good Quantity from( Manufacturer
Name (EXW)
,local..)
(1) (2) (3) (4) (5) (6)
1 Equipment
42U 19" Open Rack with Circuit
Vietnam 1,200 Vietnam 123.39
breaker
Sub-total
2 Service
2.1 Site survey, Design, I&C,Testing
PDH 1+0, antenna size 0.6/0.3m/hop Alcatel-Lucent 489 Vietnam 1,235
SDH 2+0, antenna size 1.2m/hop Alcatel-Lucent 20 Vietnam 1,625
SDH 1+0, antenna size 0.6m/hop Alcatel-Lucent 51 Vietnam 1,495
SDH 1+0, antenna size 1.2m/hop Alcatel-Lucent 50 Vietnam 1,625
Installation&testing& commioning for
Alcatel-Lucent 113 Vietnam 1,326
ADM in MW
NMS/Node Alcatel-Lucent 2 Vietnam 4,550
2.2 Network Integration Alcatel-Lucent 1 Vietnam 64,624
2.3 Project Management Alcatel-Lucent 1 Vietnam 27,488
Total
Transport fee, Insurance and other fees to transport to the last destination
Total Price
VAT (Indicative Only)

BoQ-Local 5 / 46
 GTel Mobile Microwave North Middle Phase 1

ALLY PRODUCED/PROCESSED GOODS

Amount(4x6)
USD

(7)

148,069

148,069

0
0
0
0

0
64,624
27,488
240,181
FOC

240,181
24,018

BoQ-Local 6 / 46
 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
A. PDH MICROWAVE EQUIPMENT
Microwave equipment PDH-16E1, upgradebale to 32E1, 0.3m,
I. 1+0, 23Ghz
1 Main Equipment
1.1 ODU 64Mb 23GHz Europe/Asia 604 1,689
1.2 64Mb IDU 32Mb 4QAM SW KEY Europe/Asia 604 203
1.3 MAIN IDU 64Mb 16E1 48V Europe/Asia 604 704
1.4 Single Pol with HP Antenna 0.3m-full integrated Asia 604 210
2 IF cable, tributary, and Installation Materials
2.1 DDF 1U 120 Ohms Europe/Asia 604 3.40
2.2 IDU/ODU short distance cable L=1m Europe/Asia 30,200 0.57
2.3 IDU/ODU short dist cable access 90deg Europe/Asia 604 20.25
2.4 16E1 trib. cable w. terminal blocks L=2m Europe/Asia 604 52.53
2.5 16E1 120 Ohms tributary cable L=15m Europe/Asia 604 64.02
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 4,832 0.53
2.7 Grounding kit outdoor Europe/Asia 604 9.85
2.8 Consumable kit for 2 installations sites Europe/Asia 302 18.93
2.9 Service Panel Europe/Asia 604 117.31
2.10 Panel support 19" Europe/Asia 604 4.86
2.11 NMS/ Audio cable L:1.6 m Europe/Asia 604 9.74
2.12 USC/NMS service panel cable L=0.5m Europe/Asia 604 13.39
3 Spare Parts
3.1 ODU 64Mb 23GHz Europe/Asia 62 1,689
3.2 MAIN IDU 64Mb 16E1 48V Europe/Asia 32 704

PDH-16E1, 0.3m, 1+0, 23Ghz 7 / 46

 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

1,020,156
122,612
425,216
126,840

2,054
17,214
12,231
31,728
38,668
2,561
5,949
5,717
70,855
2,935
5,883
8,088

104,718
22,528

PDH-16E1, 0.3m, 1+0, 23Ghz 8 / 46

 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
A. PDH MICROWAVE EQUIPMENT
Microwave equipment PDH-16E1, upgradebale to 32E1, 0.6m,
I. 1+0, 23Ghz
1 Main Equipment
1.1 ODU 64Mb 23GHz Europe/Asia 36 1,689
1.2 64Mb IDU 32Mb 4QAM SW KEY Europe/Asia 36 203
1.3 MAIN IDU 64Mb 16E1 48V Europe/Asia 36 704
1.4 Single Pol with HP Antenna 0.6m-full integrated Asia 36 220
2 IF cable, tributary, and Installation Materials
2.1 DDF 1U 120 Ohms Europe/Asia 36 3.40
2.2 IDU/ODU short distance cable L=1m Europe/Asia 1,800 0.57
2.3 IDU/ODU short dist cable access 90deg Europe/Asia 36 20.25
2.4 16E1 trib. cable w. terminal blocks L=2m Europe/Asia 36 52.53
2.5 16E1 120 Ohms tributary cable L=15m Europe/Asia 36 64.02
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 288 0.53
2.7 Grounding kit outdoor Europe/Asia 36 9.85
2.8 Consumable kit for 2 installations sites Europe/Asia 18 18.93
2.9 Service Panel Europe/Asia 36 117.31
2.10 Panel support 19" Europe/Asia 36 4.86
2.11 NMS/ Audio cable L:1.6 m Europe/Asia 36 9.74
2.12 USC/NMS service panel cable L=0.5m Europe/Asia 36 13.39
3 Spare Parts
3.1 ODU 64Mb 23GHz Europe/Asia 4 1,689
3.2 MAIN IDU 64Mb 16E1 48V Europe/Asia 2 704

PDH-16E1, 0.6m, 1+0, 23Ghz 9 / 46

 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

60,804
7,308
25,344
7,920

122
1,026
729
1,891
2,305
153
355
341
4,223
175
351
482

6,756
1,408

PDH-16E1, 0.6m, 1+0, 23Ghz 10 / 46

 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
A. PDH MICROWAVE EQUIPMENT
Microwave equipment PDH-16E1, upgradebale to 32E1,
I. 0.6m, 1+0, 15Ghz
1 Main Equipment
1.1 ODU 64Mb 15GHz Europe/Asia 288 1,351
1.2 64Mb IDU 32Mb 4QAM SW KEY Europe/Asia 288 203
1.3 MAIN IDU 64Mb 16E1 48V Europe/Asia 288 704
1.4 Single Pol with HP Antenna 0.6m-full integrated Asia 288 220
2 IF cable, tributary, and Installation Materials
2.1 DDF 1U 120 Ohms Europe/Asia 288 3.40
2.2 IDU/ODU short distance cable L=1m Europe/Asia 14400 0.57
2.3 IDU/ODU short dist cable access 90deg Europe/Asia 288 20.25
2.4 16E1 trib. cable w. terminal blocks L=2m Europe/Asia 288 52.53
2.5 16E1 120 Ohms tributary cable L=15m Europe/Asia 288 64.02
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 2304 0.53
2.7 Grounding kit outdoor Europe/Asia 288 9.85
2.8 Consumable kit for 2 installations sites Europe/Asia 144 18.93
2.9 Service Panel Europe/Asia 288 117.31
2.10 Panel support 19" Europe/Asia 288 4.86
2.11 NMS/ Audio cable L:1.6 m Europe/Asia 288 9.74
2.12 USC/NMS service panel cable L=0.5m Europe/Asia 288 13.39
3 Spare Parts
3.1 ODU 64Mb 15GHz Europe/Asia 30 1,351
3.2 MAIN IDU 64Mb 16E1 48V Europe/Asia 16 704

PDH-16E1, 0.6m, 1+0, 15Ghz 11 / 46

 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

389,088
58,464
202,752
63,360

979
8,208
5,832
15,129
18,438
1,221
2,837
2,726
33,785
1,400
2,805
3,856

40,530
11,264

PDH-16E1, 0.6m, 1+0, 15Ghz 12 / 46

 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
A. PDH MICROWAVE EQUIPMENT
Microwave equipment PDH-16E1, upgradebale to 32E1, 0.6m,
I. 1+0, 7Ghz
1 Main Equipment
1.1 ODU 64Mb 9470 7.1-7.75 GHz Europe/Asia 50 1,689
1.2 64Mb IDU 32Mb 4QAM SW KEY Europe/Asia 50 203
1.3 MAIN IDU 64Mb 16E1 48V Europe/Asia 50 704
1.4 Single Pol with HP Antenna 0.6m-full integrated Asia 50 243
2 IF cable, tributary, and Installation Materials
2.1 DDF 1U 120 Ohms Europe/Asia 50 3.40
2.2 IDU/ODU short distance cable L=1m Europe/Asia 2,500 0.57
2.3 IDU/ODU short dist cable access 90deg Europe/Asia 50 20.25
2.4 16E1 trib. cable w. terminal blocks L=2m Europe/Asia 50 52.53
2.5 16E1 120 Ohms tributary cable L=15m Europe/Asia 50 64.02
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 400 0.53
2.7 Grounding kit outdoor Europe/Asia 50 9.85
2.8 Consumable kit for 2 installations sites Europe/Asia 25 18.93
2.9 Service Panel Europe/Asia 50 117.31
2.10 Panel support 19" Europe/Asia 50 4.86
2.11 NMS/ Audio cable L:1.6 m Europe/Asia 50 9.74
2.12 USC/NMS service panel cable L=0.5m Europe/Asia 50 13.39
3 Spare Parts
3.1 ODU 64Mb 9470 7.1-7.75 GHz Europe/Asia 6 1,689
3.2 MAIN IDU 64Mb 16E1 48V Europe/Asia 4 704

PDH-16E1, 0.6m, 1+0, 7Ghz 13 / 46

 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

84,450
10,150
35,200
12,150

170
1,425
1,013
2,627
3,201
212
493
473
5,866
243
487
670

10,134
2,816

PDH-16E1, 0.6m, 1+0, 7Ghz 14 / 46

 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
B. SDH MICROWAVE EQUIPMENT
Microwave Equipment SDH STM1, 1.2m, 2+0, 7Ghz, XPIC
I. mode supported
1 Main Equipment
1.1 ODU 7GHz v2 Europe/Asia 16 2,204
1.2 Intelligent Node Unit (IDCv2. Fan. NCCv) Europe/Asia 8 1,423
1.3 RAC 40 . 1xSTM1/OC3 128 QAM XPIC Europe/Asia 16 801
1.4 SW Lic. 2x155Mbs (INU) Europe/Asia 8 369
1.5 DAC 2x 155o 1/2xSTM1 SM Opt. Europe/Asia 8 482
1.6 dual Pol with HP Antenna 1.2m-Non-integrated Asia 8 826
1.7 Flex Twist WR112 PDR84/UBR84 L=1 m Europe/Asia 8 102
1.8 Pole mount use&single ODU/protec coupler Europe/Asia 16 96
1.9 Coupler 7/8GHz uneql. 6dB Europe/Asia 8 346
2 IF cable, tributaries, and Installation Materials
2.1 IDU/ODU short distance cable L=1m Europe/Asia 1,280 0.57
2.2 IDU/ODU short dist cable access 90deg Europe/Asia 16 20.25
2.3 Grounding kit outdoor Europe/Asia 8 9.85
2.4 Lightning arrestor Europe/Asia 16 40.34
2.5 Clamps for coaxial cable Europe/Asia 8 14.49
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 64 0.53
2.7 SC-SC Fiber Single mode L:10m Europe/Asia 32 5.89
2.8 Telephone handset Europe/Asia 8 7.47
3 Spare Parts
3.1 ODU 7GHz v2 Europe/Asia 2 2,204
3.2 Intelligent Node Unit (IDCv2. Fan. NCCv) Europe/Asia 2 1,423
3.3 RAC 40 . 1xSTM1/OC3 128 QAM XPIC Europe/Asia 2 801
3.4 DAC 2x 155o 1/2xSTM1 SM Opt. Europe/Asia 2 482

SDH-STM-1.2m DP-2+0-XPIC 7G 15 / 46
 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

35,264
11,384
12,816
2,952
3,856
6,608
816
1,536
2,768

730
324
79
645
116
34
188
60

4,408
2,846
1,602
964

SDH-STM-1.2m DP-2+0-XPIC 7G 16 / 46
 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
B. SDH MICROWAVE EQUIPMENT
Microwave Equipment SDH STM1, 1.2m, 2+0, 15Ghz, XPIC
I. mode supported
1 Main Equipment
1.1 ODU 15GHz v2 Europe/Asia 12 2,157
1.2 Intelligent Node Unit (IDCv2. Fan. NCCv) Europe/Asia 6 1,423
1.3 RAC 40 . 1xSTM1/OC3 128 QAM XPIC Europe/Asia 12 801
1.4 SW Lic. 2x155Mbs (INU) Europe/Asia 6 369
1.5 DAC 2x 155o 1/2xSTM1 SM Opt. Europe/Asia 6 482
1.7 dual Pol with HP Antenna 0.6m-Non-integrated Europe/Asia 6 778
1.8 10-15,0 Ghz Flextwist PBR120/UBR120 L:1m Europe/Asia 6 131
1.9 Pole mount use&single ODU/protec coupler Europe/Asia 12 96
2 Coupler 15GHz uneql. 6dB Europe/Asia 6 311
2 IF cable, tributaries, and Installation Materials
2.1 IDU/ODU short distance cable L=1m Europe/Asia 960 0.57
2.2 IDU/ODU short dist cable access 90deg Europe/Asia 12 20.25
2.3 Grounding kit outdoor Europe/Asia 6 9.85
2.4 Lightning arrestor Europe/Asia 12 40.34
2.5 Clamps for coaxial cable Europe/Asia 6 14.49
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 48 0.53
2.7 SC-SC Fiber Single mode L:10m Europe/Asia 24 5.89
2.8 Telephone handset Europe/Asia 6 7.47
3 Spare Parts
3.1 ODU 15GHz v2 Europe/Asia 2 2,182
3.2 Intelligent Node Unit (IDCv2. Fan. NCCv) Europe/Asia 2 1,423
3.3 RAC 40 . 1xSTM1/OC3 128 QAM XPIC Europe/Asia 2 801
3.4 DAC 2x 155o 1/2xSTM1 SM Opt. Europe/Asia 2 482

SDH-STM-0.6m DP-2+0-XPIC 15G 17 / 46

 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

25,884
8,538
9,612
2,214
2,892
4,668
786
1,152
1,866

547
243
59
484
87
25
141
45

4,364
2,846
1,602
964

SDH-STM-0.6m DP-2+0-XPIC 15G 18 / 46

 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
B. SDH MICROWAVE EQUIPMENT
Microwave Equipment SDH STM1, 1.2m, 2+0, 15Ghz, XPIC
I. mode supported
1 Main Equipment
1.1 ODU 15GHz v2 Europe/Asia 16 2,157
1.2 Intelligent Node Unit (IDCv2. Fan. NCCv) Europe/Asia 8 1,423
1.3 RAC 40 . 1xSTM1/OC3 128 QAM XPIC Europe/Asia 16 801
1.4 SW Lic. 2x155Mbs (INU) Europe/Asia 8 369
1.5 DAC 2x 155o 1/2xSTM1 SM Opt. Europe/Asia 8 482
1.6 dual Pol with HP Antenna 1.2m-Non-integrated Asia 4 752
1.7 dual Pol with HP Antenna 0.6m-Non-integrated Europe/Asia 4 778
1.8 10-15,0 Ghz Flextwist PBR120/UBR120 L:1m Europe/Asia 8 131
1.9 Pole mount use&single ODU/protec coupler Europe/Asia 16 96
2 Coupler 15GHz uneql. 6dB Europe/Asia 8 311
2 IF cable, tributaries, and Installation Materials
2.1 IDU/ODU short distance cable L=1m Europe/Asia 1,280 0.57
2.2 IDU/ODU short dist cable access 90deg Europe/Asia 16 20.25
2.3 Grounding kit outdoor Europe/Asia 8 9.85
2.4 Lightning arrestor Europe/Asia 16 40.34
2.5 Clamps for coaxial cable Europe/Asia 8 14.49
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 64 0.53
2.7 SC-SC Fiber Single mode L:10m Europe/Asia 32 5.89
2.8 Telephone handset Europe/Asia 8 7.47
3 Spare Parts
3.1 ODU 15GHz v2 Europe/Asia 2 2,182
3.2 Intelligent Node Unit (IDCv2. Fan. NCCv) Europe/Asia 2 1,423
3.3 RAC 40 . 1xSTM1/OC3 128 QAM XPIC Europe/Asia 2 801
3.4 DAC 2x 155o 1/2xSTM1 SM Opt. Europe/Asia 2 482

SDH-STM-0.6m1.2m DP-2+0-XPIC 15 19 / 46
 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

34,512
11,384
12,816
2,952
3,856
3,008
3,112
1,048
1,536
2,488

730
324
79
645
116
34
188
60

4,364
2,846
1,602
964

SDH-STM-0.6m1.2m DP-2+0-XPIC 15 20 / 46
 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
B. SDH MICROWAVE EQUIPMENT
Microwave Equipment SDH STM1, 1.2m, 2+0, 15Ghz, XPIC
I. mode supported
1 Main Equipment
1.1 ODU 15GHz v2 Europe/Asia 36 2,157
1.2 Intelligent Node Unit (IDCv2. Fan. NCCv) Europe/Asia 18 1,423
1.3 RAC 40 . 1xSTM1/OC3 128 QAM XPIC Europe/Asia 36 801
1.4 SW Lic. 2x155Mbs (INU) Europe/Asia 18 369
1.5 DAC 2x 155o 1/2xSTM1 SM Opt. Europe/Asia 18 482
1.6 dual Pol with HP Antenna 1.2m-Non-integrated Asia 18 752
1.7 10-15,0 Ghz Flextwist PBR120/UBR120 L:1m Europe/Asia 18 131
1.8 Pole mount use&single ODU/protec coupler Europe/Asia 36 96
1.9 Coupler 15GHz uneql. 6dB Europe/Asia 18 311
2 IF cable, tributaries, and Installation Materials
2.1 IDU/ODU short distance cable L=1m Europe/Asia 2,880 0.57
2.2 IDU/ODU short dist cable access 90deg Europe/Asia 36 20.25
2.3 Grounding kit outdoor Europe/Asia 18 9.85
2.4 Lightning arrestor Europe/Asia 36 40.34
2.5 Clamps for coaxial cable Europe/Asia 18 14.49
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 144 0.53
2.7 SC-SC Fiber Single mode L:10m Europe/Asia 72 5.89
2.8 Telephone handset Europe/Asia 18 7.47
3 Spare Parts
3.1 ODU 15GHz v2 Europe/Asia 4 2,182
3.2 Intelligent Node Unit (IDCv2. Fan. NCCv) Europe/Asia 2 1,423
3.3 RAC 40 . 1xSTM1/OC3 128 QAM XPIC Europe/Asia 2 801
3.4 DAC 2x 155o 1/2xSTM1 SM Opt. Europe/Asia 2 482

SDH-STM-1.2m DP-2+0-XPIC 15G 21 / 46

 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

77,652
25,614
28,836
6,642
8,676
13,536
2,358
3,456
5,598

1,642
729
177
1,452
261
76
424
134

8,728
2,846
1,602
964

SDH-STM-1.2m DP-2+0-XPIC 15G 22 / 46

 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
B. SDH MICROWAVE EQUIPMENT
I. Microwave Equipment SDH STM1, 1.2m, 1+0, 7Ghz
1 Main Equipment
1.1 ODU 7GHz v2 Europe/Asia 2 2,204
1.2 IDU 1+0 1xSTM1 Europe/Asia 2 1,125
1.3 Single Pol with HP Antenna 0.6m-Full-integrated Aisa 1 269
1.4 Single Pol with HP Antenna 1.2m-Full-integrated Aisa 1 576
2 IF cable, tributaries, and Installation Materials
2.1 IDU/ODU short distance cable L=1m Europe/Asia 160 0.57
2.2 IDU/ODU short dist cable access 90deg Europe/Asia 2 20.25
2.3 Grounding kit outdoor Europe/Asia 2 9.85
2.4 Lightning arrestor Europe/Asia 2 40.34
2.5 Clamps for coaxial cable Europe/Asia 2 14.49
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 16 0.53
2.7 SC-SC Fiber Single mode L:10m Europe/Asia 4 5.89
2.8 Telephone handset Europe/Asia 2 7.47
3 Spare Parts
3.1 ODU 7GHz v2 Europe/Asia 2 2,204
3.2 IDU 1+0 1xSTM1 Europe/Asia 1 1,125

SDH-STM-0.6m1.2m-1+0-7G 23 / 46
 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

4,408
2,250
269
576

91
41
20
81
29
8
24
15

4,408
1,125

SDH-STM-0.6m1.2m-1+0-7G 24 / 46
 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
B. SDH MICROWAVE EQUIPMENT
I. Microwave Equipment SDH STM1, 1.2m, 1+0, 7Ghz
1 Main Equipment
1.1 ODU 7GHz v2 Europe/Asia 28 2,204
1.2 IDU 1+0 1xSTM1 Europe/Asia 28 1,125
1.3 Single Pol with HP Antenna 1.2m-Full-integrated Aisa 28 576
2 IF cable, tributaries, and Installation Materials
2.1 IDU/ODU short distance cable L=1m Europe/Asia 2,240 0.57
2.2 IDU/ODU short dist cable access 90deg Europe/Asia 28 20.25
2.3 Grounding kit outdoor Europe/Asia 28 9.85
2.4 Lightning arrestor Europe/Asia 28 40.34
2.5 Clamps for coaxial cable Europe/Asia 28 14.49
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 224 0.53
2.7 SC-SC Fiber Single mode L:10m Europe/Asia 56 5.89
2.8 Telephone handset Europe/Asia 28 7.47
3 Spare Parts
3.1 ODU 7GHz v2 Europe/Asia 4 2,204
3.2 IDU 1+0 1xSTM1 Europe/Asia 2 1,125

SDH-STM-1.2m-1+0-7G 25 / 46
 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

61,712
31,500
16,128

1,277
567
276
1,130
406
119
330
209

8,816
2,250

SDH-STM-1.2m-1+0-7G 26 / 46
 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
B. SDH MICROWAVE EQUIPMENT
I. Microwave Equipment SDH STM1, 0.6m, 1+0, 15Ghz
1 Main Equipment
1.1 ODU 15GHz v2 Europe/Asia 130 2,204
1.2 IDU 1+0 1xSTM1 Europe/Asia 130 1,125
1.3 Single Pol with HP Antenna 0.6m-Full-integrated Asia 130 246
2 IF cable, tributaries, and Installation Materials
2.1 IDU/ODU short distance cable L=1m Europe/Asia 10,400 0.57
2.2 IDU/ODU short dist cable access 90deg Europe/Asia 130 20.25
2.3 Grounding kit outdoor Europe/Asia 130 9.85
2.4 Lightning arrestor Europe/Asia 130 40.34
2.5 Clamps for coaxial cable Europe/Asia 130 14.49
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 1,040 0.53
2.7 SC-SC Fiber Single mode L:10m Europe/Asia 260 5.89
2.8 Telephone handset Europe/Asia 130 7.47
3 Spare Parts
3.1 ODU 15GHz v2 Europe/Asia 14 2,204
3.2 IDU 1+0 1xSTM1 Europe/Asia 8 1,125

SDH-STM-0.6m-1+0-15G 27 / 46
 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

286,520
146,250
31,980

5,928
2,633
1,281
5,244
1,884
551
1,531
971

30,856
9,000

SDH-STM-0.6m-1+0-15G 28 / 46
 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
B. SDH MICROWAVE EQUIPMENT
I. Microwave Equipment SDH STM1, 0.6m, 1+0, 15Ghz
1 Main Equipment
1.1 ODU 15GHz v2 Europe/Asia 16 2,204
1.2 IDU 1+0 1xSTM1 Europe/Asia 16 1,125
Single Pol with HP Antenna 1.2m-Full-integrated Asia 8 504
1.3 Single Pol with HP Antenna 0.6m-Full-integrated Asia 8 246
2 IF cable, tributaries, and Installation Materials
2.1 IDU/ODU short distance cable L=1m Europe/Asia 1,280 0.57
2.2 IDU/ODU short dist cable access 90deg Europe/Asia 16 20.25
2.3 Grounding kit outdoor Europe/Asia 16 9.85
2.4 Lightning arrestor Europe/Asia 16 40.34
2.5 Clamps for coaxial cable Europe/Asia 16 14.49
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 128 0.53
2.7 SC-SC Fiber Single mode L:10m Europe/Asia 32 5.89
2.8 Telephone handset Europe/Asia 16 7.47
3 Spare Parts
3.1 ODU 15GHz v2 Europe/Asia 2 2,204
3.2 IDU 1+0 1xSTM1 Europe/Asia 2 1,125

SDH-STM-0.6m1.2m-1+0-15G 29 / 46
 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

35,264
18,000
4,032
1,968

730
324
158
645
232
68
188
120

4,408
2,250

SDH-STM-0.6m1.2m-1+0-15G 30 / 46
 GTel Mobile Microwave North Middle Phase 1

Unit: USD
No Project Items C/O Quantity Uuit Price (USD)
B. SDH MICROWAVE EQUIPMENT
I. Microwave Equipment SDH STM1, 1.2m, 1+0, 15Ghz
1 Main Equipment
1.1 ODU 15GHz v2 Europe/Asia 26 2,204
1.2 IDU 1+0 1xSTM1 Europe/Asia 26 1,125
1.3 Single Pol with HP Antenna 1.2m-Full-integrated Asia 26 504
2 IF cable, tributaries, and Installation Materials
2.1 IDU/ODU short distance cable L=1m Europe/Asia 2,080 0.57
2.2 IDU/ODU short dist cable access 90deg Europe/Asia 26 20.25
2.3 Grounding kit outdoor Europe/Asia 26 9.85
2.4 Lightning arrestor Europe/Asia 26 40.34
2.5 Clamps for coaxial cable Europe/Asia 26 14.49
2.6 Power cable 3 x 1.5mm?L:1m Europe/Asia 208 0.53
2.7 SC-SC Fiber Single mode L:10m Europe/Asia 52 5.89
2.8 Telephone handset Europe/Asia 26 7.47
3 Spare Parts
3.1 ODU 15GHz v2 Europe/Asia 4 2,204
3.2 IDU 1+0 1xSTM1 Europe/Asia 2 1,125

SDH-STM-1.2m-1+0-15G 31 / 46
 GTel Mobile Microwave North Middle Phase 1

Total Price (USD)

57,304
29,250
13,104

1,186
527
256
1,049
377
110
306
194

8,816
2,250

SDH-STM-1.2m-1+0-15G 32 / 46
 Microwave Transmission GTel Mobile PhaseI

BILL OF QUANTITY
Country of
No Project Items Quantity
Origin

A HARDWARE
4 ADM for MW_1660SM5 China 17
5 ADM for MW_1650SMC China 96
6 NMS_1350NM China 2
7 Craft Terminal_1320CT China 2
8 Document China 2
9 Installation Materials China 105
10 Spare part for Main Equipment China
B SOFTWARE
2 1660SM5 software China 16
3 1650SMC software China 91
4 1320CT & 1350NM software China 4
C SERVICE
2 Installation&testing& commioning for Rest
Sub Total (CIP Price witho
Custom Formalitie
Local Transportation and Ins
Total (DDU befo
Corporate income tax on eq
corporate income tax on
Corporate income tax on
corporate income tax on
Total CIT
Total (DDU and including CIT of
VAT (Indicati

Alcatel Shanghai Bell Co.,Ltd and Alcatel-Lucent Vietnam L

Bidder's Representative

Ngo Duc Quyen, CAT Director

Part2/Chapter2- Bill of QuantityOffer No. 1-GCB4YJ 33/46

 Microwave Transmission GTel Mobile PhaseI

Unit: USD

L OF QUANTITY
Unit Price
Total Price( USD)
(CIF/CIP)
1,299,758
19,032 323,543
5,062 485,966
154,522 309,044
2,000 4,000
340 680
1,681 176,525
Included
75,743
22 358
22 2,038
18,337 73,346
-
1,000 FOC
Sub Total (CIP Price without tax) 1,375,501
Custom Formalities Costs 13,755.01
Local Transportation and Insurance 20,632.51
Total (DDU before FCT) 1,409,888
Corporate income tax on equipment 13,337
corporate income tax on RTU&SW 9,944
Corporate income tax on Service
corporate income tax on Training
Total CIT of FCT 23,281
Total (DDU and including CIT of FCWT) 1,433,170
VAT (Indicative Only) 143,317

,Ltd and Alcatel-Lucent Vietnam Limited

er's Representative

c Quyen, CAT Director

Part2/Chapter2- Bill of QuantityOffer No. 1-GCB4YJ 34/46

 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities

ADM ADM
Unit price Total price ADM 4xSTM-1 + 8xSTM-1 +
Item Item Description Quantity USD CIP USD CIP 2xSTM-1 + 126xE1 126xE1 126xE1
Code 1660SM5
SM605.01.00 Subrack and common parts
SM605.01.01 1660SM main shelf with redundant common units 17 3,573 60,733 3 3 6
SM605.01.02 MATRIX ENHANCED 34 3,380 114,935 6 6 12
SM605.01.03 SERVICES I/F 17 373 6,344 3 3 6
SM605.01.XX TELEPHONE HANDSET 17 21 357 3 3 6
SM605.04.00 STM-1 Optical/Electrical port 0
SM605.04.01 4XSTM1 OPTIC./ELECT.PORT/1 44 649 28,543 3 6 24
SM605.04.13 S-1.1 OPTICAL INTERFACE LC CONNECTOR 78 293 22,815 6 12 48
SM605.05.00 Electrical ports 0
SM605.05.01 63X2 MBIT/S PORT 51 490 24,995 6 6 12
SM605.05.03 21X2MB/S PORT 120 OHM 152 160 24,305 18 18 36
SM605.05.04 63X2 MBIT/S PORT 17 490 8,332 3 3 6
SM605.07.00 Installation Materials 0
SM605.07.01 Subrack Installation kit 16 80 1,280 3 3 6
SM605.07.02 DUMMY PLATE W 20 311 4 1,244 75 72 132
SM605.07.06 MALE CONNECTOR 1.0/2.3 (4,4MM) 64 1 64 12 12 24
SM605.07.07 120 OHM NEW CONNECTOR KIT 454 5 2,179 54 54 108
tbd Optical jumper LC/PC--SC/PC, 10m 312 5 1,498 24 48 192
SM605.07.18 2MB 120ohm balance multicable(SEYV-120-1x8) 25,920 1 25,920 3,240 3,240 6,480
Sub-total for equipment 323,543
SM605.08.00 SWP
SM605.08.01 SWP-1660SM 16 22 358 3 3 6
Sub-total for software 358
Total 323,902

MW 1660SM5 35/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities

Item Item Description GTEL Core Spares

Code 1660SM5
SM605.01.00 Subrack and common parts
SM605.01.01 1660SM main shelf with redundant common units 4 1
SM605.01.02 MATRIX ENHANCED 8 2
SM605.01.03 SERVICES I/F 4 1
SM605.01.XX TELEPHONE HANDSET 4 1
SM605.04.00 STM-1 Optical/Electrical port
SM605.04.01 4XSTM1 OPTIC./ELECT.PORT/1 8 3
SM605.04.13 S-1.1 OPTICAL INTERFACE LC CONNECTOR 8 4
SM605.05.00 Electrical ports
SM605.05.01 63X2 MBIT/S PORT 24 3
SM605.05.03 21X2MB/S PORT 120 OHM 72 8
SM605.05.04 63X2 MBIT/S PORT 4 1
SM605.07.00 Installation Materials
SM605.07.01 Subrack Installation kit 4
SM605.07.02 DUMMY PLATE W 20 32
SM605.07.06 MALE CONNECTOR 1.0/2.3 (4,4MM) 16
SM605.07.07 120 OHM NEW CONNECTOR KIT 216 22
tbd Optical jumper LC/PC--SC/PC, 10m 32 16
SM605.07.18 2MB 120ohm balance multicable(SEYV-120-1x8) 12,960
Sub-total for equipment
SM605.08.00 SWP
SM605.08.01 SWP-1660SM 4
Sub-total for software
Total

MW 1660SM5 36/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities

ADM ADM
Unit price 2xSTM-1 + 4xSTM-1 +
Item Item Description Quantity USD CIP Total price USD CIP 63xE1 63xE1
Code 1650SMC
SMC5.01.00 Shelf with common units
SMC5.01.02 1650SM-C shelf with common units for ISA 96 541 51,946 85 6
SMC5.01.04 COMPACT ADM4 192 683 131,174 170 12
SMC5.01.05 SERVICE AND GENERAL I/F 96 186 17,808 85 6
SMC5.01.07 TELEPHONE HANDSET 96 21 2,016 85 6
SMC5.01.08 Fan Unit 96 227 21,773 85 6
SMC5.02.00 Optical/Electrical ports 0 0 0 0 0
SMC5.02.12 S-1.1 OPTICAL INTERFACE LC CONNECTOR 192 293 56,160 170 12
SMC5.03.00 Electrical ports 0 0 0
SMC5.03.01 63X2 MBIT/S PORT 96 490 47,050 85 6
SMC5.03.03 21X2MB/S PORT 120 OHM 288 160 46,051 255 18
SMC5.03.04 63X2 MBIT/S PORT 96 490 47,050 85 6
SMC5.07.00 Installation Materials 0 0 0 0 0
SMC5.07.01 Subrack Installation kit 91 80 7,280 85 6
SMC5.07.02 DUMMY PLATE W 20 91 4 364 85 6
SMC5.07.05 MALE CONNECTOR 1.0/2.3 (4,4MM) 364 1 364 340 24
SMC5.07.06 120 OHM NEW CONNECTOR KIT 859 5 4,123 765 54
tbd Optical jumper LC/PC--SC/PC, 10m 764 5 3,667 680 48
SMC5.07.14 2MB 120ohm balance multicable(SEYV-120-1x8) 49,140 1 49,140 45900 3240
Sub-total for equipment 485,966
SMC5.06.00 SWP
SMC5.06.01 SWP-1650SMC 91 22 2,038 85 6
Sub-total for software 2,038
Total 488,004

MW 1650SMC 37/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities

Item Item Description Spare

Code 1650SMC
SMC5.01.00 Shelf with common units
SMC5.01.02 1650SM-C shelf with common units for ISA 5
SMC5.01.04 COMPACT ADM4 10
SMC5.01.05 SERVICE AND GENERAL I/F 5
SMC5.01.07 TELEPHONE HANDSET 5
SMC5.01.08 Fan Unit 5
SMC5.02.00 Optical/Electrical ports 0
SMC5.02.12 S-1.1 OPTICAL INTERFACE LC CONNECTOR 10
SMC5.03.00 Electrical ports 0
SMC5.03.01 63X2 MBIT/S PORT 5
SMC5.03.03 21X2MB/S PORT 120 OHM 15
SMC5.03.04 63X2 MBIT/S PORT 5
SMC5.07.00 Installation Materials
SMC5.07.01 Subrack Installation kit
SMC5.07.02 DUMMY PLATE W 20
SMC5.07.05 MALE CONNECTOR 1.0/2.3 (4,4MM)
SMC5.07.06 120 OHM NEW CONNECTOR KIT 40
tbd Optical jumper LC/PC--SC/PC, 10m 36
SMC5.07.14 2MB 120ohm balance multicable(SEYV-120-1x8)
Sub-total for equipment
SMC5.06.00 SWP
SMC5.06.01 SWP-1650SMC
Sub-total for software
Total

MW 1650SMC 38/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities

Item Item Description Quantity Unit price Total price Hanoi
USD CIP USD CIP

Code 1660SM5
STM-64 Optical/Electrical port 0 0
tbd STM64 PORT XFP PlUGGABLE S-64.2 (29 KM) 12 9,043 108,516 12
SM605.07.00 Installation Materials 0 0
SM605.07.10 Optical jumper LC/PC--SC/PC, 30m 24 15 360 24

GRAND TOTAL BEFORE DISCOUNT 108,876

One time special discount 54,258
GRAND TOTAL AFTER DISCOUNT 54,618

STM64 boards 39 / 46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities

Unit price Total price
Item Item Description Quantity USD CIP USD CIP
Code 1350NM
TMN8.01.00 Hardware Platform
TMN8.01.13 19" LCD Desktop 2 1,800 3,600
TMN8.01.19 RX2660 2Core Server w/o mirror disk 2 26,298 52,596
TMN8.01.20 RX2660 4Core Server w/ mirror disk 2 39,218 78,436
TMN8.01.22 RX6600 8Core Server w/ mirror disk 2 75,818 151,636
TMN8.01.23 HP Rack for UNIX Server 2 4,688 9,376
TMN8.02.00 Network facilities
TMN8.02.10 CISCO Router 2811 ( 2S, 2E, ENTERPRISE IOS) 2 5,175 10,350
TMN8.02.27 Modem Sportster (CTC G703E1-U/V35 ) 4 242 968
TMN8.02.28 CISCO 2950 Lan Switch (24 port) 2 1,041 2,082
Sub-total for equipment 309,044
TMN8.03.00 PLATFORM LICENSE
TMN8.03.07 SWL-1350NM 2 Core RX MNT LICENSE 2 1,565 3,130
TMN8.03.08 SWL-1350NM 4 Core RX MNT LICENSE 2 1,565 3,130
TMN8.03.09 SWL-1350NM 8 Core RX MNT LICENSE 2 2,390 4,780
TMN8.03.11 SWL-1354_1_CPU_LICENSE 12 3,600 43,200
TMN8.03.13 SWL-1353_PLATFORM_PRODUCT_LICENS 4 469 1,876
TMN8.03.14 SWL-135x_PLATFORM_DB_PROD_LICENS 4 107 428
TMN8.04.00 USER LICENSE
TMN8.04.01 1353_1_USER_LICENSE 2 163 326
TMN8.04.03 1354_1_USER_LICENSE 2 447 894
TMN8.05.00 ALCATEL SW LICENSE
TMN8.05.01 SWL-1353NM7A_LICENCE POINT 194 20 3,880
TMN8.05.03 SWL-1353NM7A_RESILIENCE L.POINT 194 6 1,164
TMN8.05.05 SWL-1354RM7A_LICENCE POINT 194 17 3,298
TMN8.05.06 SWL-1354RM7A_RESILIENCE L.POINT 194 5 970
TMN8.06.00 Alcatel Software Media
TMN8.06.01 SWP-1353NM_APP-V8.1 4 82 328
TMN8.06.02 SWP-1354RM_APP-V7.4.7.5 4 41 164
TMN8.06.08 SWP-1359HA_APP-V8.0.0.10 2 41 82
TMN8.06.20 SWP-OS_KERNEL-V7.1.2 6 41 246
Sub-total for software 67,896
Total 376,940

1350NM 40/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities Unit: USD

NMS - NMS -
Item Item Description Hanoi Danang
Code 1350NM
TMN8.01.00 Hardware Platform
TMN8.01.13 19" LCD Desktop 1 1
TMN8.01.19 RX2660 2Core Server w/o mirror disk 1 1
TMN8.01.20 RX2660 4Core Server w/ mirror disk 2
TMN8.01.22 RX6600 8Core Server w/ mirror disk 2
TMN8.01.23 HP Rack for UNIX Server 1 1
TMN8.02.00 Network facilities
TMN8.02.10 CISCO Router 2811 ( 2S, 2E, ENTERPRISE IOS) 1 1
TMN8.02.27 Modem Sportster (CTC G703E1-U/V35 ) 2 2
TMN8.02.28 CISCO 2950 Lan Switch (24 port) 1 1
Sub-total for equipment
TMN8.03.00 PLATFORM LICENSE
TMN8.03.07 SWL-1350NM 2 Core RX MNT LICENSE 1 1
TMN8.03.08 SWL-1350NM 4 Core RX MNT LICENSE 0 2
TMN8.03.09 SWL-1350NM 8 Core RX MNT LICENSE 2 0
TMN8.03.11 SWL-1354_1_CPU_LICENSE 8 4
TMN8.03.13 SWL-1353_PLATFORM_PRODUCT_LICENS 2 2
TMN8.03.14 SWL-135x_PLATFORM_DB_PROD_LICENS 2 2
TMN8.04.00 USER LICENSE
TMN8.04.01 1353_1_USER_LICENSE 1 1
TMN8.04.03 1354_1_USER_LICENSE 1 1
TMN8.05.00 ALCATEL SW LICENSE
TMN8.05.01 SWL-1353NM7A_LICENCE POINT 1,738 194
TMN8.05.03 SWL-1353NM7A_RESILIENCE L.POINT 1738 194
TMN8.05.05 SWL-1354RM7A_LICENCE POINT 1738 194
TMN8.05.06 SWL-1354RM7A_RESILIENCE L.POINT 1738 194
TMN8.06.00 Alcatel Software Media
TMN8.06.01 SWP-1353NM_APP-V8.1 2 2
TMN8.06.02 SWP-1354RM_APP-V7.4.7.5 2 2
TMN8.06.08 SWP-1359HA_APP-V8.0.0.10 1 1
TMN8.06.20 SWP-OS_KERNEL-V7.1.2 3 3
Sub-total for software
Total

1350NM 41/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities

Item Item Description Quantity Unit price Total price North
USD CIP USD CIP

Code 1320CT
CT.01.00 HARDWARE 0
CT.01.01 Laptop std config. computer for ECT/RECT/CT 2 2,000 4,000 1
sub-total Hardware 4,000
CT.03.00 APPLICATION SOFTWARE - RECT 0
CT.03.07 SWL-RCT 1650SMC LIC.FEE 2 1,090 2,180 1
CT.03.11 SWL-RCT 1660SM R5 LIC.FEE 2 1,090 2,180 1
tbd SWL-LCT 1678MCC R3.x LIC.FEE 1 1,090 1,090 1
sub-total Software 5,450
Total 9,450

1320CT 42/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities Unit: USD

Item Item Description Central

Code 1320CT
CT.01.00 HARDWARE
CT.01.01 Laptop std config. computer for ECT/RECT/CT 1
sub-total Hardware
CT.03.00 APPLICATION SOFTWARE - RECT
CT.03.07 SWL-RCT 1650SMC LIC.FEE 1
CT.03.11 SWL-RCT 1660SM R5 LIC.FEE 1
tbd SWL-LCT 1678MCC R3.x LIC.FEE
sub-total Software
Total

1320CT 43/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities Unit: USD

Item Item Description Quantity Unit price Total price qty.

USD CIP USD CIP

Code DOCUMEN
Docu.01.00 Documentation 0
Docu.01.10 DCP-METRO OMSN 4.6/5.4 CD-ROM EN 2 16 32 2
Docu.01.30 1650SMC TECHNICAL HDBK EN 2 14 28 2
Docu.01.31 1650SMC TURN-UP HDBK EN 2 14 28 2
Docu.01.32 1650SMC INSTALLATION HDBK EN 2 14 28 2
Docu.01.36 1660SM 5.x TECHNICAL HDBK EN 2 14 28 2
Docu.01.37 1660SM 5.x TURN-UP HDBK EN 2 14 28 2
Docu.01.38 1660SM 5.x INSTALLATION HDBK EN 2 14 28 2
Docu.01.112 1662SMC CD-ROM EN 2 16 32 2
Docu.01.90 DOC-1353NM OPERATOR HDBK EN 2 26 52 2
Docu.01.91 DOC-1353NM ADMINISTRATION GU 2 14 28 2
Docu.01.95 Operator handbook for 1354RM 2 66 132 2
Docu.01.104 DOC-1359HA OS-RES OPER.HDBK 2 26 52 2
Docu.01.105 DOC-1359HA OS-RES ADM EN 2 14 28 2
Docu.01.120 DCP-1353NM CD-ROM EN 2 26 52 2
Docu.01.123 DCP-1354RM CD-ROM EN 2 26 52 2
Docu.01.128 DCP-1359HA OS-RES CD-ROM EN 2 26 52 2
sub-total 680

DOCUMEN 44/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities

Item Item Description Quantity Unit price Total price Gtel Core
USD CIP USD CIP

Code Install
LR.2.00 Rack
LR.2.11 600x600x2200 Rack 105 770 80,888 2
LO.1.00 ODF
tbd ODF-Subrack 24 signal fibers termination tray 105 166 17,430 2
LD.1.00 DDF
LD.1.15 DDF-MPX107-SMF3 rack (Siemens type) 2.2X0.6X0.3m 111 347 38,517 8
LD.1.18 Subrack DDF RBD.B560, 24x2M 120 Ohm for MPX107 690 21 14,490 72
LC.1.00 CABLE
LC.1.01 9-Core alarm wire 4,200 1 4,200 80
LC.1.04 Single Ground Cable 16mm2 4,200 1 4,200 80
LC.1.15 Single Power Cable 16mm2(Red) 8,400 1 8,400 160
LC.1.16 Single Power Cable 16mm2(Blue) 8,400 1 8,400 160
sub-total 176,525

Install 45/46
 GTel Mobile Microwave North Middle Phase 1

Prices and Quantities

Item Item Description MW ADM

Code Install
LR.2.00 Rack
LR.2.11 600x600x2200 Rack 103
LO.1.00 ODF
tbd ODF-Subrack 24 signal fibers termination tray 103
LD.1.00 DDF
LD.1.15 DDF-MPX107-SMF3 rack (Siemens type) 2.2X0.6X0.3m 103
LD.1.18 Subrack DDF RBD.B560, 24x2M 120 Ohm for MPX107 618
LC.1.00 CABLE
LC.1.01 9-Core alarm wire 4120
LC.1.04 Single Ground Cable 16mm2 4120
LC.1.15 Single Power Cable 16mm2(Red) 8240
LC.1.16 Single Power Cable 16mm2(Blue) 8240
sub-total

Install 46/46