VO New file all
VO New file all
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
FULL BRICK WORK: Brickwork
in substructure and super
structure cement and sand mortar
of mix 1:6 with first class chimney-
made bricks, in any size and shape
8 4.2 of wall, made to required line, level, Cu.M 262.93 15,132.90 3,978,893.40 426.21 15,132.90 6,449,793.31 2,470,899.91 15,000.00 3,943,950.00 15,000.00 6,393,150.00 163.28 0.62 2,449,200.00 0.62 Quantity under estimated
shape and plumb including setting
out, soaking of bricks, curing of the
works and scaffolding, etc.
complete as per drawings,
specifications and instructions.
AAC(Autoclaved Aerated
Concrete) BLOCK WORK:
Providing and laying of Autoclaved
Aerated Concrete Block
(600*200*200 ) work made with
cement mortar 1:4 (1 cement: 4
9 5.1 Sq.M 3152.07 2,936.76 9,256,873.09 2076.24 2,936.76 6,097,418.58 (3,159,454.51) (0.34) 1,800.00 5,673,726.00 1,800.00 3,737,232.00 (1,075.83) (0.34) (1,936,494.00) (0.34)
coarse sand) of any size and
shape, made to required line, level,
shape and plumb including setting
out, cutting of block and scaffolding,
etc. complete as per drawings,
specifications and instructions.
Providing and laying of Autoclaved
Aerated Concrete Block
(600*200*100 ) work made with
cement mortar 1:4 (1 cement: 4
coarse sand) of any size and
10 5.2 Sq.M 328.60 1,977.36 649,760.50 142.28 1,977.36 281,338.78 (368,421.72) (0.57) 2,000.00 657,200.00 2,000.00 284,560.00 (186.32) (0.57) (372,640.00) (0.57)
shape, made to required line, level,
shape and plumb including setting
out, cutting of block and scaffolding,
etc. complete as per drawings,
specifications and instructions.
Providing and laying of Autoclaved
Aerated Concrete Block
(600*200*150 ) work made with
cement mortar 1:4 (1 cement: 4
coarse sand) of any size and
11 5.3 Sq.M 104.90 2,445.36 256,518.26 31.17 2,445.36 76,221.87 (180,296.39) (0.70) 1,100.00 115,390.00 1,100.00 34,287.00 (73.73) (0.70) (81,103.00) (0.70)
shape, made to required line, level,
shape and plumb including setting
out, cutting of block and scaffolding,
etc. complete as per drawings,
specifications and instructions.
CONCRETE WORK,PCC OF
GRADE M10: Plain cement
concrete (PCC) of grade M10 (1:3:6
with 1 cement, 3 coarse sand and 6
aggregate of 19 mm and down
12 6.1 Cu.M 404.74 13,235.40 5,356,895.80 374.38 13,235.40 4,955,128.61 (401,767.18) (0.08) 10,000.00 4,047,400.00 10,000.00 3,743,845.00 (30.36) (0.08) (303,555.00) (0.08)
grade) in foundation base including
mixing, laying, compacting,
finishing, curing, laid to exact line,
level and dimensions, inclusive
ofside
PCC FOR RCC OF GRADE M25:
Structural concrete (PCC for RCC)
of Grade M25 (1:1:2)works with
approved quality of cement, sand
and well graded aggregate in any
form, size, shape and level Column and Shear wall of
13 6.2 Cu.M 183.26 20,696.16 3,792,778.28 301.15 20,696.16 6,232,648.58 2,439,870.30 - 20,000.00 3,665,200.00 20,000.00 6,023,000.00 117.89 0.64 2,357,800.00 0.64 secondary is calculated M20
including batching and mixing with but in Site M25 is done
machine, laying including
compaction with vibrating machine,
curing, testing and finishing, all
complete as per drawings,
specifications and instructions.
PCC FOR RCC OF GRADE M20:
Structural concrete (PCC for RCC)
of Grade M20 (1:1.5:3)works with
approved quality of cement, sand
and well graded aggregate in any
form, size, shape and level
14 6.3 Cu.M 1311.72 16,637.06 21,823,164.34 1141.77 16,637.06 18,995,696.00 (2,827,468.35) (0.13) 17,000.00 22,299,240.00 17,000.00 19,410,090.00 (169.95) (0.13) (2,889,150.00) (0.13)
including batching and mixing with
machine, laying including
compaction with vibrating machine,
curing, testing and finishing, all
complete as per drawings,
specifications and instructions.
TOTAL VARIATION ORDER
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
FORMWORK: Placing Plyboard
form work with steel props,
shuttering, centering in
horizontal/Vertical surfaces like
15 7.1 Sq.M 10157.67 852.35 8,657,890.02 9904.13 852.35 8,441,785.21 (216,104.82) (0.02) 850.00 8,634,019.50 850.00 8,418,510.50 (253.54) (0.02) (215,509.00) (0.02)
slab, beams, column, wall, stair etc.
for all RCC works of any shape,
size and at any level and removal
after completion
REINFORCEMENT WORK:
Providing and placing steel
reinforcement bar tested grade Fe-
for different section same
500 equivalent NS, for RCC work detailing of rebar leads to
16 8.1 kg 167554.30 137.58 23,052,120.59 217600.27 137.58 29,937,445.50 6,885,324.91 0.30 110.00 18,430,973.00 110.00 23,936,029.99 50,045.97 0.30 5,505,056.99 0.30
including bending, binding with over-reinforced. Estimated
anneal wire and placing in position, as percentage
all complete as per drawings,
specifications and instruction
FLOORING WORK,PLASTIC
LAYING: Supplying and laying 500
17 9.1 gauge plastic sheet in floor as per Sq.M 1891.01 153.76 290,761.70 0.00 153.76 - (290,761.70) (1.00) 50.00 94,550.50 50.00 - (1,891.01) (1.00) (94,550.50) (1.00)
specificatio and instruction
SCREEDING: Providing and
placing 38 mm thick Plain cement
concrete of grade M15 (1:2:4 with 1
cement, 2 coarse sand and 4
aggregate chips) in the floor base
mixing, laying, compacting,
18 9.2 finishing, curing, laid to exact line Sq.M 4030.24 709.02 2,857,520.76 3661.87 709.02 2,596,342.61 (261,178.15) (0.09) 500.00 2,015,120.00 500.00 1,830,937.50 (368.37) (0.09) (184,182.50) (0.09)
level , surface chipping and
dimensions (floor concrete is laid in
alternate panels of 1 m x 1 m)
inclusive of shuttering complete as
per drawings, specifications and
instructions
CEMENT PUNNING: Providing
and laying 3 mm cement punning in
19 9.3 Sq.M 3900.06 281.47 1,097,749.89 2171.78 281.47 611,290.92 (486,458.97) (0.44) 200.00 780,012.00 200.00 434,356.00 (1,728.28) (0.44) (345,656.00) (0.44)
floor , laying in required pattern, line
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
INTERNAL PLASTER:
Providing and applying'10.5 mm
thick cement plastering with
1cement : 4 sand mortar in inner
surface except ceiling any level size
and shape of wall, column, band,
24 10.2 blocks, etc inclusive of dusting, Sq.M 5990.67 407.17 2,439,221.10 5071.26 407.17 2,064,864.93 (374,356.17) (0.15) 450.00 2,695,801.50 450.00 2,282,067.00 (919.41) (0.15) (413,734.50) (0.15)
throating, etc as required including
racking, watering, hacking, cleaning
of base, plastering to plumb, line,
level, smooth etc. and curing, all
complete as per drawings,
specifications and instructions.
CEILING PLASTER: Providing
and applying 12.5 mm thick cement
plastering with 1cement : 4 sand
25 10.3 mortar in Ceiling any level size and Sq.M 2423.84 469.50 1,137,992.88 3621.41 469.50 1,700,252.00 562,259.12 0.49 500.00 1,211,920.00 500.00 1,810,705.00 1,197.57 0.49 598,785.00 0.49
shape of ceiling inclusive of
dusting,
PLASTER ON RCC LINTEL
WITH CORNICE: 'Providing and
applying 12.5 mm thick cement
plastering with 1cement : 4 sand
mortar in RCC Lintel with cornice
inclusive of dusting, throating, etc
26 10.4 as required including racking, R.M 83.36 390.88 32,583.76 20.10 390.88 7,856.69 (24,727.07) (0.76) 3,000.00 250,080.00 3,000.00 60,300.00 (63.26) (0.76) (189,780.00) (0.76)
watering, cleaning of base,
plastering to plumb, line, level,
smooth etc. and curing, all
complete as per drawings,
specifications and instructions.
EMULSION PAINT: Providing
and applyibg two coat of emulsion
paint in mat finishing over two coat
27 10.5 of primer, finished including surface Sq.M 8316.81 316.15 2,629,359.48 8381.15 316.15 2,649,699.78 20,340.30 0.01 200.00 1,663,362.00 200.00 1,676,229.50 64.34 0.01 12,867.50 0.01
preparation all complete as per
drawings, specifications and
instruction
WEATHER COAT: Providing and
applying two coat of weather coat
(Apex or equivalent) over required
28 10.6 coat of primer, finished including Sq.M 3951.29 337.64 1,334,113.56 3124.38 337.64 1,054,916.84 (279,196.71) (0.21) 250.00 987,822.50 250.00 781,095.88 (826.91) (0.21) (206,726.62) (0.21)
surface preparation all complete as
per drawings, specifications and
instruction
DOOR,WINDOWS WORK/UPVC
SLIDING
WINDOWS: Providing and fixing
standard UPVC sliding window
without net (frame 50x80mm, sash
29 11.1 58x36mm white colour with 5mm Sq.M Change on site requirement
686.83 6,664.00 4,577,035.12 724.58 6,664.00 4,828,614.45 251,579.33 0.05 8,000.00 5,494,640.00 8,000.00 5,796,656.00 37.75 0.05 302,016.00 0.05
and under estimated
glass) along with patented standard
hardwares like roller, gaskets,
brush seal, moon locks etc all
complete as per drawings and
specifications.
UPVC TOP HUNG
WINDOWS: Providing and fixing
standard UPVC top hung window
(frame 60x60 mm, sash 60x104
mm, white colour with 5 mm glass)
30 11.2 along with patented standard Sq.M 84.22 7,493.00 631,060.46 60.60 7,493.00 454,075.80 (176,984.66) (0.28) 8,000.00 673,760.00 8,000.00 484,800.00 (23.62) (0.28) (188,960.00) (0.28)
hardwares like roller, gaskets,
brush seal, moon locks etc all
complete as per drawings and
specifications.
UPVC DOUBLE DOOR:
Providing and fixing standard UPVC
double door (frame 60x60mm, sash
60x104mm white colour with 5mm
31 11.3 glass) along with patented standard Sq.M Change on site requirement
203.34 8,884.00 1,806,472.56 255.30 8,884.00 2,268,085.20 461,612.64 0.26 10,000.00 2,033,400.00 10,000.00 2,553,000.00 51.96 0.26 519,600.00 0.26
and under estimated
hardwares like roller, gaskets,
brush seal, moon locks etc all
complete as per drawings and
specifications.
UPVC SINGLE DOOR:
Providing and fixing standard UPVC
single door with full panel
(frame60x60mm, sash 60x104mm
32 11.4 white colour with 5mm glass) along Sq.M 107.89 8,328.00 898,507.92 81.86 8,328.00 681,730.08 (216,777.84) (0.24) 7,000.00 755,230.00 7,000.00 573,020.00 (26.03) (0.24) (182,210.00) (0.24)
with patented standard hardwares
like roller, gaskets, brush seal,
moon locks etc all complete as per
drawings and specifications.
TOTAL VARIATION ORDER
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
ROOFING WORK,CGI ROOFING
SHEET: Providing and fixing in
position 24 gauge (0 .50 mm thick)
corrugated CGI sheet over roof
truss with minimum 80 mm side
33 12.1 Sq.M 2610.00 1,333.57 3,480,617.70 0.00 1,333.57 - (3,480,617.70) (1.00) 800.00 2,088,000.00 800.00 - (2,610.00) (1.00) (2,088,000.00) (1.00)
laps and 200 mm end laps,
inclusive of nuts and bolts, 8 mm 'J'
hooks, washers, GI cup washers,
all complete as per drawings,
specifications and instruction
CGI ROOFING SHEET ON RIDGE:
Providing and fixing in position 24
gauge (0 .50 mm thick) CGI sheet
over roof truss in ridge with
34 12.2 minimum 80 mm side laps and 200 R.m 186.37 736.97 137,349.10 0.00 736.97 - (137,349.10) (1.00) 600.00 111,822.00 600.00 - (186.37) (1.00) (111,822.00) (1.00)
mm end laps, inclusive of nuts and
bolts, washers, GI cup washers, all
complete as per drawings,
specifications and instruction
GI GUTTER: providing and fixing in
position color plain GI sheet for
gutter 150mmX450mm, inclusive of
35 12.3 R.m 392.56 1,444.38 567,005.81 314.26 1,444.38 453,910.86 (113,094.95) (0.20) 1,000.00 392,560.00 1,000.00 314,260.00 (78.30) (0.20) (78,300.00) (0.20)
nuts and bolts, washers, all
complete as per drawings,
specifications and instruction.
FALSE CEILING WORK,PVC
BOARD: Providing and fixing
suspended PVC board false ceiling,
with necessary provisions for light
36 13.1 fittings, light boxes, where required Sq.M 1434.15 1,027.04 1,472,929.42 1012.62 1,027.04 1,040,001.24 (432,928.17) (0.29) 1,600.00 2,294,640.00 1,500.00 1,518,930.00 (421.53) (0.29) (775,710.00) (0.34)
finally finished with two coat acrylic
emulsion paint, all complete as per
drawings, specifications and
instructions.
MISCELLANEOUS WORK,
WATER PROOFING: Providing and
placing 20 mm thick cement sand
mortar (1:2) mixing with wate proof
compound in the floor base
37 14.1 mixing, laying, compacting, Sq.M 1336.51 538.68 719,951.21 260.88 538.68 140,528.15 (579,423.06) (0.80) 400.00 534,604.00 400.00 104,350.00 (1,075.64) (0.80) (430,254.00) (0.80)
finishing, curing, laid to exact line
level and dimensions complete as
per drawings, specifications and
instructions
INSULATION WORK:
Providing and installing Insulation
under CGI roofing sheet with
38 14.2 Insulation shield of 12mm thickness Sq.m 1624.71 631.35 1,025,760.66 1235.77 631.35 780,203.39 (245,557.27) (0.24) 200.00 324,942.00 200.00 247,154.00 (388.94) (0.24) (77,788.00) (0.24)
one sided and chicken wire mesh
all completeas per drawing and
specifications.
METAL WORKS,BLACK
TUBULAR PIPE: Supplying,
39 15.1 fabricating and fixing black pipe Kg 44989.57 166.52 7,491,663.20 31428.54 166.52 5,233,480.48 (2,258,182.72) (0.30) 150.00 6,748,435.50 150.00 4,714,281.00 (13,561.03) (0.30) (2,034,154.50) (0.30)
(Square or circular) work /Truss
with
MS PIPE: Supplying, fabricating
and fixing metal work of different
40 15.2 angles MS Pipe with one coat Kg 5936.66 168.22 998,664.95 6920.24 168.22 1,164,122.77 165,457.83 0.17 150.00 890,499.00 150.00 1,038,036.00 983.58 0.17 147,537.00 0.17
primer as shown in drawing all
complete
ROLLING SHUTTER:
Providing and fixing rolling shutterof
16-19 Gauge cold rolled MS lathe
interlocked throughout their entire
length and joined together at the
end by end locks and mounted on
41 15.3 specially designed pipe shaft with Sq.m 50.78 3,443.20 174,845.70 50.77 3,443.20 174,811.26 (34.43) (0.00) 4,000.00 203,120.00 4,000.00 203,080.00 (0.01) (0.00) (40.00) (0.00)
brackets, side guides and
arrangements for inside and outside
locking,with push and pull
operation, complete supplying,
fixing and painting with two coats of
approved plastic emulsion paint.
HOT ROLLED STEEL
SECTION: Supplying, fabricating
and fixing metal work of different
42 15.4 Hot Rolled Steel sections with one Kg 31317.53 168.22 5,268,234.90 0.00 168.22 - (5,268,234.90) (1.00) 150.00 4,697,629.50 150.00 - (31,317.53) (1.00) (4,697,629.50) (1.00)
coat primer as per drawings and
specifications all complete
TOTAL VARIATION ORDER
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
METAL WORK,METAL
GATE: Supplying, fabricating and
fixing in position, metal gates of
standard sections consisting of
43 15.5 angles, pipes, flats,etc. including Sq.M 9.60 7,209.20 69,208.32 11.96 7,209.20 86,222.03 17,013.71 0.25 7,000.00 67,200.00 7,000.00 83,720.00 2.36 0.25 16,520.00 0.25
one coat primer and one coat
enamel paint as per drawings,
specifications and instructions all
complete
FENCING WORK: Providing and
fixing of ISA 50x50x5 mm along
with 25x25x5 flat and M8x40 bolts
44 12.3 at 300mm spacing to fix 10 R.M 446.40 2,123.77 948,050.93 190.00 2,123.77 403,516.30 (544,534.63) (0.57) 2,200.00 982,080.00 2,200.00 418,000.00 (256.40) (0.57) (564,080.00) (0.57)
S.W.G.G.I chain link with hole size
60x60 mm upto 3m height and 3
lines of barbed wire at top.
EXPANSION JOINT
WORKS/PLINTH LEVEL: Suuply
and fixing of expansion joint at level
of 100% non porous flexible
element allowing movement in all
45 16.1 directions, supported by aluminium R.M 28.05 18,040.00 506,022.00 10.68 18,040.00 192,577.00 (313,445.00) (0.62) 4,500.00 126,225.00 4,500.00 48,037.50 (17.38) (0.62) (78,187.50) (0.62)
framing and covering the top by
aluminium sheet and flused to
required floor level all complete as
per drawing, specification and
instruction.
EXPANSION JOINT
WORKS/SLAB: Supply and fixing
of expansion joint at floor level of
aluminium base supported by
alumunium framing,fixed on one
46 16.2 side by threaded screw and flushed R.M 8.55 10,490.00 89,689.50 29.70 10,490.00 311,553.00 221,863.50 2.47 4,500.00 38,475.00 4,500.00 133,650.00 21.15 2.47 95,175.00 2.47 Under estimated
to required floor level and
dimension all complete as per
drawing,specification and
instruction
EXPANSION JOINT
WORKS/ENDS OF WALL: Supply
and fixing of expansion joint atwall
of aluminium base supported by
alumunium framing,fixed on one under estimated on two face
47 16.3 R.M 59.40 7,540.00 447,876.00 114.05 7,540.00 859,937.00 412,061.00 0.92 4,500.00 267,300.00 4,500.00 513,225.00 54.65 0.92 245,925.00 0.92 only but required on four
side by threaded screw and flushed faces
to required wall level and dimension
all complete as per
drawing,specification and
instruction.
CHAIN LINK VENTILATION
WORK: Supplying, fabricating and
fixing in position of 10 S.W.G.I.
woven wire ventilation with hollow
square pipe framing of size
48 17.1 18x18x1.0 mm on all sides with Sq.M 67.29 484.72 32,616.81 0.00 484.72 - (32,616.81) (1.00) 4,000.00 269,160.00 4,000.00 - (67.29) (1.00) (269,160.00) (1.00)
proper welding on site, including
one coat primer and one coat
enamel paint on frames as per
drawings, specifications and
instructions all complete
LAND DEVELOPMENT WORKS,
INTERLOCKING
BLOCKS: Supplying and laying of
60 mm thick heavy duty interlocking
paving blocks of approved colour
49 18.1 and quality on the 50 mm thick Sq.M 293.94 2,035.40 598,285.48 280.84 2,035.40 571,621.74 (26,663.74) (0.04) 2,000.00 587,880.00 2,000.00 561,680.00 (13.10) (0.04) (26,200.00) (0.04)
stone dust with surface grading,
levelling and soil compaction base
in driveways and parking areas,
complete as per specifications and
drawings.
RAILING WORKS: Supply,
fabrication and fitting of Railing
works with MS square pipe framing
and 10 S.W.G.I. wire mesh of
50 18.2 height 1.05m including excavation, R.M 123.98 3,744.44 464,235.67 0.00 3,744.44 - (464,235.67) (1.00) 3,000.00 371,940.00 3,000.00 - (123.98) (1.00) (371,940.00) (1.00)
brickwork, plaster and two coats
enamel paint all complete as per
drawings and specifications
GUIDE RAMP: Supply,
fabrication and fitting of Guide
Ramp-Utility Guardrail for the
disabled with MS tubular pipes at
51 18.3
regular intervals of height 1.05m R.M 99.08 2,336.09 231,459.80 29.45 2,336.09 68,797.85 (162,661.95) (0.70) 6,500.00 644,020.00 6,500.00 191,425.00 (69.63) (0.70) (452,595.00) (0.70)
including two coats enamel paint
all complete as per drawings and
specifications
TOTAL VARIATION ORDER
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
APRON DRAIN: Construction of
Apron drain along the perimeter of
buildings and retaining structures
52 18.4 including excavation, Brick soling, R.M 57.65 2,904.09 167,420.79 57.65 2,904.09 167,420.79 - - 20,000.00 1,153,000.00 20,000.00 1,153,000.00 - - - -
PCC and half brick thick apron
walls with plaster all complete as
per drawings and specifications
TACTILE PAVING: Providing
and laying approved brand quality,
pattern and colour of Tactile paving
tile on floor over constructed
cement mortar of mix 1:3 backing
53 18.5 and filling joints (epoxy grout) at R.M 96.41 1,067.25 102,893.57 0.00 1,067.25 - (102,893.57) (1.00) 3,500.00 337,435.00 3,500.00 - (96.41) (1.00) (337,435.00) (1.00)
straight path and turning points of
size 300x300x40mm, all complete
as per drawings, specifications and
instructions.
DEMOLITION WOKS: Demolition
54 19.1 PS 1.00 1,000,000.00 1,000,000.00 1.00 1,000,000.00 1,000,000.00 - 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 - - - -
of existing building and toilet blocks
RELOCATION WOKS: Relocation
of temple from existing site and to
be constructed at a new location
55 20.1 PS 1.00 400,000.00 400,000.00 0.00 400,000.00 - (400,000.00) (1.00) 400,000.00 400,000.00 400,000.00 - (1.00) (1.00) (400,000.00) (1.00)
outside of the school site as per
drawing,specification and
instructions.
56 21.1 INSURANCE PREMIUM PS 1.00 250,000.00 250,000.00 0.90 250,000.00 224,280.00 (25,720.00) (0.10) 250,000.00 250,000.00 250,000.00 224,280.00 (0.10) (0.10) (25,720.00) (0.10)
Extra Items - - -
ROOFING WORK,CGI ROOFING
SHEET: Providing and fixing in
position 24 gauge (0 .50 mm thick)
color corrugated CGI sheet over
roof truss with minimum 80 mm side Estimated as plain sheet but
22.1 Sq.M 0.00 - 1770.51 1,319.17 2,335,603.68 2,335,603.68 - 1,319.17 2,335,603.68 1,770.51 2,335,603.68
laps and 200 mm end laps, required color in site
inclusive of nuts and bolts, 8 mm 'J'
hooks, washers, GI cup washers,
all complete as per drawings,
specifications and instruction
CGI ROOFING SHEET ON RIDGE:
Providing and fixing in position 24
gauge (0 .50 mm thick) colour CGI
sheet over roof truss in ridge with
minimum 80 mm side laps and 200 Estimated as plain sheet but
23.1 Rm. 0.00 - 157.13 1,009.53 158,622.40 158,622.40 - - 1,009.53 158,622.40 157.13 158,622.40
mm end laps, inclusive of nuts and required color in site
bolts, washers, GI cup washers, all
complete as per drawings,
specifications and instruction by site
Incharge.
Floor Hardener: Providing,
sprinkling, laying & applying
Manually one layer in floor,applied
with 1.5 to 2.5kg/m2 in required
pattern,blended in, smoothed, over
57 24.1 Sq.M 0.00 1,480.00 - 1379.03 404.80 558,231.34 558,231.34 - - 400.00 551,612.00 1,379.03 551,612.00
by power trowelling,in line and level
including curing all complete as per
drawing, specification and
instruction. (Mapetop,N,AR6 or
equivalent)
Cement Board: Providing and
fixing in position 10mm water
proofed cement board in exterior
(one side)surface inclusive
58 25.1 minimum75mm GI metal framewith Sq.M 0.00 - 191.51 2,722.28 521,343.84 521,343.84 - 2,700.00 517,077.00 191.51 517,077.00
grooving and fixing of fastner,
washer, nuts,and bolts, all complete
as per drawings, specifications and
instructions.
Providing and laying approved
brand quality, pattern and colour,
ceramic or vetrified mat finish tile
(Medium range) on floor(600*600)
over cement mortar of mix 1:4
Cement Sand mortar backing and
59 26.1 filling joints (epoxy grout) complete Sq.M 0.00 - 318.59 3,126.23 995,985.62 995,985.62 - 2,500.00 796,475.00 318.59 796,475.00
as per drawings, specifications and
instructions.
TOTAL VARIATION ORDER
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
Enamel Paint: Providing and
applying two coat of Enamel Paint
(Apex, Asian or equivalent) with
smooth finished including surface
preparation all complete as per
60 27.1 drawings, specifications and Sq.M 0.00 - 946.90 357.78 338,781.88 338,781.88 - 210.72 199,530.77 946.90 199,530.77
instruction
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
1.6) White glazed earthernware
70 6 Division Plate for Urinal with wall Set 4.00 3,095.00 12,380.00 0.00 3,095.00 - (12,380.00) (1.00) 5,000.00 20,000.00 5,000.00 - (4.00) (1.00) (20,000.00) (1.00)
brackets
1.7) Indian pattern bathroom
accessories as per specifications
71 7 and site engineer instructions all No. 14.00 1,135.00 15,890.00 9.00 1,135.00 10,215.00 (5,675.00) (0.36) 1,400.00 19,600.00 1,400.00 12,600.00 (5.00) (0.36) (7,000.00) (0.36)
complete set i)CP Toilet Paper
Holder heavy
72 8 ii)CP Soap Dish heavy No. 14.00 827.00 11,578.00 20.00 827.00 16,540.00 4,962.00 0.43 800.00 11,200.00 800.00 16,000.00 6.00 0.43 4,800.00 0.43
iii)CP Commode Spray with plastic
73 9 No. 14.00 2,481.00 34,734.00 9.00 2,481.00 22,329.00 (12,405.00) (0.36) 1,500.00 21,000.00 1,500.00 13,500.00 (5.00) (0.36) (7,500.00) (0.36)
head
74 10 iv)'CP Bib cock No. 28.00 3,137.00 87,836.00 55.00 3,137.00 172,535.00 84,699.00 0.96 15,000.00 420,000.00 15,000.00 825,000.00 27.00 0.96 405,000.00 0.96
75 11 v)CP Robe Hook No. 33.00 527.00 17,391.00 1.00 527.00 527.00 (16,864.00) (0.97) 1,500.00 49,500.00 1,500.00 1,500.00 (32.00) (0.97) (48,000.00) (0.97)
vi)CP Towel Rail Heavy (20 X
76 12 No. 7.00 2,034.00 14,238.00 1.00 2,034.00 2,034.00 (12,204.00) (0.86) 1,500.00 10,500.00 1,500.00 1,500.00 (6.00) (0.86) (9,000.00) (0.86)
600mm)
1.8) 5 mm thick looking mirror of
following size of Modi or approved
make with CP mirror screws and
77 13 No. 1.00 2,285.00 2,285.00 5.00 2,285.00 11,425.00 9,140.00 4.00 1,900.00 1,900.00 1,900.00 9,500.00 4.00 4.00 7,600.00 4.00
clips as per specifications and site
engineer instructions all complete
set.i)24"x18" Mirror
78 14 ii)48"x18" Mirror No. 2.00 4,283.00 8,566.00 0.00 4,283.00 - (8,566.00) (1.00) 1,500.00 3,000.00 1,500.00 - (2.00) (1.00) (3,000.00) (1.00)
1.9) PVC Multi-floor trap with cover
79 15 No. 60.00 554.00 33,240.00 33.00 554.00 18,282.00 (14,958.00) (0.45) 400.00 24,000.00 400.00 13,200.00 (27.00) (0.45) (10,800.00) (0.45)
80 16 1.10) 110 mm PVC cowl vent No. 16.00 380.00 6,080.00 4.00 380.00 1,520.00 (4,560.00) (0.75) 500.00 8,000.00 500.00 2,000.00 (12.00) (0.75) (6,000.00) (0.75)
1.11) CP Shower rose with divertor
81 17 No. 2.00 22,224.00 44,448.00 1.00 22,224.00 22,224.00 (22,224.00) (0.50) 1,300.00 2,600.00 1,300.00 1,300.00 (1.00) (0.50) (1,300.00) (0.50)
and arm
82 18 B. WATER SUPPLY - 0.00 - - -
INSTALLATION: 2.1) Chlorinated
Poly Vinyl Chloride (CPVC) pipes
SDR-11 including MS clamps and
brackets, nails and hooks,
fittings( Tees, Elbows,Unions etc)
and all necessary CPVC/Brass
specials required for complete
installation, cutting, jointing, sealing
of joints etc, installation of pipes
and specials including making holes
and cutting grooves on walls or
83 18 Rm 22.00 2,343.00 51,546.00 0.00 2,343.00 - (51,546.00) (1.00) 1,200.00 26,400.00 1,200.00 - (22.00) (1.00) (26,400.00) (1.00)
floor and repairing the same to its
original finish. Pipes to be installed
on trenches or walls or floor or duct
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation. The
rate shall include for all labour and
materials required. The
measurement shall be done for
running feet, fittings etc not payable
seperately. i) - 80 mm
84 19 ii) - 65mm Rm 76.00 1,499.00 113,924.00 0.00 1,499.00 - (113,924.00) (1.00) 1,000.00 76,000.00 1,000.00 - (76.00) (1.00) (76,000.00) (1.00)
85 20 ii) - 50 mm Rm 100.00 1,499.00 149,900.00 254.85 1,499.00 382,020.15 232,120.15 1.55 900.00 90,000.00 900.00 229,365.00 154.85 1.55 139,365.00 1.55
86 21 iv) - 40 mm Rm 22.00 937.00 20,614.00 0.00 937.00 - (20,614.00) (1.00) 600.00 13,200.00 600.00 - (22.00) (1.00) (13,200.00) (1.00)
87 22 v) - 32 mm Rm 65.00 680.00 44,200.00 0.00 680.00 - (44,200.00) (1.00) 500.00 32,500.00 500.00 - (65.00) (1.00) (32,500.00) (1.00)
23 vi) - 25 mm Items qty not included in
88 Rm 54.00 556.00 30,024.00 277.40 556.00 154,234.40 124,210.40 4.14 400.00 21,600.00 400.00 110,960.00 223.40 4.14 89,360.00 4.14
BOQ but required in site
24 vii) - 20 mm
89 Items qty not included in
Rm 130.00 406.00 52,780.00 133.80 406.00 54,322.80 1,542.80 0.03 350.00 45,500.00 350.00 46,830.00 3.80 0.03 1,330.00 0.03
BOQ but required in site
25 viii) - 15 mm Items qty not included in
90 Rm 38.00 315.00 11,970.00 27.21 315.00 8,571.15 (3,398.85) (0.28) 300.00 11,400.00 300.00 8,163.00 (10.79) (0.28) (3,237.00) (0.28)
BOQ but required in site
26 2.2) CPVC Ball Valve including
jointing materials all complete set
91 No. Items qty not included in
as per specifications and site 9.00 680.00 6,120.00 0.00 680.00 - (6,120.00) (1.00) 600.00 5,400.00 600.00 - (9.00) (1.00) (5,400.00) (1.00)
BOQ but required in site
engineer's instruciton. i) - 20 mm
dia.
92 27 ii) - 32 mm dia No. 10.00 1,820.00 18,200.00 0.00 1,820.00 - (18,200.00) (1.00) 1,600.00 16,000.00 1,600.00 - (10.00) (1.00) (16,000.00) (1.00)
28 ii) - 25 mm dia
93 No. Items qty not included in
1.00 919.00 919.00 17.00 919.00 15,623.00 14,704.00 16.00 700.00 700.00 700.00 11,900.00 16.00 16.00 11,200.00 16.00
BOQ but required in site
29 ii) - 50 mm dia Items qty not included in
94 No. 1.00 2,987.00 2,987.00 6.00 2,987.00 17,922.00 14,935.00 5.00 2,500.00 2,500.00 2,500.00 15,000.00 5.00 5.00 12,500.00 5.00
BOQ but required in site
95 30 ii) - 80 mm dia No. 1.00 4,554.00 4,554.00 0.00 4,554.00 - (4,554.00) (1.00) 5,000.00 5,000.00 5,000.00 - (1.00) (1.00) (5,000.00) (1.00)
31 2.3) Electric centrifugal water pump
with motor of capacity 40 liters per
minute at 28m head (approx. 1 HP
motor) complete with starter,
96 Set 10.00 28,615.00 286,150.00 10.00 28,615.00 286,150.00 - - 34,000.00 340,000.00 34,000.00 340,000.00 - - - -
electric cable, check valve,
automatic pump controller with high
and low level sensors and cable
etc. (one set stand- by)
32 2.4) 300 litres capacity solar water
heater with 3 solar collectors size
1000x2000mm complete with
97 No. 17.00 112,562.00 1,913,554.00 0.00 112,562.00 - (1,913,554.00) (1.00) 25,000.00 425,000.00 25,000.00 - (17.00) (1.00) (425,000.00) (1.00)
thermostat, stands, pipe
connections, valves, testing and
ready for operation
TOTAL VARIATION ORDER
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
33 C. SEWER, VENT, RAIN AND
WASTE WATER INSTALLATION:
3.1) PVC SWR (Soil, Waste) eco-
drain pipes with all necessary ring
gaskets, PVC fittings, including MS
clamps, hangers, cutting, jointing,
sealing, installation of pipes and
specials including making holes and
cutting grooves on walls or floor
and repairing the same to its
original finish. Pipes to be installed Items qty not included in
98 Rm 68.00 2,268.00 154,224.00 141.60 2,268.00 321,148.80 166,924.80 1.08 1,200.00 81,600.00 1,200.00 169,920.00 73.60 1.08 88,320.00 1.08
on trenches or walls or floor or duct BOQ but required in site
or hung to ceilings as per drawings,
specifications, manufacturer's
recommendations, instructions,
cleaning of the system, testing and
ready for operation. The rate shall
include for all labour and materials
required. The measurement shall
be done for running feet, fittings etc
not payable seperately. i) - 160 mm
ED 6 kg/cm2
34 ii) - 110 mm ED 6 kg/cm2 Items qty not included in
99 Rm 240.00 1,252.00 300,480.00 554.70 1,252.00 694,484.40 394,004.40 1.31 1,000.00 240,000.00 1,000.00 554,700.00 314.70 1.31 314,700.00 1.31
BOQ but required in site
100 35 iii) - 75 mm ED 6 kg/cm3 Rm 142.00 657.00 93,294.00 44.31 657.00 29,111.67 (64,182.33) (0.69) 600.00 85,200.00 600.00 26,586.00 (97.69) (0.69) (58,614.00) (0.69)
36 iv) - 50 mm ED 6 kg/cm4
101 Rm items qty not included in
17.00 352.00 5,984.00 36.15 352.00 12,724.80 6,740.80 1.13 400.00 6,800.00 400.00 14,460.00 19.15 1.13 7,660.00 1.13
BOQ but required in site
37 3.2) Construction of brick masonry
Sewer manhole of internal diameter
600mm with 230mm thick brick
masonry in 1:4 cement mortar,
102 100mm thick RCC 1:2:4 slab cover, No. 26.00 31,436.00 817,336.00 12.00 31,436.00 377,232.00 (440,104.00) (0.54) 60,000.00 1,560,000.00 60,000.00 720,000.00 (14.00) (0.54) (840,000.00) (0.54)
600mm dia CI Manhole cover with
frame (medium duty), cement
plaster inside, height varies from
300mm to 1000mm
38 3.3) Construction of brick masonry
waste water collection chamber of
internal size 450x450mm (internal
height varies from 600 to 1500mm)
with 230mm thick brickwork in 1:4
cement mortar, 100mm thick PCC
M15 base, 150mm thick RCC M15
103 no. 16.00 19,980.00 319,680.00 7.00 19,980.00 139,860.00 (179,820.00) (0.56) 35,000.00 560,000.00 35,000.00 245,000.00 (9.00) (0.56) (315,000.00) (0.56)
slab cover, internal wall and floor
finish with 12mm thick cement
plaster 1:4, PCC M15 benching on
floor, 500x500mm dia CI manhole
cover with frame (Medium duty),
earthwork in excavation, backfilling
and site clearance
39 3.4) Construction of brick masonry
rain water inlet chamber of internal
size 450x450mm (internal height
varies from 600 to 1500mm) with
230mm thick brickwork in 1:4
cement mortar, 100mm thick PCC
104 M15 base, 150mm thick RCC M15 no. 24.00 22,448.00 538,752.00 7.00 22,448.00 157,136.00 (381,616.00) (0.71) 25,000.00 600,000.00 25,000.00 175,000.00 (17.00) (0.71) (425,000.00) (0.71)
slab cover, internal wall and floor
finish with 12mm thick cement
plaster 1:4, 450x450mm dia CI Rain
inlet cover with frame (Medium
duty), earthwork in excavation,
backfilling and site
3.5) Construction of RCC septic
tank of internal size 13'-0"x5'-0"x4'-
0" and 18" Free board as per
drawings including earthwork
excavation, flat brick soling, P.C.C.,
R.C.C. cover slab/baffles, walls and
base, cement plaster with punning
105 40 on internal walls, slab bottom & top, job 5.00 216,000.00 1,080,000.00 3.00 216,000.00 648,000.00 (432,000.00) (0.40) 70,000.00 350,000.00 70,000.00 210,000.00 (2.00) (0.40) (140,000.00) (0.40)
medium duty CI 600 mm x 600 mm
manhole cover pipe sleeves, etc.,
all complete as per drawing,
specifications and instructions.
TOTAL VARIATION ORDER
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
3.6) Construction of soakpit of size
2000 mm clear diameter, 1500 mm
clear liquid height, 400 mm free
board; including earth work
excavation & filling, 230 mm thick
honey-comb/solid Brick wall in 1:6
cement mortar, 125mm thick R.C.C.
slab cover with plaster, filling pit
106 41 with graded washed stone gravel, job 5.00 81,672.00 408,360.00 3.00 81,672.00 245,016.00 (163,344.00) (0.40) 55,000.00 275,000.00 55,000.00 165,000.00 (2.00) (0.40) (110,000.00) (0.40)
filling 300mm wide gap between
wall and ground with coarse sand,
etc., all complete as per drawings,
specification and instructions.
Total Sanitary Works 7,468,508.00 4,352,912.17 (3,115,595.83) (0.42) 6,425,100.00 4,417,984.00 - (2,007,116.00) (0.31)
- - - - - - -
Supply instalation
testing,commissioning of modular
1.3.2 type switch sockets,in metal box. - - - - - - - -
Supply instalation
testing,commissioning of light
1.3.2.1 fixture complete with lamps/tubes. - - - - - - - -
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
15 amp 3 Pin Power Socket with
safety shutter, modular switch and
121 1 required modular plate nos. 171.00 619.29 105,898.08 152.00 619.29 94,131.62 (11,766.45) (0.11) 1,500.00 256,500.00 1,500.00 228,000.00 (19.00) (0.11) (28,500.00) (0.11)
- - - - - - - -
4 core 35 sq.mm Al armoured PVC
cable from NEA Tapping point to
Main Electrical Panel via NEA
meter to be laid aerially on electrical
pole and partly on building structure
123 1 with switable cable clamp, shackle Rm 75.00 594.55 44,591.25 75.00 594.55 44,591.25 - - 500.00 37,500.00 500.00 37,500.00 - - - -
insulator with D-iron, Nut bolt as
per NEA rules and regulation .
- - - - - - - -
TOTAL VARIATION ORDER
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
1200 mm 3 blade ceiling fan with 2
132 1 moudule fan speed step regulator sets 111.00 4,318.89 479,397.23 15.00 4,318.89 64,783.41 (414,613.82) (0.86) 4,000.00 444,000.00 4,000.00 60,000.00 (96.00) (0.86) (384,000.00) (0.86)
- - - - - - - -
MDB-MH (Amp, TP, DP, MCCV,
Fuse, Meters, panel board, with
135 1 fixing testing and commissioning) set 1.00 81,520.69 81,520.69 1.00 81,520.69 81,520.69 - - 40,000.00 40,000.00 40,000.00 40,000.00 - - - -
DB-GF-SHOP-1,DB-GF-SHOP-2,
DB-GF-SHOP-3,DB-GF-SHOP-4
&DB-GF-SHOP-5 (Amp, TP, DP,
MCCV, Fuse, Meters, panel board,
136 2 with fixing testing and set 5.00 6,903.11 34,515.52 5.00 6,903.11 34,515.52 - - 25,000.00 125,000.00 25,000.00 125,000.00 - - - -
commissioning)
137 3 DB-FF/DB-SF (All complete) set 2.00 10,882.40 21,764.81 2.00 10,882.40 21,764.81 - - 20,000.00 40,000.00 20,000.00 40,000.00 - - - -
138 4 DB-MH (All complete) set 1.00 11,360.94 11,360.94 1.00 11,360.94 11,360.94 - - 20,000.00 20,000.00 20,000.00 20,000.00 - - - -
139 5 MDB-P (All complete) set 1.00 71,699.35 71,699.35 1.00 71,699.35 71,699.35 - - 10,000.00 10,000.00 10,000.00 10,000.00 - - - -
DB-GF-1/DB-FF-1/DB-FF-2/DB-SF-
140 6 2 (All complete) set 4.00 36,192.65 144,770.60 4.00 36,192.65 144,770.60 - - 10,000.00 40,000.00 10,000.00 40,000.00 - - - -
147 13 DB-T-2(GF) (All complete) set 1.00 5,736.96 5,736.96 1.00 5,736.96 5,736.96 - - - - - - - - -
DB-T-1(GF),DB-T-2(GF) & DB-T-2
148 14 (FF),( all complete) set 2.00 5,258.42 10,516.84 2.00 5,258.42 10,516.84 - - - - - - - - -
- - - - - - - -
Supply, installation and wiring for
Networking Terminals , with partly
surface installed in 25 mm HDPE
conduit and cable tray with CAT 6
E 4 pair cable including required
chiselling / chasing of wall , and
149 1 making good of the same, with 1 points 4.00 1,329.40 5,317.60 4.00 1,329.40 5,317.60 - - - - - - - - -
meter long spare CAT 6 Cable at
both ends as per specification,
drawings and instruction of the
Consultant.
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
Supply and installation of 3 line
input and 8 line output PABX
telephone exchange system with 1
set of programmable master
155 4 telephone set with all necessary set 1.00 27,046.14 27,046.14 1.00 27,046.14 27,046.14 - - - - - - - - -
accessories as per specification,
drawings and instruction of the
Consultant.
Original Cost Estimate Revised Cost Estimate Change w.r.t Original Estimate Original Contract Amount New Contract Amount after this variration in NRs Varition 1 (Change in Amount w.r.t. Original contract) Reasons For changes in
S.N. Item No. Description of Works Unit
Quantity Estimate Rate Amount Quantity Rate Amount Amount % Tender Rate Amount Rate Amount Quantity % Amount % Quantity
Supply, delivery, installation, and
commissioning of Distribution board
wall mountable made of 16 SWG MS
metal sheet with adequate space
(10"x10"x4") for incomming and
outgoing cable with complete internal set 0.00 10.00 2,092.43 20,924.30 20,924.30 - - 1,757.64 17,576.40 10.00 17,576.40 Due to load capacity
wiring as per drawing,specification and
instruction all complete.
Total Electrial Items 4,874,096.82 4,359,669.73 (514,427.09) (0.11) 4,191,500.00 4,149,559.40 (41,940.60) (0.01)
VAT 13% 22,190,891.92 0.13 20,599,450.85 (1,591,441.07) -0.07 13% 18,711,297.67 13% 17,885,457.94 13% (825,839.73)
Grand Total 192,890,060.49 179,056,765.05 (13,833,295.44) -7% 162,644,356.67 155,465,903.64 (7,178,453.03) -4.41%
10.1)FINISHING WORK,
EXTERNAL PLASTER: Providing and applying '10.5 mm
thick cement plastering with 1cement : 4 sand mortar in
outer surface any level size and shape of wall, column,
10.1 ceiling, band, blocks, etc inclusive of waterproofing Sq.M 3439.556 400.00 1,375,822.40
compound, dusting, throating, etc as required including
racking, hacking, watering, cleaning of base, plastering to
plumb, line, level, smooth etc. and curing complete as per
drawings, specifications and instructions.
10.2)INTERNAL PLASTER:
Providing and applying'10.5 mm thick cement plastering
with 1cement : 4 sand mortar in inner surface except ceiling
any level size and shape of wall, column, band, blocks, etc
inclusive of dusting, throating, etc as required including
10.2 racking, watering, hacking, cleaning of base, plastering to Sq.M 5071.26 450.00 2,282,067.00
plumb, line, level, smooth etc. and curing, all complete as
per drawings, specifications and instructions.
12.1)ROOFING WORK,CGI
ROOFING SHEET: Providing and fixing in position 24
gauge medium (0 .5 mm thick) corrugated CGI sheet over
12.1 roof truss with minimum 80 mm side laps and 200 mm end Sq.M 1770.51 1,319.17 2,335,603.67
laps, inclusive of nuts and bolts, 8 mm 'J' hooks, washers,
GI cup washers, all complete as per drawings, specifications
and instruction
14.1)MISCELLANEOUS WORK,
WATER PROOFING: Providing and placing 20 mm thick
cement sand mortar (1:2) mixing with wate proof
14.1 compound in the floor base mixing, laying, compacting, Sq.M 260.875 400.00 104,350.00
finishing, curing, laid to exact line level and dimensions
complete as per drawings, specifications and instructions
14.2)INSULATION WORK:
Providing and installing Insulation under CGI roofing sheet
14.2 with Insulation shield of 12mm thickness one sided and Sq.m 1235.77 200.00 247,154.00
chicken wire mesh all completeas per drawing and
specifications.
15.1)METAL WORKS,BLACK
15.1 TUBULAR PIPE: Supplying, fabricating and fixing black Kg 31428.54 150.00 4,714,281.00
pipe (Square or circular) work /Truss with
15.2)MS PIPE: Supplying, fabricating and fixing metal
15.2 work of different angles MS Pipe with one coat primer as Kg 6920.24 150.00 1,038,036.00
shown in drawing all complete
15.3)ROLLING SHUTTER:
Providing and fixing rolling shutterof 16-19 Gauge cold
rolled MS lathe interlocked throughout their entire length
and joined together at the end by end locks and mounted on
specially designed pipe shaft with brackets, side guides and
15.3 arrangements for inside and outside locking,with push and Sq.m 50.77 4,000.00 203,080.00
pull operation, complete supplying, fixing and painting with
two coats of approved plastic emulsion paint.
15.5)METAL WORK,METAL
GATE: Supplying, fabricating and fixing in position, metal
gates of standard sections consisting of angles, pipes,
15.5 flats,etc. including one coat primer and one coat enamel Sq.M 11.96 7,000.00 83,720.00
paint as per drawings, specifications and instructions all
complete
16.2)EXPANSION JOINT
WORKS/SLAB: Supply and fixing of expansion joint at
floor level of aluminium base supported by alumunium
16.2 framing,fixed on one side by threaded screw and flushed to R.M 29.7 4,500.00 133,650.00
required floor level and dimension all complete as per
drawing,specification and instruction
INSURANCE PREMIUM
21.1 PS 1 224,281.00 224,281.00
ENAMEL PAINT
25 Sq.M 946.9 210.72 199,530.76
DISMANTLING WORK
27 0 -
CONCRETE DISMANTLING
27.1 Cu.M 21.8 8,500.00 -
BRICKWALL DISMANTLING
27.2 Cu.M 11.79 2,000.00 -
Micropiling work
28 R.m 288 2,653.58 764,231.04
TOTAL AMOUNT
129,012,902.76
Column
Column upto Plinth level
Column at F1 Sq.m. 9 2.15 1.2 23.22
Sq.m. 2 4.36 1.6 13.95 At grid A-A
Column at F2
Sq.m. 2 2.1 1.6 6.72
Column at F3
Sq.m. 7 4.26 1.6 47.71 At grid A-A
Column at F4
Sq.m. 6 2.05 1.6 19.68
Column at F5
Sq.m. 1 2 1.6 3.2
Sq.m. 2 4.21 1.6 13.47 At grid A-A
Column at F6 Sq.m. 2 1.85 1.6 5.92
Sq.m. 2 1.85 1.2 4.44
Deduction of beam face
Bottom tie beam Sq.m. -18 0.23 0.3 -1.25
Lower tie beam
Along grid A,B&C Sq.m. -54 0.23 0.3 -3.73
Along grid 1-11/A-C Sq.m. -44 0.23 0.3 -3.04
Plinth Beam
Along grid A,B&C Sq.m. -54 0.25 0.4 -5.4
Along grid 1-11/A-C Sq.m. -44 0.25 0.45 -4.95
Slabs
First & Second floor slab Sq.m. 2 36.4 9.35 680.68
Sides Sq.m. 2 110.2 0.125 27.55
Deductions
Staircase void Sq.m. -2 4.15 4.95 -41.09
Columns area Sq.m. -44 0.4 0.4 -7.04
Sq.m. -22 0.3 0.3 -1.98
Staircase
Ground floor to first floor stair
First flight waist slab bottom Sq.m. 1 3.69 2 7.38
Sides of waist slab Sq.m. 2 3.69 0.325 2.39
Landing Sq.m. 1 4.15 1.65 6.84
Sq.m. 1 2 0.41 0.82
Sides of landing Sq.m. 1 4.27 0.175 0.74
Second flight waist slab bottom Sq.m. 1 3.27 2 6.54
Sides of waist slab Sq.m. 2 3.27 0.325 2.12
Step risers Sq.m. 22 2 0.15 6.6
Landing Beam bottom Sq.m. 1 4 0.25 1
Landing Beam Sides Sq.m. 1 4 0.625 2.5
First floor to Second floor stair
First flight waist slab bottom Sq.m. 1 3.69 2 7.38
Sides of waist slab Sq.m. 2 3.69 0.325 2.39
Landing Sq.m. 1 4.15 1.65 6.84
Bands
SILL BANDS
GROUND FLOOR
ALONG GRID 1/(A-B) Sq.m. 1 1.375 0.3 0.41
Sq.m. 1 3.525 0.15 0.52
ALONG GRID 3,5,6,7,9 &11/(A-B) Sq.m. 6 6.1 0.3 10.98
ALONG GRID A/1-11 Sq.m. 1 32 0.225 7.2
ALONG GRID B/1-11 Sq.m. 1 32 0.3 9.6
DEDUCTION Sq.m. 0
D Sq.m. -6 1.2 0.3 -2.16
D1 Sq.m. -1 1 0.3 -0.3
ALONG GRID B/1-2 Sq.m. -1 3.5 0.3 -1.05
ALONG GRID B/6-7 Sq.m. -1 4 0.3 -1.2
FIRST FLOOR 0
ALONG GRID1, 3,5,6,7,9 &11/(A-B) Sq.m. 7 6.1 0.3 12.81
ALONG GRID A/1-11 Sq.m. 1 32 0.225 7.2
ALONG GRID B/1-11 Sq.m. 1 32 0.3 9.6
DEDUCTION Sq.m. 0
D Sq.m. -8 1.2 0.3 -2.88
ALONG GRID B/6-7 Sq.m. -1 4 0.3 -1.2
SECOND FLOOR 0
ALONG GRID1, 3,5,6,7,8 &11/(A-B) Sq.m. 7 6.1 0.3 12.81
ALONG GRID A/1-11 Sq.m. 1 32 0.225 7.2
ALONG GRID B/1-11 Sq.m. 1 32 0.3 9.6
DEDUCTION 0
D Sq.m. -6 1.2 0.3 -2.16
D1 Sq.m. -1 1 0.3 -0.3
ALONG GRID B/6-7 Sq.m. -1 4 0.3 -1.2
AAC BLOCK(600*200*100) 0
Along x-Axis Sq.m. 1 7.125 0.3 2.13
Sq.m. 1 2.3 0.3 0.69
Along y-Axis Sq.m. 1 11 0.3 3.3
Store below staircase Sq.m. 1 3.4 0.3 0
AAC BLOCK(600*200*150) 0
Sleeping Room Wall Sq.m. 1 3.825 0.3 1.14
Sq.m. 1 3.6 0.3 1.08
LINTEL BANDS
GROUND FLOOR
ALONG GRID 1/(A-B) Sq.m. 1 1.375 0.15 0.41
ALONG GRID 3,5,6,7,9 &11/(A-B) Sq.m. 6 6.1 0.15 10.98
ALONG GRID A/1-3 Sq.m. 1 7 0.15 2.1
ALONG GRID B/1-11 Sq.m. 1 32 0.15 9.6
First Floor
Class Room 1A Sq.m. 1 6.425 7.625 48.99
Class Room 1B Sq.m. 1 6.425 7.7 49.47
Class Room 2A Sq.m. 1 6.425 7.625 48.99
Class Room 2B Sq.m. 1 6.425 7.625 48.99
Passage Sq.m. 1 36.3 2.25 81.67
staircase
steps Sq.m. 22 2 0.3 13.2
Landing Sq.m. 1 4.15 2.075 8.61
Lobby Sq.m. 1 4.15 1.425 5.91
Second Floor
Class Room 3A Sq.m. 1 6.425 7.625 48.99
Class Room 3B Sq.m. 1 6.425 7.7 49.47
Multipurpose Hall Sq.m. 1 6.425 11.525 74.04
Teacher's Room Sq.m. 1 3.725 6.425 23.93
Passage Sq.m. 1 36.3 2.25 81.67
Lobby Sq.m. 1 4.15 1.425 5.91
Deduction of openings 0
W1 Sq.m. -22 3.5 1.985 -152.85
V Sq.m. -2 3.5 0.65 -4.55
V3 Sq.m. -2 2 1.25 -5
Opening along grid 1/A-B Sq.m. -1 1.2 2.85 -3.42
Sq.m. -1 3.525 1.85 -6.53
First Floor
Along grid 1,3,5,6,7,9&11/A-B Sq.m. 10 6.1 2.85 173.85
Along grid A/1-11 Sq.m. 1 32 2.9 92.8
Along grid B( Both sides) Sq.m. 2 28 2.9 162.4
Column copla Sq.m. 54 0.2 3.175 34.29
Sq.m. 21 0.4 3.175 26.67
Staircase riser Sq.m. 22 2 0.15 6.6
Perifery
W Sq.m. 8 10.97 0.2 17.55
W1 Sq.m. 8 6.97 0.2 11.15
D Sq.m. 8 5.8 0.2 9.28
V3 Sq.m. 1 6.5 0.2 1.3
Deduction
W Sq.m. -8 3.5 1.985 -55.58
W1 Sq.m. -8 1.5 1.985 -23.82
D Sq.m. -8 1.2 2.9 -27.84
V3 Sq.m. -1 2 1.25 -2.5
Second Floor
Beam Sides & Bottom
Main beam along grid A/ 1-11 Sq.m. 1 32 0.525 16.8
Main beam Along grid B/1-11 Sq.m. 2 32 0.525 33.6
Main beam Along grid C/1-11 Sq.m. 1 32.9 0.525 17.27
Main beam along grid 1-11/A-C Sq.m. 18 8.25 0.575 85.38
Deductions
Wall area coverage along grid A/1-11 Sq.m. -1 4 0.2 -0.8
Wall area coverage along grid B/1-11 Sq.m. -1 5.87 0.2 -1.18
Wall area coverage along grid
1,3,5,6,7,8&11/A-B Sq.m. -6 6.1 0.2 -7.32
Total Sq.m. 976.53
10.4 PLASTER ON RCC LINTEL WITH
CORNICE
Ground Floor
Slab R.M. 1 81.9 0
W R.M. 6 3.5 21
V R.M. 2 3.5 7
First Floor
Slab R.M. 1 81.9 0
W R.M. 8 3.5 28
V3 R.M. 1 2 2
Second Floor R.M.
W R.M. 8 3.5 28
V3 R.M. 1 2 2
Total R.M. 0
10.5 EMULSION PAINT
Total internal plaster area Sq.m. 1384.96
Total ceiling plaster area Sq.m. 976.53
Deductions
Wall tile area Sq.m. -68.29
Total Sq.m. 2293.2
10.6 WEATHERCOAT PAINT
Total external plaster area Sq.m. 768.68
Total RCC lintel with cornices area Sq.m. 0
Cement Board area Sq.m. 39.84
Total Sq.m. 808.52
Staircase Railing
Ground Floor to First Floor
NB 40 MS Round Pipe Kg. 1 1 8.29 3.56 29.51
38.1*38.1*3.2mm MS Vertical pipe Kg. 1 8 0.92 3.29 24.21
18*18*2 mm MS Pipe Kg. 1 4 7.9852 1.0048 32.09
125*125*5 mm Base Plate Kg. 1 8 7.8125E-05 7850 4.9
Vol.
First Floor to Second Floor
NB 40 MS Round Pipe Kg. 1 1 10.06 3.56 35.81
38.1*38.1*3.2mm MS Vertical pipe Kg. 1 10 0.92 3.29 30.26
18*18*2 mm MS Pipe Kg. 1 4 9.679 1.0048 38.9
125*125*5 mm Base Plate Kg. 1 10 7.8125E-05 7850 6.13
Vol.
Balcony Railing
First Floor
Along Grid 1&11/B-C
38.1*38.1*3.2mm MS Pipe Kg. 2 1 2.15 3.29 14.14
25.4*25.4*2.6mm MS Pipe Kg. 2 2 1.95 1.69 13.18
25.4*25.4*2.6mm MS Post Kg. 2 3 0.822 1.69 8.33
18*18*2mm MS pipe Kg. 2 18 0.437 1.0048 15.8
125*125*5mm Plate Kg. 2 2 7.8125E-05 7800 2.43
Kg. Vol.
Along grid C/1-2,2-3,3-4,4-5,7-8,8-9,9-10,10-
11
38.1*38.1*3.2mm MS Pipe Kg. 8 1 3.6 3.29 94.75
25.4*25.4*2.6mm MS Pipe Kg. 8 2 3.4 1.69 91.93
25.4*25.4*2.6mm MS Post Kg. 8 4 0.822 1.69 44.45
18*18*2mm MS pipe Kg. 8 33 0.437 1.0048 115.92
125*125*5mm Plate Kg. 8 2 7.8125E-05 7800 9.75
Vol.
Along Grid C/6-7
38.1*38.1*3.2mm MS Pipe Kg. 1 1 4.1 3.29 13.48
25.4*25.4*2.6mm MS Pipe Kg. 1 2 3.9 1.69 13.18
25.4*25.4*2.6mm MS Post Kg. 1 4 0.822 1.69 5.55
18*18*2mm MS pipe Kg. 1 36 0.437 1.0048 15.8
125*125*5mm Plate Kg. 1 2 7.8125E-05 7800 1.21
Second Floor Vol.
Along Grid 1&11/B-C
38.1*38.1*3.2mm MS Pipe Kg. 2 1 2.15 3.29 14.14
25.4*25.4*2.6mm MS Pipe Kg. 2 2 1.95 1.69 13.18
25.4*25.4*2.6mm MS Post Kg. 2 3 0.822 1.69 8.33
18*18*2mm MS pipe Kg. 2 18 0.437 1.0048 15.8
125*125*5mm Plate Kg. 2 2 7.8125E-05 7800 2.43
Vol.
Along grid C/1-2,2-3,3-4,4-5,7-8,8-9,9-10,10-
11
38.1*38.1*3.2mm MS Pipe Kg. 8 1 3.6 3.29 94.75
25.4*25.4*2.6mm MS Pipe Kg. 8 2 3.4 1.69 91.93
25.4*25.4*2.6mm MS Post Kg. 8 4 0.822 1.69 44.45
18*18*2mm MS pipe Kg. 8 33 0.437 1.0048 115.92
125*125*5mm Plate Kg. 8 2 7.8125E-05 7800 9.75
Vol.
Along Grid C/6-7
38.1*38.1*3.2mm MS Pipe Kg. 1 1 4.1 3.29 13.48
25.4*25.4*2.6mm MS Pipe Kg. 1 2 3.9 1.69 13.18
25.4*25.4*2.6mm MS Post Kg. 1 4 0.822 1.69 5.55
18*18*2mm MS pipe Kg. 1 36 0.437 1.0048 15.8
125*125*5mm Plate Kg. 1 2 7.8125E-05 7800 1.21
Vol.
TOTAL MS PIPE Kg. 1563.77 poor finishing
16.1 Expansion joint
Plinth level
Ground floor Rm 1 2.15 2.15
Total Rm 2.15
16.2 Slab
Ground floor slab Rm 1 8.25 8.25
First Floor
Passage Sq.m. 1 36.3 2.45 88.93
staircase
steps Sq.m. 22 2 0.3 13.2
Riser Sq.m. 20 2 0.15 6
Landing Sq.m. 1 4.15 2.075 8.61
Lobby Sq.m. 1 4.15 1.425 5.91
Second Floor
Passage Sq.m. 1 36.3 2.45 88.93
Lobby Sq.m. 1 4.15 1.425 5.91
TOTAL Sq.m. 375.21 poor finishing/Cracks
23 Cement Board
Gable Wall Sq.m. 2 9.325 1.76 16.41
Gap filling Sq.m. 2 36.475 0.6 21.88
Belowe ceiling beam gap in passage Sq.m. 2 2.15 0.725 1.55
TOTAL Sq.m. 39.84
24 FLOOR TILE (600*600)
Second Floor
Teacher's Room Sq.m. 1 3.725 6.425 23.93
Skirting Sq.m. 1 19.3 0.125 2.41
TOTAL TILE (600*600) Sq.m. 26.34
25 ENAMEL PAINT
Windows grill Sq.m. 16 7 0.62 69.44
Passage Grill Sq.m. 2 74.4 0.65 96.72
Staircase railing Sq.m. 1 36.7 0.95 34.86
Chain gate Sq.m. 1 7.9 2.9 22.91
Sq.m. 223.93
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
10.1)FINISHING WORK,
EXTERNAL PLASTER: Providing and applying '10.5 mm
thick cement plastering with 1cement : 4 sand mortar in
outer surface any level size and shape of wall, column,
10.10 ceiling, band, blocks, etc inclusive of waterproofing Sq.M 768.68 400.00 307,472.00
compound, dusting, throating, etc as required including
racking, hacking, watering, cleaning of base, plastering to
plumb, line, level, smooth etc. and curing complete as per
drawings, specifications and instructions.
10.2)INTERNAL PLASTER:
Providing and applying'10.5 mm thick cement plastering
with 1cement : 4 sand mortar in inner surface except ceiling
any level size and shape of wall, column, band, blocks, etc
inclusive of dusting, throating, etc as required including
10.20 racking, watering, hacking, cleaning of base, plastering to Sq.M 1,384.96 450.00 623,232.00
plumb, line, level, smooth etc. and curing, all complete as
per drawings, specifications and instructions.
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
12.1)ROOFING WORK,CGI
ROOFING SHEET: Providing and fixing in position 24
gauge medium (0 .5 mm thick) corrugated CGI sheet over
12.10 roof truss with minimum 80 mm side laps and 200 mm end Sq.M 450.87 1,319.17 594,774.17
laps, inclusive of nuts and bolts, 8 mm 'J' hooks, washers,
GI cup washers, all complete as per drawings, specifications
and instruction
14.1)MISCELLANEOUS WORK,
WATER PROOFING: Providing and placing 20 mm thick
cement sand mortar (1:2) mixing with wate proof
14.10 compound in the floor base mixing, laying, compacting, Sq.M - 400.00 -
finishing, curing, laid to exact line level and dimensions
complete as per drawings, specifications and instructions
14.2)INSULATION WORK:
Providing and installing Insulation under CGI roofing sheet
14.20 with Insulation shield of 12mm thickness one sided and Sq.m 350.67 200.00 70,134.00
chicken wire mesh all completeas per drawing and
specifications.
15.1)METAL WORKS,BLACK
15.10 TUBULAR PIPE: Supplying, fabricating and fixing black Kg 7,748.52 150.00 1,162,278.00
pipe (Square or circular) work /Truss with
15.2)MS PIPE: Supplying, fabricating and fixing metal
15.20 work of different angles MS Pipe with one coat primer as Kg 1,563.77 150.00 234,565.50
shown in drawing all complete
15.3)ROLLING SHUTTER:
Providing and fixing rolling shutterof 16-19 Gauge cold
rolled MS lathe interlocked throughout their entire length
and joined together at the end by end locks and mounted on
specially designed pipe shaft with brackets, side guides and
15.30 arrangements for inside and outside locking,with push and Sq.m - 4,000.00 -
pull operation, complete supplying, fixing and painting with
two coats of approved plastic emulsion paint.
15.5)METAL WORK,METAL
GATE: Supplying, fabricating and fixing in position, metal
gates of standard sections consisting of angles, pipes,
15.50 flats,etc. including one coat primer and one coat enamel Sq.M - 7,000.00 -
paint as per drawings, specifications and instructions all
complete
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
16.2)EXPANSION JOINT
WORKS/SLAB: Supply and fixing of expansion joint at
floor level of aluminium base supported by alumunium
16.20 framing,fixed on one side by threaded screw and flushed to R.M 16.50 4,500.00 74,250.00
required floor level and dimension all complete as per
drawing,specification and instruction
INSURANCE PREMIUM
21.10 PS - 224,281.00 -
ENAMEL PAINT
25.00 Sq.M 223.93 286.00 64,043.98
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
CONCRETE DISMANTLING
27.10 Cu.M 8,500.00 -
BRICKWALL DISMANTLING
27.20 Cu.M 2,000.00 -
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
MB SECONDARY
Project: Construction and extension of School Building
Contract ID: 01-2075/076 PNSS
Location: Tarkeswor-5
TOTAL EARTHWORK IN
EXCAVATION Cu.m. 510.44
2.2 EARTHWORK IN FILLING
Total earthwork in excavation 510.44
Inside Room Cu.m. 8 6.25 3.65 0.45 82.12
Cu.m. 1 6.25 4.15 0.45 11.67
Passage Cu.m. 8 2.25 3.65 0.45 29.56
Cu.m. 1 2.25 4.15 0.45 4.2
Backside from lower basement to basement
Lvl. Cu.m. 2 11.25 2.5 1.65 92.81
Deduction
Sand Filling Cu.m. 0
Flat brick soling Cu.m. -45.14
Brickwork upto plinth beam Cu.m. -135.19
PCC M10 Cu.m. -61.85
RCC M25 (Colums upto plinth level) Cu.m. -28.47
RCC M20 (Footings , Bottom tie beam, Lower
tie beam) Cu.m. -78.41
Total Back Filling Cu.m. 381.74
Steps from ground to first floor level cum 1 3.55 0.6 0.15 0.31
cum 1 3.55 0.3 0.15 0.15
Steps from entrance road to ground floor apron
Front apron area on ground floor Cu.m. 1 5.7 2.1 0.075 0.89
Cu.m. 1 40 2 0.075 6
Cu.m. 1 3.35 1.75 0.075 0.43
Steps on ground floor level Cu.m. 1 43.6 0.6 0.075 1.96
Steps on first floor level Cu.m. 1 3.55 0.6 0.075 0.15
Steps from road to ground floor apron level
Cu.m. 1 3.9 2.46 0.075 0.71
Cu.m. 1 3.25 0.25 0.075 0.06
Plinth Beam
Along grid A/1-11 Cu.m. 1 31.55 0.25 0.4 3.15
Along grid B/1-11 Cu.m. 1 31.55 0.25 0.4 3.15
Along grid C/1-11 Cu.m. 1 32.45 0.25 0.4 3.24
Along grid 1,2,3,4,5,6,7,8,9,10 &11/A-B Cu.m. 11 8.15 0.25 0.45 10.08
Secondary beam
Along X-X Cu.m. 2 14.6 0.23 0.175 1.17
Along grid 6-7 Cu.m. 1 4.15 0.23 0.175 0.16
Beam
Ground Floor Beam
Beam along grid A&B/1-11 Cu.m. 2 31.55 0.25 0.275 4.33
Beam along grid C/1-11 Cu.m. 1 32.45 0.25 0.275 2.23
Beam along grid1-11/A-C Cu.m. 11 8.15 0.25 0.325 7.28
Secondary beam
Along X-X Cu.m. 2 14.6 0.23 0.175 1.17
Along grid 6-7 Cu.m. 1 4.15 0.23 0.175 0.16
First Floor Beam
Beam along grid A&B/1-11 Cu.m. 2 31.55 0.25 0.4 6.31
Beam along grid C/1-11 Cu.m. 1 32.45 0.25 0.4 3.24
Beam along grid1-11/A-C Cu.m. 11 8.15 0.25 0.45 10.08
SLAB
Ground Floor Cu.m. 1 16.05 6.95 0.125 13.94
Cu.m. 1 20.45 6.95 0.125 17.76
STAIRCASE
Lower basement to basement
Bottom landing slab Cu.m. 1 2 1.991 0.175 0.69
Waist slab Cu.m. 1 3.69 2 0.175 1.29
Steps Cu.m. 11 2 0.15 0.15 0.49
Landing Cu.m. 1 4.15 1.65 0.175 1.19
Cu.m. 1 2 0.41 0.175 0.14
BASEMENT TO GROUND FLOOR Cu.m.
first flight Waist slab Cu.m. 1 3.655 2 0.175 1.27
Landing Cu.m. 1 4.15 0.92 0.175 0.66
Cu.m. 1 2 0.48 0.175 0.16
Landing beam Cu.m. 1 3.95 0.25 0.225 0.22
Second flight waist slab Cu.m. 1 3.27 2 0.175 1.14
Steps Cu.m. 22 2 0.15 0.15 0.99
GROUND FLOOR TO FIRST FLOOR Cu.m.
first flight Waist slab Cu.m. 1 3.655 2 0.175 1.27
Landing Cu.m. 1 4.15 0.92 0.175 0.66
Cu.m. 1 2 0.48 0.175 0.16
Landing beam Cu.m. 1 3.95 0.25 0.225 0.22
Second flight waist slab Cu.m. 1 3.27 2 0.175 1.14
Steps Cu.m. 22 2 0.15 0.15 0.99
BANDS
SILL BANDS
Basement Floor
ALONG GRID 3 &9/(A-B) Cu.m. 2 4.85 0.2 0.075 0.14
ALONG GRID 5,6&7/A-B Cu.m. 3 4.55 0.2 0.075 0.2
ALONG GRID A/1-11 Cu.m. 1 22.8 0.275 0.075 0.47
Infill wall along grid 3-5 Cu.m. 1 6.5 0.2 0.075 0.09
Infill wall along grid 7-9 Cu.m. 1 6.4 0.2 0.075 0.09
Ground Floor
ALONG GRID1, 3,5,6,7,9&11/(A-B) Cu.m. 7 6.05 0.2 0.075 0.63
ALONG GRID A/1-11 Cu.m. 1 31.55 0.275 0.075 0.65
ALONG GRID B/1-11 Cu.m. 1 27.6 0.2 0.075 0.41
DEDUCTION
D Cu.m. -8 1.2 0.2 0.075 -0.15
LINTEL BANDS
Basement Floor
ALONG GRID 3 &9/(A-B) Cu.m. 2 4.85 0.2 0.075 0.14
ALONG GRID 5,6&7/A-B Cu.m. 3 4.55 0.2 0.075 0.2
ALONG GRID A/1-11 Cu.m. 1 3 0.2 0.075 0.04
Infill wall along grid 3-5 Cu.m. 1 6.5 0.2 0.075 0.09
Infill wall along grid 7-9 Cu.m. 1 6.4 0.2 0.075 0.09
Ground Floor
ALONG GRID1, 3,5,6,7,9&11/(A-B) Cu.m. 7 6.05 0.2 0.075 0.63
ALONG GRID B/1-11 Cu.m. 1 27.6 0.2 0.075 0.41
DEDUCTION Cu.m.
D Cu.m. -8 1.2 0.2 0.075 -0.15
W1 Cu.m. -7 1.5 0.2 0.075 -0.16
W2 Cu.m. -1 1.2 0.2 0.075 -0.02
First Floor
ALONG GRID1, 3,5,6,7,10&11/(A-B) Cu.m. 7 6.05 0.2 0.075 0.63
ALONG GRID B/1-11 Cu.m. 1 27.6 0.2 0.075 0.41
DEDUCTION
D Cu.m. -8 1.2 0.2 0.075 -0.15
W1 Cu.m. -7 1.5 0.2 0.075 -0.16
W2 Cu.m. -1 1.2 0.2 0.075 -0.02
Plinth Beam
Beam along grid A&B/1-11 Sq.m. 2 63.1 0.275 34.7
Beam along grid C/1-11 Sq.m. 1 64.9 0.4 25.96
Beam along grid1-11/A-B Sq.m. 11 12.1 0.325 43.25
Beam along grid1-11/B-C Sq.m. 11 4.2 0.45 20.79
Secondary beam
Along X-X Sq.m. 2 29.2 0.175 10.22
Along grid 6-7 Sq.m. 1 8.3 0.175 1.45
Deductions of secondary beam faces Sq.m. -18 0.23 0.175 -0.73
SLAB 0
Ground Floor Sq.m. 1 16.05 6.95 111.54
Sq.m. 1 20.45 6.95 142.12
Perimeter of slab Sq.m. 1 100.8 0.125 12.6
Deduction
Staircase void Sq.m. -1 4.15 4.85 -20.13
Column Sq.m. -22 0.45 0.45 -4.46
STAIRCASE
Lower basement to ground floor
Bottom landing slab sides Sq.m. 1 6.132 0.175 1.07
Waist slab Sq.m. 1 3.69 2 7.38
Sides of waist slab Sq.m. 2 3.69 0.325 2.39
Steps riser Sq.m. 11 2 0.15 3.3
Landing Sq.m. 1 4.15 1.65 6.84
Sq.m. 1 2 0.41 0.82
Sides of landing Sq.m. 1 1.8 0.175 0.31
BANDS
SILL BANDS
Basement Floor
ALONG GRID 3 &9/(A-B) Sq.m. 2 4.85 0.15 1.45
ALONG GRID 5,6&7/A-B Sq.m. 3 4.55 0.15 2.04
ALONG GRID A/1-11 Sq.m. 1 22.8 0.225 5.13
Infill wall along grid 3-5 Sq.m. 1 6.5 0.15 0.97
Infill wall along grid 7-9 Sq.m. 1 6.4 0.15 0.96
Ground Floor Sq.m.
ALONG GRID1, 3,5,6,7,9&11/(A-B) Sq.m. 7 6.05 0.15 6.35
ALONG GRID A/1-11 Sq.m. 1 31.55 0.225 7.09
ALONG GRID B/1-11 Sq.m. 1 27.6 0.15 4.14
DEDUCTION
D Sq.m. -8 1.2 0.15 -1.44
First Floor
ALONG GRID1, 3,5,6,7,10&11/(A-B) Sq.m. 7 6.05 0.15 6.35
ALONG GRID A/1-11 Sq.m. 1 31.55 0.225 7.09
ALONG GRID B/1-11 Sq.m. 1 27.6 0.15 4.14
DEDUCTION
D Sq.m. -8 1.2 0.15 -1.44
LINTEL BANDS
Basement Floor
ALONG GRID 3 &9/(A-B) Sq.m. 2 4.85 0.15 1.45
ALONG GRID 5,6&7/A-B Sq.m. 3 4.55 0.15 2.04
ALONG GRID A/1-11 Sq.m. 1 3 0.15 0.45
Infill wall along grid 3-5 Sq.m. 1 6.5 0.15 0.97
Infill wall along grid 7-9 Sq.m. 1 6.4 0.15 0.96
Ground Floor
ALONG GRID1, 3,5,6,7,9&11/(A-B) Sq.m. 7 6.05 0.15 6.35
ALONG GRID B/1-11 Sq.m. 1 27.6 0.15 4.14
DEDUCTION
D Sq.m. -8 1.2 0.15 -1.44
W1 Sq.m. -7 1.5 0.15 -1.58
W2 Sq.m. -1 1.2 0.15 -0.18
First Floor
ALONG GRID1, 3,5,6,7,10&11/(A-B) Sq.m. 7 6.05 0.15 6.35
ALONG GRID B/1-11 Sq.m. 1 27.6 0.15 4.14
DEDUCTION
D Sq.m. -8 1.2 0.15 -1.44
W1 Sq.m. -7 1.5 0.15 -1.58
W2 Sq.m. -1 1.2 0.15 -0.18
Total Kg 51663.71
9 FLOORING WORK
9.1 PLASTIC LAYING
Lower Basement level Sq.m. 1 4.15 6.45 26.76
Basement level
Rooms Sq.m. 8 3.65 6.25 182.5
Ground Floor level
Passage Sq.m. 8 3.65 2.25 65.7
Sq.m. 1 4.15 2.25 9.33
Basement level
ClassRoom -1 & 4 Sq.m. 2 7.65 6.45 98.68
ClassRoom -2 Sq.m. 1 7.7 4.5 34.65
ClassRoom -3 Sq.m. 1 7.6 4.5 34.2
Passage Sq.m. 1 20.45 1.725 35.27
Staircase Sq.m. 22 2 0.3 13.2
Landing Sq.m. 1 4.15 1.725 7.15
Steps
First steps Sq.m. 1 42.075 0.3 12.6225 In tread of steps
Second steps Sq.m. 1 42.075 0.3 12.6225
Block Sq.m. 1 1.6 0.6 0.96
Backside Passage
Room Steps sq m 4 1.5 0.6 3.6 In tread of steps
Updown Steps cu.m 2 3.3 2.5 16.5 Both side
Stair down Steps cu.m 2 4.6 0.6 5.52
Stair down Landing cu.m 1 6.95 2.5 0
West side Stair steps sq m 3 7.545 2 45.27
Steps from main entrance to ground floor level Sq.m. 1 2.4 1.8 0
Steps Sq.m. 7 2 0.3 0
Front Steps
First steps Sq.m. 1 42.075 0.3 12.62 In tread of steps
Second steps Sq.m. 1 42.075 0.3 12.62
Block Sq.m. 1 1.6 0.6 0.96
Riser 1 Sq.m. 3 42.075 0.15 18.93
Sq.m. 1 5.2 0.45 2.34
Backside Passage
Room Steps sq m 4 1.4 0.6 3.36 In tread of steps
Riser 2 sq m 12 1.4 0.15 2.52
Updown Steps cu.m 2 3.3 2.5 16.5 Both side
Riser 3 sq m 26 2.5 0.15 9.75
Stair down Steps cu.m 1 4.6 0.6 2.76
Riser 4 sq m 3 4.6 0.15 2.07
Stair down Landing cu.m 1 6.95 2.5 17.37
West side Stair steps sq m 3 1.9 2 11.4 In tread of steps
Riser 5 sq m 20 2 0.15 6
Basement level
ClassRoom -1 & 4 R.m. 2 26.5 53
ClassRoom -2 R.m. 1 22.3 22.3
ClassRoom -3 R.m. 1 22.3 22.3
Passage R.m. 1 33.9 33.9
Staircase
First flight R.m. 1 7.065 7.06
Landing R.m. 1 4.15 4.15
Second flight R.m. 1 7.065 7.06
Ground Floor level
Classroom 10A,11A,11B R.m. 3 25.8 77.4
Along grid A/1-11 from basement to first floor Sq.m. 1 38.25 9.9 378.67
Basement shear wall along grid B /1-11 Sq.m. 1 31.55 3.3 0 No Plastering
Below basement level along grid B Sq.m. 2 12.075 0.45 10.86
Steps Side Sq.m. 2 2.275 2.1 9.55
Basement
Along grid A/1-5 Sq.m. 1 11.4 2.9 33.06
Along grid A/7-11 Sq.m. 1 3.95 1.25 4.93
Along grid A/6-8 Sq.m. 1 11.4 2.9 33.06
Along grid 1&11/A-B Sq.m. 2 6.05 2.85 34.48
Along grid B/1-11 Sq.m. 1 31.55 2.9 91.49
Along grid 3&9 /A-B Sq.m. 2 9.7 2.85 55.29
Along grid 5&6/A-B Sq.m. 2 4.35 2.85 24.79
Along grid 7/A-B Sq.m. 1 9.1 2.85 25.93
Internal wall Sq.m. 1 27.2 2.2 59.84
Top of internal wall Sq.m. 1 12.9 0.2 2.58
Columns 0
Full columns Sq.m. 11 0.45 3.175 15.71
Kopla Sq.m. 56 0.125 3.175 22.22
Perifery of D&W 0
D Sq.m. 6 5.8 0.2 6.96
W1 Sq.m. 4 6.97 0.2 5.57
W3 Sq.m. 4 10.87 0.2 8.69
Deduction of D & W
D Sq.m. -4 1.2 2.9 -13.92
W1 Sq.m. -4 1.5 1.985 -11.91
W3 Sq.m. -4 3.45 1.985 -27.4
Ground Floor
Along grid A/1-11 Sq.m. 1 31.55 2.9 91.49
Along grid B/1-11 both sides Sq.m. 1 55.2 2.9 160.08
Along grid 1,5,6&11/A-B Sq.m. 4 6.05 2.85 68.97
Along grid 3,7&9/A-B Sq.m. 3 12.1 2.85 103.45
Columns 0
Full columns Sq.m. 21 0.4 3.175 26.67
Kopla Sq.m. 56 0.125 3.175 22.22
Door windows perifery
D Sq.m. 8 5.8 0.2 9.28
W1 Sq.m. 7 6.97 0.2 9.75
W2 Sq.m. 1 6.37 0.2 1.27
W3 Sq.m. 8 10.87 0.2 17.39
V3 Sq.m. 1 6.5 0.2 1.3
Deductions
D Sq.m. -16 1.2 2.9 -55.68
W1 Sq.m. -14 1.5 1.985 -41.69
W2 Sq.m. -2 1.2 1.985 -4.77
W3 Sq.m. -8 3.45 1.985 -54.79
V3 Sq.m. -1 2 1.25 -2.5
First Floor
Beam sides & Bottom
Along grid A&B/1-11 Sq.m. 2 31.55 1.05 66.25
Along grid C/1-11 Sq.m. 1 32.45 1.05 34.07
Along grid 1,2,3,4,7,8,9,10&11/A-C Sq.m. 8 16.35 1.15 150.42
Along grid 5 & 6 /A-C Sq.m. 2 8.175 0.7 11.44
Total R.M. 0
10.5 EMULSION PAINT
Total internal plaster area Sq.m. 1119.97
Total ceiling plaster area Sq.m. 1026.47
Total Sq.m. 2146.44
10.6 WEATHER COAT
Total external plaster area Sq.m. 1 671.9 671.9
Total RCC Lintel with cornice area Sq.m. 1 0 0
Cement board area Sq.m. 1 64.28 64.28
Total Sq.m. 736.18
11 DOOR, WINDOWS WORK
11.1 UPVC SLIDING WINDOWS
Basement Floor
W2 Sq.m. 4 3.45 1.985 27.393
DW Sq.m. 4 1.2 1.985 9.528
Ground Floor
W1 Sq.m. 7 1.5 1.985 20.8425
W2 Sq.m. 1 1.2 1.985 2.382
W3 Sq.m. 8 3.45 1.985 54.786
First Floor
W1 Sq.m. 7 1.5 1.985 20.8425
W2 Sq.m. 1 1.2 1.985 2.382
W3 Sq.m. 8 3.45 1.985 54.786
Total Sq.m. 0
12 ROOFING WORK
12.1 CGI ROOFING SHEET
Sq.m. 2 38.2 5.914 451.82
Total Sq.m. 451.82
12.2 CGI ROOFING SHEET ON RIDGE
Rm 1 38.2 38.2
TOTAL Sq.m. 38.2
12.3 GI GUTTER:
Gutter fitting RM 2 38.2 76.4
TOTAL 76.4
13.1 FLASE CEILING WORK PVC BOARD
Along grid A-B/1-11 Sq.m. 8 6.25 3.65 182.5
Sq.m. 1 6.25 4.15 25.93
Along grid B-C/1-11 Sq.m. 8 2.25 3.65 65.7
Sq.m. 1 2.25 4.15 9.33
Total Sq.m. 283.46
14 MISCELLANEOUS WORK
14.1 WATER PROOFING
Shear wall Secondary block
Shear wall grid B/1-11 Sq.m. 1 36.45 3 109.35
Shear wall grid 1(A-B), 11 ( A-B ) Sq.m. 2 6.95 3 41.7
TOTAL 151.05
14.2 INSULATION WORK
Along grid 1-5/A-C Sq.m. 2 16.05 4.817 154.62
Along grid 6-11/A-C Sq.m. 2 20.45 4.817 197.01
Total Sq.m. 351.63
15 METAL WORK
15.1 BLACK TUBULAR PIPE
Description of Work Total l Unit wt.
Bottom Chord NB 50(M) Kg. 30 4.643 139.29 5.03 700.62
Vertical Bracing NB 40(M) Kg. 30 0.425 12.75 3.56 45.39
Kg. 30 0.851 25.53 3.56 90.88
Kg. 30 1.191 35.73 3.56 127.19
Kg. 30 1.487 44.61 3.56 158.81
Inclined Bracing NB 32(M) Kg. 30 1.221 36.63 3.09 113.18
Kg. 30 1.279 38.37 3.09 118.56
Kg. 30 1.46 43.8 3.09 135.34
Inclined Bracing NB 40(M) (wind clit) Kg. 16 2.83 45.28 3.56 161.19
Top Chord NB 50(M) Kg. 30 5.871 176.13 5.03 885.93
Purlin NB 65(M)
Grid 1-5 Kg. 72 2.57 185.04 6.44 1191.65
Grid 6-11 Kg. 84 2.827 237.46 6.44 1529.24
Beyond grid 1 & 11 Kg. 24 1.085 26.04 6.44 167.69
Between grid 5-6 Kg. 12 0.395 4.74 6.44 30.52
Runner NB 40(M) Kg.
Grid 1-5 Kg. 12 2.38 28.56 3.56 101.67
Grid 6-11 Kg. 14 2.637 36.91 3.56 131.39
Connections
Base Plate Volume
At column (300*300*10) Kg. 30 0.0009 7850 211.95
At beam(250*250*10) Kg. 60 0.000625 7850 294.37
Nut Kg. 180 0.00000826236 7850 11.67
16mm Dia anchord Bolt Kg. 180 0.45 81 1.58 127.98
ISA 50*50*10 Kg. 90 0.3 27 3.8 102.6
50*75mm plate stiffner Kg. 90 0.0000375 7850 26.49
Bottom Chord
Volume
10mm thick plate (175*175) Kg. 30 0.00030625 7850 72.12
10mm thick stiffner(63*63) Kg. 120 0.00003969 7850 37.38
4nos-16mm Boults Kg. 60 wt. per pcs 0.16 9.6
Runner Plate Connection
Runner Box (175*75mm outer size)
175*68.3*10mm runner box Kg. 4 2.47 9.88
Volume
175*68.3*10mm runner plate Kg. 4 0.000119525 7850 3.75
2nos-16mm dia bolts Kg. 8 wt. per pcs 0.16 1.28
At middle
175*68.3*10mm runner box Kg. 44 2.47 108.68
Staircase Railing
Lower Basement to Basement Level
NB 40 MS Round Pipe Kg. 1 1 3.8 3.56 13.52
38.1*38.1*3.2mm MS Vertical pipe Kg. 1 4 0.92 3.29 12.1
18*18*2 mm MS Pipe Kg. 1 4 3.6476 1.0048 14.66
125*125*5 mm Base Plate Kg. 1 4 7.8125E-05 7850 2.45
Vol.
Basement to Ground Floor
NB 40 MS Round Pipe Kg. 1 1 8.12 3.56 28.9
38.1*38.1*3.2mm MS Vertical pipe Kg. 1 8 0.92 3.29 24.21
18*18*2 mm MS Pipe Kg. 1 4 7.8152 1.0048 31.41
125*125*5 mm Base Plate Kg. 1 8 7.8125E-05 7850 4.9
Vol.
Ground Floor to First Floor Kg.
NB 40 MS Round Pipe Kg. 1 1 10.32 3.56 36.73
38.1*38.1*3.2mm MS Vertical pipe Kg. 1 10 0.92 3.29 30.26
18*18*2 mm MS Pipe Kg. 1 4 9.939 1.0048 39.94
125*125*5 mm Base Plate Kg. 1 10 7.8125E-05 7850 6.13
Vol.
Balcony Railing
First Floor
Along Grid 1&11/B-C
38.1*38.1*3.2mm MS Pipe Kg. 2 1 2.1 3.29 13.81
25.4*25.4*2.6mm MS Pipe Kg. 2 2 1.9 1.69 12.84
25.4*25.4*2.6mm MS Post Kg. 2 3 0.822 1.69 8.33
18*18*2mm MS pipe Kg. 2 18 0.437 1.0048 15.8
125*125*5mm Plate Kg. 2 2 7.8125E-05 7800 2.43
Kg. Vol.
Along grid C/1-2,2-3,3-4,4-5,7-8,8-9,9-10,10-
11
38.1*38.1*3.2mm MS Pipe Kg. 8 1 3.55 3.29 93.43
25.4*25.4*2.6mm MS Pipe Kg. 8 2 3.3 1.69 89.23
25.4*25.4*2.6mm MS Post Kg. 8 4 0.822 1.69 44.45
18*18*2mm MS pipe Kg. 8 33 0.437 1.0048 115.92
125*125*5mm Plate Kg. 8 2 7.8125E-05 7800 9.75
Vol.
Total MS PIPE Kg. 1088.3 poor finishing
16.1 Expansion joint
Plinth level
Basement Rm 1 2.125 2.125
Ground Floor Rm 1 2.125 2.125
First Floor Rm 1 2.125 2.125
Total Rm 6.375
16.2 Slab
Ground floor slab Rm 1 6.05 6.05
23 Cement Board
Gap filling Sq.m. 2 36.475 0.6 44
Cement Board on Gable wall Sq.m. 2 9.325 1.76 16.41
Ceiling Beam bootom face in Passage Sq.m. 1 6.45 0.775 2.49
Gap filling in basement wall Sq.m. 1 0.975 2.85 1.38
TOTAL Sq.m. 64.28
24 FLOOR TILE (600*600)
First Floor Floor
Principal Office Room Sq.m. 1 3.725 6.45 24.02
Skirting Sq.m. 1 19.15 0.125 2.39
Office Room Sq.m. 1 11.525 6.45 74.33
Skirting Sq.m. 1 34.75 0.125 4.34
TOTAL TILE (600*600) Sq.m. 105.08
25 ENAMEL PAINT
Windows grill Sq.m. 16 7 0.62 69.44
Passage Grill Sq.m. 1 66.2 0.65 43.03
Staircase railing Sq.m. 1 44.48 0.95 42.25
Chain gate Sq.m. 2 7.9 2.9 45.82
Railing Above connecting slab Sq.m. 2 4.7 1.4 13.16
Sq.m. 213.7
10.1)FINISHING WORK,
EXTERNAL PLASTER: Providing and applying '10.5 mm
thick cement plastering with 1cement : 4 sand mortar in
outer surface any level size and shape of wall, column,
10.1 ceiling, band, blocks, etc inclusive of waterproofing Sq.M 671.9 400.00 268,760.00
compound, dusting, throating, etc as required including
racking, hacking, watering, cleaning of base, plastering to
plumb, line, level, smooth etc. and curing complete as per
drawings, specifications and instructions.
10.2)INTERNAL PLASTER:
Providing and applying'10.5 mm thick cement plastering
with 1cement : 4 sand mortar in inner surface except ceiling
any level size and shape of wall, column, band, blocks, etc
inclusive of dusting, throating, etc as required including
10.2 racking, watering, hacking, cleaning of base, plastering to Sq.M 1119.97 450.00 503,986.50
plumb, line, level, smooth etc. and curing, all complete as
per drawings, specifications and instructions.
12.1)ROOFING WORK,CGI
ROOFING SHEET: Providing and fixing in position 24
gauge medium (0 .5 mm thick) corrugated CGI sheet over
12.1 roof truss with minimum 80 mm side laps and 200 mm end Sq.M 451.82 1,319.17 596,027.38
laps, inclusive of nuts and bolts, 8 mm 'J' hooks, washers,
GI cup washers, all complete as per drawings, specifications
and instruction
14.1)MISCELLANEOUS WORK,
WATER PROOFING: Providing and placing 20 mm thick
cement sand mortar (1:2) mixing with wate proof
14.1 compound in the floor base mixing, laying, compacting, Sq.M 151.05 400.00 60,420.00
finishing, curing, laid to exact line level and dimensions
complete as per drawings, specifications and instructions
14.2)INSULATION WORK:
Providing and installing Insulation under CGI roofing sheet
14.2 with Insulation shield of 12mm thickness one sided and Sq.m 351.63 200.00 70,326.00
chicken wire mesh all completeas per drawing and
specifications.
15.1)METAL WORKS,BLACK
15.1 TUBULAR PIPE: Supplying, fabricating and fixing black Kg 7787.25 150.00 1,168,087.50
pipe (Square or circular) work /Truss with
15.2)MS PIPE: Supplying, fabricating and fixing metal
15.2 work of different angles MS Pipe with one coat primer as Kg 1088.3 150.00 163,245.00
shown in drawing all complete
15.3)ROLLING SHUTTER:
Providing and fixing rolling shutterof 16-19 Gauge cold
rolled MS lathe interlocked throughout their entire length
and joined together at the end by end locks and mounted on
specially designed pipe shaft with brackets, side guides and
15.3 arrangements for inside and outside locking,with push and Sq.m 0 4,000.00 -
pull operation, complete supplying, fixing and painting with
two coats of approved plastic emulsion paint.
15.5)METAL WORK,METAL
GATE: Supplying, fabricating and fixing in position, metal
gates of standard sections consisting of angles, pipes,
15.5 flats,etc. including one coat primer and one coat enamel Sq.M 0 7,000.00 -
paint as per drawings, specifications and instructions all
complete
16.2)EXPANSION JOINT
WORKS/SLAB: Supply and fixing of expansion joint at
floor level of aluminium base supported by alumunium
16.2 framing,fixed on one side by threaded screw and flushed to R.M 8.9 4,500.00 40,050.00
required floor level and dimension all complete as per
drawing,specification and instruction
INSURANCE PREMIUM
21.1 PS 224,281.00 -
ENAMEL PAINT
25 Sq.M 213.7 286.00 61,118.20
DISMANTLING WORK
27 -
CONCRETE DISMANTLING
27.1 Cu.M 8,500.00 -
BRICKWALL DISMANTLING
27.2 Cu.M 2,000.00 -
FIRST FLOOR
ALONG GRID1,4,5 &6/A-C Sq.m 4 7.7 2.4 73.92
ALONG GRID A&C/1-6 Sq.m 2 19.53 2.45 95.69
DEDUCTION
D Sq.m -3 1.2 2.55 -9.18
DW Sq.m -1 1 2.55 -2.55
Sq.m -1 2 1.635 -3.27
W Sq.m -9 2 1.635 -29.43
V1 Sq.m -2 1.5 0.6 -1.8
LANDING BEAM Sq.m -1 3.13 0.4 -1.26
Along grid 5/A-B Sq.m -1 2.1 2.55 -5.36
Cu.m.
TOTAL Cu.m. 36.18
6.2 PCC for RCC of Grade M25
Column upto plinth lvl
C3 Cu.m. 2 0.4 0.4 1.975 0.63
Cu.m. 4 0.4 0.4 1.925 1.23
C1 Cu.m. 2 0.4 0.4 1.975 0.63
Cu.m. 4 0.4 0.4 1.925 1.23
C2 Cu.m. 6 0.4 0.4 2.025 1.94
Shearwall Cu.m. 1 26.805 0.25 2.025 13.57
Column above plinth lvl
C1 Cu.m. 6 0.4 0.4 6 5.76
C2 Cu.m. 6 0.4 0.4 9 8.64
C3 Cu.m. 6 0.4 0.4 9 8.64
Shearwall Cu.m. 1 26.805 0.25 2.55 17.08
Beam
Ground Floor Beam
beam along grid A,B&C Cu.m. 3 19.53 0.25 0.275 4.02
beam along grid 1,2,3,4,5&6/A-C Cu.m. 6 7.7 0.25 0.325 3.75
Secondary beam Cu.m.
Along X-X Cu.m. 1 17 0.23 0.175 0.68
Along grid 4-5 Cu.m. 1 3.28 0.23 0.225 0.16
First Floor Beam
beam along grid A,B&C Cu.m. 3 19.53 0.25 0.275 4.02
beam along grid 1,2,3,4,5&6/A-C Cu.m. 6 7.7 0.25 0.325 3.75
Secondary beam Cu.m.
Along X-X Cu.m. 1 17 0.23 0.175 0.68
Along grid 4-5 Cu.m. 1 3.28 0.23 0.225 0.16
Second Floor Beam
beam along grid A,B&C Cu.m. 3 19.53 0.25 0.4 5.85
beam along grid 1,2,3,4,5&6/A-C Cu.m. 6 7.7 0.25 0.45 5.19
SLAB
First FLoor Cu.m. 1 21.93 8.9 0.125 24.39
projection Cu.m. 1 1.675 2.15 0.125 0.45
Deduction
Column Cu.m. -18 0.4 0.4 0.125 -0.36
Second FLoor Cu.m. 1 21.93 10.7 0.125 29.33
Deduction
Staircase void Cu.m. -1 4.15 3.28 0.125 -1.71
Column Cu.m. -18 0.4 0.4 0.125 -0.36
Void at projection slab Cu.m. -5 1 1 0.125 -0.63
Cu.m. 5 4.4 0.1 0.1 0.22
STAIRCASE Cu.m.
FIRST FLOOR TO SECOND FLOOR Cu.m.
First flight waist slab Cu.m. 1 3.242 1.5 0.175 0.85
Landing slab Cu.m. 1 3.28 1.11 0.175 0.63
Cu.m. 1 1.5 0.44 0.175 0.11
Second flight waist slab Cu.m. 1 3 1.5 0.175 0.78
Landing Beam Cu.m. 1 3.13 0.25 0.225 0.17
Step Cu.m. 20 1.5 0.3 0.075 0.67
AAC BLOCK(600*200*100)
Along y-Axis Cu.m. 1 13.415 0.1 0.075 0.1
AAC BLOCK(600*200*150)
office area Cu.m. 1 4.15 0.15 0.075 0.04
LINTEL BANDS
GROUND FLOOR
ALONG GRID 2,3,4,5&6/A-B) Cu.m. 5 5.6 0.2 0.075 0.42
toilet Cu.m. 1 1.9 0.2 0.075 0.02
1 1.5 0.2 0.075 0.02
DEDUCTION Cu.m.
D2 Cu.m. -1 0.75 0.2 0.075 -0.02
FIRST FLOOR
ALONG GRID1,4,5 &6/A-C Cu.m. 4 7.7 0.2 0.075 0.46
ALONG GRID A&C/1-6 Cu.m. 2 19.53 0.2 0.075 0.58
DEDUCTION
D Cu.m. -3 1.2 0.2 0.075 -0.06
SECOND FLOOR
ALONG GRID1,/A-C Cu.m. 1 3.7 0.2 0.075 0.05
ALONG GRID6,/A-C Cu.m. 1 2.2 0.2 0.075 0.03
ALONG GRID4,5/A-C Cu.m. 2 7.7 0.2 0.075 0.23
ALONG GRID A/1-6 Cu.m. 1 13.13 0.2 0.075 0.19
ALONG GRID C/1-6 Cu.m. 1 10.03 0.2 0.075 0.15
ALONG GRID B/5-6 Cu.m. 1 4.1 0.2 0.075 0.06
toilet Cu.m. 1 1.6 0.2 0.075 0.02
AAC BLOCK(600*200*150)
office area Cu.m. 1 4.15 0.15 0.075 0.04
148.02
7.1 FORM WORK
Formwork for Footing
FOOTINGS
F1 Sq.m. 2 8.4 0.35 5.88
F2 Sq.m. 8 10 0.4 32
F3 Sq.m. 2 13.26 0.35 9.28
CF Sq.m. 1 49.06 0.3 14.71
Additional CF Sq.m. 1 13.4 0.3 0
TIE BEAM
beam along grid A&C Sq.m. 2 19.53 0.6 23.43 B grid shear wall
Bottom tie beam along grid 1,2,3,4,5&6/A-C Sq.m.
6 7.7 0.6 27.72
SLAB
First floor slab Sq.m. 1 21.93 8.9 195.17
Sq.m. 1 2.115 1.625 3.43
Sides Sq.m. 1 69.14 0.125 8.64
Deduction Sq.m.
Column Sq.m. -18 0.4 0.4 -2.88
Bands
SILL BANDS
GROUND FLOOR
ALONG GRID 2,3,4,5&6/A-B) Sq.m 5 5.6 0.15 4.2
toilet Sq.m 1 1.9 0.15 0.28
Sq.m 1 1.5 0.15 0.22
DEDUCTION
D2 Sq.m -1 0.75 0.15 -0.12
FIRST FLOOR
ALONG GRID1,4,5 &6/A-C Sq.m 4 7.7 0.15 4.62
ALONG GRID A&C/1-6 Sq.m 2 19.53 0.15 5.85
window sill projection(W) Sq.m 10 2.2 0.075 1.65
ventilation sill projection(V1) Sq.m 2 1.7 0.075 0.25
DEDUCTION
D Sq.m -3 1.2 0.15 -0.54
SECOND FLOOR
ALONG GRID1,4,5 &6/A-C Sq.m 4 7.7 0.15 4.62
ALONG GRID A&C/1-6 Sq.m 2 19.53 0.15 5.85
grid B Sq.m 1 3.3 0.15 0.49
toilet Sq.m 1 1.6 0.15 0.24
window sill projection(W) Sq.m 10 2.2 0.075 1.65
ventilation sill projection(V1) Sq.m 2 1.7 0.075 0.25
DEDUCTION
D Sq.m -4 1.2 0.15 -0.72
D1 Sq.m -1 0.9 0.15 -0.14
AAC BLOCK(600*200*100) 0.15
First Floor toilet wall Sq.m 1 6.055 0.15 0.9
Second Floor toilet wall Sq.m 1 7.36 0.15 1.1
AAC BLOCK(600*200*150)
First floor office area Sq.m. 1 2.45 0.15 0.36
First floor toilet Sq.m. 1 1.7 0.15 0.25
LINTEL BANDS
GROUND FLOOR
ALONG GRID 2,3,4,5&6/A-B) Sq.m 5 5.6 0.15 4.2
toilet Sq.m 1 1.9 0.15 0.28
Sq.m 1 1.5 0.15 0
DEDUCTION
D2 Sq.m -1 0.75 0.15 -0.12
FIRST FLOOR
ALONG GRID1/A-C Sq.m 1 3.7 0.15 0.55
ALONG GRID2/A-C Sq.m 1 2.45 0.15 0.36
ALONG GRID4/A-C Sq.m 1 5.6 0.15 0.84
ALONG GRID5/A-C Sq.m 1 5.6 0.15 0.84
ALONG GRID6/A-C Sq.m 1 2.2 0.15 0.33
ALONG GRID A&C/1-6 Sq.m 1 10.03 0.15 1.5
ALONG GRID A&C/1-6 Sq.m 1 13.13 0.15 1.96
toilet portion Sq.m 1 6.8 0.15 1.02
SECOND FLOOR
ALONG GRID1/A-C Sq.m 1 3.7 0.15 0.55
ALONG GRID4/A-C Sq.m 1 6.5 0.15 0.97
ALONG GRID5/A-C Sq.m 1 5.725 0.15 0.85
ALONG GRID6/A-C Sq.m 1 2.2 0.15 0.33
ALONG GRID A&C/1-6 Sq.m 1 10.03 0.15 1.5
ALONG GRID A&C/1-6 Sq.m 1 13.13 0.15 1.96
ALONG GRID B/5-6 Sq.m 1 4.1 0.15 0.61
toilet portion Sq.m 1 1.6 0.15 0.24
AAC BLOCK(600*200*100) 0.15
First Floor toilet wall Sq.m 1 3.2 0.15 0.48
Second Floor toilet wall Sq.m 1 7.36 0.15 1.1
AAC BLOCK(600*200*150)
First floor office area Sq.m. 1 2.45 0.15 0.36
First floor toilet Sq.m. 1 1.7 0.15 0.25
Total Sq.m. 1429.09
Total Kg 27875.29
9 FLOORING WORK
9.1 PLASTIC LAYING
Rooms Sq.m. 4 5.75 4.25 97.75
Sq.m. 1 3.28 4.25 13.94
Passage Sq.m. 4 5.75 2.25 51.75
Sq.m. 1 3.28 2.25 7.38
Total Sq.m. 0
9.2 SCREEDING
Ground Floor
Shop 1,3,4&,5 Sq.m. 4 6.075 4.3 104.49
Shop 2 Sq.m. 1 6.075 3.3 20.04
Toilet Sq.m. 1 1.8 1.5 2.7
First Floor
Community Hall Sq.m. 1 13.3 8.35 111.05
Dinning room & Toilet Sq.m. 1 8.1 4.3 34.83
Passage area Sq.m. 1 8.1 3.38 27.37
Second Floor
Library Hall Sq.m. 1 13.3 8.35 111.05
E- Library hall & Toilet Sq.m. 1 8.1 4.3 34.83
Staicase area passage Sq.m. 1 4.15 3.38 14.02
Ground Floor
Shop 1,3,4&,5 Sq.m. 4 6.075 4.3 104.49
Shop 2 Sq.m. 1 6.075 3.3 20.04
First Floor
Community Hall Sq.m. 1 8.35 13.3 111.05
Ground floor step
Front Steps tread Sq.m. 2 21.93 0.3 13.15
Front Steps riser Sq.m. 3 21.93 0.15 9.86
Second floor front steps tread Sq.m. 2 15.33 0.3 9.19
Second floor front steps riser Sq.m. 3 15.33 0.15 6.89
Second Floor
Front top slab R.M. 1 19.53 19.53
Staircase
Waist Slab R.M. 2 3.466 6.93
Landing R.M. 1 6.36 6.36
First floor
Floor Tile
Gents toilet Sq.m. 1 2.45 2.8 6.86
Second floor
Gents toilet Sq.m. 1 2.45 1.88 4.6
Ladies Toilet & passage Sq.m. 1 2.31 2.45 5.65
10 FINISHING WORK
10.1 EXTERNAL PLASTER
Along grid C/1-6 from Ground floor to second
Sq.m. 1 23.93 9 215.37
floor
Along grid A/1-6 from First floor to second
Sq.m. 1 23.93 6 143.58
floor
along grid 1 & 6 from ground floor to First
Sq.m. 2 6.8 3 40.8
floor
along grid 1 & 6 from First floor to second
Sq.m. 2 9.7 6 116.4
floor
Slab top of ground floor to First floor Sq.m. 2 19.53 0.075 2.92
ground floor toilet Sq.m. 1 2.65 3 7.95
Deduction of doow & windows
shutter Sq.m. -4 4.1 2.6 -42.64
shutter Sq.m. -1 3.13 2.6 -8.14
W Sq.m. -20 2 1.65 -66
V3 Sq.m. -4 1.5 0.6 -3.6
D Sq.m. -4 1.2 2.55 -12.24
Dw Sq.m. -1 1 2.55 -2.55
Masonary wall plaster Sq.m. 1 23.555 3.3 77.73
Protection wall
Left side protection wall at ground floor Sq.m. 1 3.7 0.73 2.7
Right side protection wall at ground floor Sq.m. 1 7.4 0.73 5.4
Left side protection wall at first floor Sq.m. 1 7.9 0.83 6.55
0
Ground floor steps riser Sq.m. 3 21.93 0.15 9.86
Second floor steps Sq.m. 3 16.6 0.15 7.47
Deduction
Column area coverage Sq.m. -12 0.4 0.4 -1.92
Internal wall
600*200*200 wall Sq.m. -6 5.6 0.2 -6.72
SHEARWALL ALONG GRID B Sq.m. -1 19.53 0.25 -4.89
Second floor
SLAB PROJECTION Sq.m. 1 21.93 1.8 39.47
Slab along grid 1-6/A-B Sq.m. 1 21.93 8.9 195.17
Beam Sides
Main beam along grid C/ 1-6 Sq.m. 1 19.53 0.275 5.37
Main beam Along grid B/1-6 Sq.m. 1 19.53 0.275 5.37
Main beam Along grid A/1-6 Sq.m. 1 19.53 0.275 5.37
Main beam along grid 1-6/A-C Sq.m. 10 7.7 0.325 25.02
Secondary beam along gid X-X Sq.m. 2 17 0.175 5.95
Secondary beam on staircase section Sq.m. 2 3.28 0.175 1.14
Staircase void Sq.m. -1 4.15 3.28 -13.62
Staircase
First flight waist slab Sq.m. 1 3.242 1.5 4.86
Sides of first flight Sq.m. 1 3.242 0.175 0.56
Sq.m. 10 0.3 0.075 0.22
Landing Sq.m. 1 3.13 1.11 3.47
Sq.m. 1 1.5 0.44 0.66
Second flight waist slab Sq.m. 1 3 1.5 4.5
Sides of second flight waist slab Sq.m. 1 3 0.175 0.52
Sq.m. 10 0.3 0.075 0.22
Deduction
Column area coverage Sq.m. -18 0.4 0.4 -2.88
void on projection Sq.m. -5 1 1 -5
Top Floor
Beam Sides & Bottom
Main beam along grid A/ 1-6 Sq.m. 1 19.53 0.65 12.69
Main beam Along grid B/1-6 Sq.m. 2 19.53 0.65 25.38
Main beam Along grid C/1-6 Sq.m. 1 19.53 0.65 12.69
TOTAL 47.56
Connections
Base Plate Volume
Second Floor
Top Projected Slab Sq.m. 1 21.93 1.8 39.47
Void Sq.m. -5 1 1 -5
Staircase
Tread Sq.m. 18 1.5 0.3 8.1
Riser Sq.m. 20 1.5 0.15 4.5
Landing Sq.m. 1 1.5 3.2 4.8
Sq.m. 40.54
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
9.1)FLOORING WORK,PLASTIC
9.1 LAYING: Supplying and laying 500 gauge plastic sheet in Sq.M 0 50.00 -
floor as per specificatio and instruction
9.2)SCREEDING: Providing and placing 38 mm thick Plain
cement concrete of grade M15 (1:2:4 with 1 cement, 2
coarse sand and 4 aggregate chips) in the floor base mixing,
laying, compacting, finishing, curing, laid to exact line level
9.2 , surface chipping and dimensions (floor concrete is laid in Sq.M 530.86 500.00 265,430.00
alternate panels of 1 m x 1 m) inclusive of shuttering
complete as per drawings, specifications and instructions
10.1)FINISHING WORK,
EXTERNAL PLASTER: Providing and applying '10.5 mm
thick cement plastering with 1cement : 4 sand mortar in
outer surface any level size and shape of wall, column,
10.1 ceiling, band, blocks, etc inclusive of waterproofing Sq.M 501.56 400.00 200,624.00
compound, dusting, throating, etc as required including
racking, hacking, watering, cleaning of base, plastering to
plumb, line, level, smooth etc. and curing complete as per
drawings, specifications and instructions.
10.2)INTERNAL PLASTER:
Providing and applying'10.5 mm thick cement plastering
with 1cement : 4 sand mortar in inner surface except ceiling
any level size and shape of wall, column, band, blocks, etc
inclusive of dusting, throating, etc as required including
10.2 racking, watering, hacking, cleaning of base, plastering to Sq.M 779.72 450.00 350,874.00
plumb, line, level, smooth etc. and curing, all complete as
per drawings, specifications and instructions.
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
12.1)ROOFING WORK,CGI
ROOFING SHEET: Providing and fixing in position 24
gauge medium (0 .5 mm thick) corrugated CGI sheet over
12.1 roof truss with minimum 80 mm side laps and 200 mm end Sq.M 272.28 1,319.17 359,183.60
laps, inclusive of nuts and bolts, 8 mm 'J' hooks, washers,
GI cup washers, all complete as per drawings, specifications
and instruction
14.1)MISCELLANEOUS WORK,
WATER PROOFING: Providing and placing 20 mm thick
cement sand mortar (1:2) mixing with wate proof
14.1 compound in the floor base mixing, laying, compacting, Sq.M 85.1 400.00 34,040.00
finishing, curing, laid to exact line level and dimensions
complete as per drawings, specifications and instructions
14.2)INSULATION WORK:
Providing and installing Insulation under CGI roofing sheet
14.2 with Insulation shield of 12mm thickness one sided and Sq.m 182.8 200.00 36,560.00
chicken wire mesh all completeas per drawing and
specifications.
15.1)METAL WORKS,BLACK
15.1 TUBULAR PIPE: Supplying, fabricating and fixing black Kg 5387.37 150.00 808,105.50
pipe (Square or circular) work /Truss with
15.2)MS PIPE: Supplying, fabricating and fixing metal
15.2 work of different angles MS Pipe with one coat primer as Kg 239.25 150.00 35,887.50
shown in drawing all complete
15.3)ROLLING SHUTTER:
Providing and fixing rolling shutterof 16-19 Gauge cold
rolled MS lathe interlocked throughout their entire length
and joined together at the end by end locks and mounted on
specially designed pipe shaft with brackets, side guides and
15.3 arrangements for inside and outside locking,with push and Sq.m 50.77 4,000.00 203,080.00
pull operation, complete supplying, fixing and painting with
two coats of approved plastic emulsion paint.
15.5)METAL WORK,METAL
GATE: Supplying, fabricating and fixing in position, metal
gates of standard sections consisting of angles, pipes,
15.5 flats,etc. including one coat primer and one coat enamel Sq.M 0 7,000.00 -
paint as per drawings, specifications and instructions all
complete
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
16.2)EXPANSION JOINT
WORKS/SLAB: Supply and fixing of expansion joint at
floor level of aluminium base supported by alumunium
16.2 framing,fixed on one side by threaded screw and flushed to R.M 0 4,500.00 -
required floor level and dimension all complete as per
drawing,specification and instruction
INSURANCE PREMIUM
21.1 PS 0 224,281.00 -
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
ENAMEL PAINT
25 Sq.M 40.54 286.00 11,594.44
DISMANTLING WORK
27 -
CONCRETE DISMANTLING
27.1 Cu.M 8,500.00 -
BRICKWALL DISMANTLING
27.2 Cu.M 2,000.00 -
Pile Cap
P1 Cu.m. 5 1.5 1.5 0.6 6.75
Cu.m. 6 1.5 1.5 0.6 4.05 Reconstruction
P2 Cu.m. 1 2.1 2.1 0.6 1.32 Reconstruction
Beam
First Floor Beam
Beam along grid A, B Cu.m. 2 32 0.25 0.275 4.4
Beam along grid C Cu.m. 1 32.9 0.25 0.275 2.26
Beam along grid1-11/A-C Cu.m. 11 8.25 0.25 0.325 7.37
Secondary beam Cu.m.
Along X-X Cu.m. 2 14.6 0.23 0.175 1.17
Along grid 6-7 Cu.m. 1 4.15 0.23 0.175 0.16
Second Floor Beam
Beam along grid A, B Cu.m. 2 32 0.25 0.275 4.4
Beam along grid C Cu.m. 1 32.9 0.25 0.275 2.26
Beam along grid1-11/A-C Cu.m. 11 8.25 0.25 0.325 7.37
Secondary beam Cu.m.
Along X-X Cu.m. 2 14.6 0.23 0.175 1.17
Along grid 6-7 Cu.m. 1 4.15 0.23 0.175 0.16
Truss Beam
Beam along grid A, B Cu.m. 2 32 0.25 0.4 6.4
Beam along grid C Cu.m. 1 32.9 0.25 0.4 3.29
Beam along grid1-11/A-C Cu.m. 11 8.25 0.25 0.45 10.2
SLAB
First FLoor Cu.m. 1 16 9.35 0.125 18.7
Cu.m. 1 20.4 9.35 0.125 23.84
Deduction
Staircase void Cu.m. -1 4.15 5.435 0.125 -2.82
Column Cu.m. -22 0.4 0.4 0.125 -0.44
Cu.m. -11 0.3 0.3 0.125 -0.13
Second FLoor Cu.m. 1 16 9.35 0.125 18.7
Cu.m. 1 20.4 9.35 0.125 23.84
Deduction
Staircase void Cu.m. -1 4.15 5.435 0.125 -2.82
Column Cu.m. -22 0.4 0.4 0.125 -0.44
Cu.m. -11 0.3 0.3 0.125 -0.13
STAIRCASE
GROUND FLOOR TO FIRST FLOOR
Bottom landing slab Cu.m. 1 1.34 2 0.175 0.46
First flight waist slab Cu.m. 1 3.69 2 0.175 1.29
Landing slab Cu.m. 1 4.15 1.61 0.175 1.16
1 2 0.381 0.175 0.13
Second flight waist slab Cu.m. 1 3.69 2 0.175 1.29
Top Landing Cu.m. 1 0.959 4.15 0.175 0.69
1 2 0.381 0.175 0.13
Landing Beam Cu.m. 1 4 0.25 0.4 0.4
Step Cu.m. 22 2 0.3 0.075 0.99
FIRST FLOOR TO SECOND FLOOR Cu.m.
Bottom landing slab Cu.m. 1 1.34 2 0.175 0.46
BANDS
SILL BANDS
GROUND FLOOR
ALONG GRID1, 3,5,6,7,9 &11/(A-B) 0.075
Cu.m. 7 6.1 0.2 0.64
ALONG GRID A/1-11 Cu.m. 1 32 0.275 0.075 0.66
ALONG GRID B/1-11 Cu.m. 1 32 0.2 0.075 0.48
ALONG GRID 1&11/B-C Cu.m. 2 2.15 0.2 0.075 0.06
DEDUCTION
D Cu.m. -6 1.2 0.2 0.075 -0.11
D1 Cu.m. -1 0.2 0.075 0
ALONG GRID B/6-7 Cu.m. -1 4 0.2 0.075 -0.06
FIRST FLOOR
ALONG GRID1, 3,5,6,7,9 &11/(A-B) 0.075
Cu.m. 7 6.1 0.2 0.64
ALONG GRID A/1-11 Cu.m. 1 32 0.275 0.075 0.66
ALONG GRID B/1-11 Cu.m. 1 32 0.2 0.075 0.48
ALONG GRID 1&11/B-C Cu.m. 2 2.15 0.2 0.075 0.06
DEDUCTION
D Cu.m. -6 1.2 0.2 0.075 -0.11
D1 Cu.m. -1 0.2 0.075 0
ALONG GRID B/6-7 Cu.m. -1 4 0.2 0.075 -0.06
SECOND FLOOR
ALONG GRID1, 3,5,6,7,8 &11/(A-B) 0.075
Cu.m. 7 6.1 0.2 0.64
ALONG GRID A/1-11 Cu.m. 1 32 0.275 0.075 0.66
ALONG GRID B/1-11 Cu.m. 1 32 0.2 0.075 0.48
ALONG GRID 1&11/B-C Cu.m. 2 2.15 0.2 0.075 0.06
DEDUCTION
D Cu.m. -6 1.2 0.2 0.075 -0.11
D1 Cu.m. -1 1 0.2 0.075 -0.02
ALONG GRID B/6-7 Cu.m. -1 4 0.2 0.075 -0.06
LINTEL BANDS
GROUND FLOOR
ALONG GRID1, 3,5,6,7,9 &11/(A-B) 0.075
Cu.m. 7 6.1 0.2 0.64
ALONG GRID B/1-11 Cu.m. 1 32 0.2 0.075 0.48
DEDUCTION
D Cu.m. -8 1.2 0.2 0.075 -0.15
ALONG GRID B/6-7 Cu.m. -1 4 0.2 0.075 -0.06
W1 Cu.m. -8 1.5 0.2 0.075 -0.18
FIRST FLOOR
ALONG GRID1, 3,5,6,7,9 &11/(A-B) 0.075
Cu.m. 7 6.1 0.2 0.64
ALONG GRID B/1-11 Cu.m. 1 32 0.2 0.075 0.48
DEDUCTION
D Cu.m. -8 1.2 0.2 0.075 -0.15
ALONG GRID B/6-7 Cu.m. -1 4 0.2 0.075 -0.06
W1 Cu.m. -8 1.5 0.2 0.075 -0.18
SECOND FLOOR
ALONG GRID1, 3,5,6,7,8 &11/(A-B) 0.075
Cu.m. 7 6.1 0.2 0.64
ALONG GRID B/1-11 Cu.m. 1 32 0.2 0.075 0.48
DEDUCTION
D Cu.m. -6 1.2 0.2 0.075 -0.11
D1 Cu.m. -1 1 0.2 0.075 -0.02
ALONG GRID B/6-7 Cu.m. -1 4 0.2 0.075 -0.06
W1 Cu.m. -6 1.5 0.2 0.075 -0.14
W2 Cu.m. -1 1.2 0.2 0.075 -0.02
W Cu.m. -1 3.5 0.2 0.075 -0.06
BEAM
Lower tie beam
Lower tie beam along grid A Sq.m. 1 32.9 0.6 19.74
Lower tie beam along grid B &C Sq.m. 2 32 0.6 38.4
Lower tie beam along grid C/6-11 Sq.m. 1 18 0.6 5.4 Reconstruction
Lower Tie beam along grid 1-11/A-C Sq.m. 11 8.25 0.6 54.45
Lower Tie beam along grid 6-11/A-C Sq.m. 6 3 0.6 5.4 Reconstruction
Plinth Beam
Plinthbeam along grid A Sq.m. 1 32.9 0.82 26.97
Plinth beam along grid B &C Sq.m. 2 32 0.82 52.48
Plinth beam along grid C/6-11 Sq.m. 1 18 0.82 7.38 Reconstruction
Plinth beam along grid 1-11/A-C Sq.m. 11 8.25 0.92 83.49
Plinthbeam along grid 6-11/A-C Sq.m. 6 3 0.92 8.28 Reconstruction
Column
Column upto Plinth level
Column at F1 Sq.m. 9 2.15 1.2 23.22
Column at F2 Sq.m. 1 2.1 1.6 3.36
Column at F3 Sq.m. 4 2.05 1.6 13.12
Column at F4 Sq.m. 6 2.05 1.6 19.68
Column at F5 Sq.m. 3 2 1.6 9.6
Column at F6 Sq.m. 2 1.85 1.6 5.92
Sq.m. 2 1.85 1.2 4.44
Column at p1 Sq.m. 4 1.85 1.6 11.84
Sq.m. 1 1.85 1.2 2.22
Sq.m. 6 1.85 1.2 6.66 Reconstruction
Column at p2 Sq.m. 1 1.85 1.6 1.48 Reconstruction
Deduction of beam face
Bottom tie beam Sq.m. -20 0.23 0.3 -1.38
Lower tie beam
Along grid A,B&C Sq.m. -60 0.23 0.3 -4.14
Along grid 1-11/A-C Sq.m. -44 0.23 0.3 -3.04
Plinth Beam
Along grid A,B&C Sq.m. -60 0.25 0.4 -6
Along grid 1-11/A-C Sq.m. -44 0.25 0.45 -4.95
Slabs
First & Second floor slab Sq.m. 2 36.4 9.35 680.68
Sides Sq.m. 2 110.2 0.125 27.55
Deductions
Staircase void Sq.m. -2 4.15 5.435 -45.12
Columns area Sq.m. -44 0.4 0.4 -7.04
Sq.m. -22 0.3 0.3 -1.98
Staircase
Ground floor to first floor stair
First flight waist slab bottom Sq.m. 1 3.69 2 7.38
Sides of waist slab Sq.m. 2 3.69 0.325 2.39
Landing Sq.m. 1 4.15 0.959 3.97
Sq.m. 1 2 0.381 0.76
Sides of landing Sq.m. 1 2.83 0.175 0.49
Second flight waist slab bottom Sq.m. 1 3.655 2 7.31
Sides of waist slab Sq.m. 2 3.655 0.325 2.37
Top Landing Sq.m. 1 4.15 1.61 6.68
Sq.m. 1 2 0.381 0.76
Step risers Sq.m. 22 2 0.15 6.6
Landing Beam bottom Sq.m. 1 4 0.25 1
Landing Beam Sides Sq.m. 1 4 0.625 2.5
First floor to Second floor stair
First flight waist slab bottom Sq.m. 1 3.69 2 7.38
Sides of waist slab Sq.m. 2 3.69 0.325 2.39
Landing Sq.m. 1 4.15 0.959 3.97
Sq.m. 1 2 0.381 0.76
Sides of landing Sq.m. 1 2.83 0.175 0.49
Second flight waist slab bottom Sq.m. 1 3.655 2 7.31
Sides of waist slab Sq.m. 2 3.655 0.325 2.37
Top Landing Sq.m. 1 4.15 1.61 6.68
Sides of top landing Sq.m. 1 2.15 0.175 0.37
Step risers Sq.m. 22 2 0.15 6.6
Landing Beam bottom Sq.m. 1 4 0.25 1
Landing Beam Sides Sq.m. 1 4 0.625 2.5
Bands
SILL BANDS
GROUND FLOOR
ALONG GRID1, 3,5,6,7,9 &11/(A-B) 0.075
Sq.m. 7 6.1 6.4
ALONG GRID A/1-11 Sq.m. 1 32 0.075 4.8
ALONG GRID B/1-11 Sq.m. 1 32 0.075 4.8
ALONG GRID 1&11/B-C Sq.m. 2 2.15 0.075 0.64
DEDUCTION Sq.m. 0.075
D Sq.m. -8 1.2 0.075 -1.44
ALONG GRID B/6-7 Sq.m. -1 4 0.075 -0.6
FIRST FLOOR
ALONG GRID1, 3,5,6,7,9 &11/(A-B) 0.075
Sq.m. 7 6.1 6.4
ALONG GRID A/1-11 Sq.m. 1 32 0.075 4.8
ALONG GRID B/1-11 Sq.m. 1 32 0.075 4.8
ALONG GRID 1&11/B-C Sq.m. 2 2.15 0.075 0.64
DEDUCTION Sq.m. 0.075
D Sq.m. -8 1.2 0.075 -1.44
ALONG GRID B/6-7 Sq.m. -1 4 0.075 -0.6
SECOND FLOOR
ALONG GRID1, 3,5,6,7,8 &11/(A-B) 0.075
7 6.1 6.4
Sq.m.
ALONG GRID A/1-11 Sq.m. 1 32 0.075 4.8
ALONG GRID B/1-11 Sq.m. 1 32 0.075 4.8
ALONG GRID 1&11/B-C Sq.m. 2 2.15 0.075 0.64
DEDUCTION Sq.m. 0.075
D Sq.m. -6 1.2 0.075 -1.08
D1 Sq.m. -1 1 0.075 -0.15
ALONG GRID B/6-7 Sq.m. -1 4 0.075 -0.6
Total Kg 50370.56
9 FLOORING WORK
9.1 PLASTIC LAYING
Rooms Sq.m. 8 3.65 6.25 182.5
Sq.m. 1 4.15 6.25 25.93
Passage Sq.m. 8 3.65 2.25 65.7
Sq.m. 1 4.15 2.25 9.33
Total Sq.m. 0
9.2 SCREEDING
Ground Floor
Class Room 4A Sq.m. 1 6.425 7.625 48.99
Class Room 4B Sq.m. 1 6.425 7.7 49.47
Class Room 5A Sq.m. 1 6.425 7.625 48.99
Class Room 5B Sq.m. 1 6.425 7.625 48.99
Staircasearea Sq.m. 1 4.15 6.5 26.97
Passage Sq.m. 1 36.3 2.45 88.93
Front Steps Sq.m. 2 24.05 0.3 14.43
staircase
steps Sq.m. 22 2 0.3 13.2
Landing Sq.m. 1 4.15 2.075 8.61
Lobby Sq.m. 1 7.1 4.15 29.46
First Floor
Class Room 6A Sq.m. 1 6.425 7.625 48.99
Class Room 6B Sq.m. 1 6.425 7.7 49.47
Class Room 7A Sq.m. 1 6.425 7.625 48.99
Class Room 7B Sq.m. 1 6.425 7.625 48.99
Passage Sq.m. 1 36.3 2.45 88.93
staircase
steps Sq.m. 22 2 0.3 13.2
First Floor
Class Room 6A Sq.m. 1 6.425 7.625 48.99
Class Room 6B Sq.m. 1 6.425 7.7 49.47
Class Room 7A Sq.m. 1 6.425 7.625 48.99
Class Room 7B Sq.m. 1 6.425 7.625 48.99
Second Floor
Class Room 8A Sq.m. 1 6.425 7.625 48.99
Class Room 8B Sq.m. 1 6.425 7.7 49.47
First Floor
Along grid 1,3,5,6,7,9&11/A-B Sq.m. 10 6.1 2.85 173.85
Along grid A/1-11 Sq.m. 1 32 2.9 92.8
Along grid B( Both sides) Sq.m. 2 28 2.9 162.4
Column copla Sq.m. 54 0.2 3.175 34.29
Sq.m. 21 0.4 3.175 26.67
Staircase riser Sq.m. 22 2 0.15 6.6
Perifery
W Sq.m. 8 10.97 0.2 17.55
W1 Sq.m. 8 6.97 0.2 11.15
D Sq.m. 8 5.8 0.2 9.28
V3 Sq.m. 1 6.5 0.2 1.3
Deduction
W Sq.m. -8 3.5 1.985 -55.58
W1 Sq.m. -8 1.5 1.985 -23.82
D Sq.m. -8 1.2 2.9 -27.84
V3 Sq.m. -1 2 1.25 -2.5
Second Floor
Along grid 1,3,5,6,8&11/A-B Sq.m. 10 6.1 2.85 173.85
Along grid A/1-11 Sq.m. 1 32 2.9 92.8
Along grid B( Both sides) Sq.m. 2 28 2.9 162.4
Column copla Sq.m. 54 0.2 3.175 34.29
Sq.m. 21 0.4 3.175 26.67
Perifery
W Sq.m. 9 10.97 0.2 19.74
First floor
Along grid 1-11/A-C Sq.m. 1 36.4 9.35 340.34
Beam Sides
Main beam along grid A/ 1-11 Sq.m. 1 32 0.275 8.8
Main beam Along grid B/1-11 Sq.m. 2 32 0.275 17.6
Main beam Along grid C/1-11 Sq.m. 1 32.9 0.275 9.04
Main beam along grid 1-11/A-C Sq.m. 18 8.25 0.325 48.26
Secondary beam along gid X-X Sq.m. 2 29.2 0.175 10.22
Secondary beam on staircase section Sq.m. 2 4.15 0.175 1.45
Staircase
First flight waist slab Sq.m. 1 3.655 2 7.31
Sides of first flight Sq.m. 1 3.655 0.175 0.63
Sq.m. 11 0.3 0.075 0.24
Landing Sq.m. 1 4.15 1.61 6.68
Sq.m. 1 2 0.381 0.76
Second flight waist slab Sq.m. 1 3.69 2 7.38
Sides of second flight waist slab Sq.m. 1 3.69 0.175 0.64
Sq.m. 11 0.3 0.075 0.24
Top landing Sq.m. 1 4.15 0.959 3.97
Deduction
Column area coverage Sq.m. -22 0.4 0.4 -3.52
Sq.m. -11 0.3 0.3 -0.99
Staircase void Sq.m. -1 4.15 6.5 -26.98
Internal wall
600*200*200 wall
ALONG GRID 1,3,5,6,7,9 &11/(A-B)
Sq.m -7 6.1 0.2 -8.54
ALONG GRID A/1-11 Sq.m -1 4 0.2 -0.8
Second Floor
Beam Sides & Bottom
Main beam along grid A/ 1-11 Sq.m. 1 32 0.65 20.8
Main beam Along grid B/1-11 Sq.m. 2 32 0.65 41.6
Main beam Along grid C/1-11 Sq.m. 1 32.9 0.65 21.38
Main beam along grid 1-11/A-C Sq.m. 18 8.25 0.45 66.82
11 8.25 0.25 22.68
Deductions
Wall area coverage along grid C/1-11
Sq.m. -1 4 0.2 -0.8
Wall area coverage along grid B/1-11
Sq.m. -1 5.87 0.2 -1.18
Wall area coverage along grid
1,3,5,6,7,8&11/A-B Sq.m. -7 6.1 0.2 -8.54
Staircase Railing
Ground Floor to First Floor
NB 40 MS Round Pipe Kg. 1 1 8.29 3.56 29.51
38.1*38.1*3.2mm MS Vertical pipe Kg. 1 10 0.92 3.29 30.26
18*18*2 mm MS Pipe Kg. 1 4 7.9852 1 31.94
125*125*5 mm Base Plate Kg. 1 10 7.8125E-05 7850 6.13
Vol.
First Floor to Second Floor
NB 40 MS Round Pipe Kg. 1 1 10.06 3.56 35.81
38.1*38.1*3.2mm MS Vertical pipe Kg. 1 12 0.92 3.29 36.32
18*18*2 mm MS Pipe Kg. 1 4 9.679 1 38.71
125*125*5 mm Base Plate Kg. 1 12 7.8125E-05 7850 7.35
Vol.
Balcony Railing
First Floor
Along Grid 1&11/B-C
38.1*38.1*3.2mm MS Pipe Kg. 2 1 2.15 3.29 14.14
25.4*25.4*2.6mm MS Pipe Kg. 2 2 1.95 1.69 13.18
25.4*25.4*2.6mm MS Post Kg. 2 3 0.822 1.69 8.33
18*18*2mm MS pipe Kg. 2 18 0.437 1 15.73
Along grid C/1-2,2-3,3-4,4-5,7-8,8-9,9-10,10-
11
38.1*38.1*3.2mm MS Pipe Kg. 8 1 3.6 3.29 94.75
25.4*25.4*2.6mm MS Pipe Kg. 8 2 3.4 1.69 91.93
25.4*25.4*2.6mm MS Post Kg. 8 4 0.822 1.69 44.45
18*18*2mm MS pipe Kg. 8 33 0.437 1 115.36
Along Grid C/6-7
38.1*38.1*3.2mm MS Pipe Kg. 1 1 4.1 3.29 13.48
25.4*25.4*2.6mm MS Pipe Kg. 1 2 3.9 1.69 13.18
25.4*25.4*2.6mm MS Post Kg. 1 4 0.822 1.69 5.55
18*18*2mm MS pipe Kg. 1 36 0.437 1 15.73
Second Floor
Along Grid 1&11/B-C
38.1*38.1*3.2mm MS Pipe Kg. 2 1 2.15 3.29 14.14
25.4*25.4*2.6mm MS Pipe Kg. 2 2 1.95 1.69 13.18
25.4*25.4*2.6mm MS Post Kg. 2 3 0.822 1.69 8.33
18*18*2mm MS pipe Kg. 2 18 0.437 1 15.73
Along grid C/1-2,2-3,3-4,4-5,7-8,8-9,9-10,10-
11
38.1*38.1*3.2mm MS Pipe Kg. 8 1 3.6 3.29 94.75
25.4*25.4*2.6mm MS Pipe Kg. 8 2 3.4 1.69 91.93
25.4*25.4*2.6mm MS Post Kg. 8 4 0.822 1.69 44.45
18*18*2mm MS pipe Kg. 8 33 0.437 1 115.36
Along Grid C/6-7
38.1*38.1*3.2mm MS Pipe Kg. 1 1 4.1 3.29 13.48
25.4*25.4*2.6mm MS Pipe Kg. 1 2 3.9 1.69 13.18
16.2 Slab
Ground floor slab Rm 1 2.15 2.15
First floor slab Rm 1 2.15 2.15
Total Rm 4.3
16.3 Ends of Wall
Front face from Gl to Top level Rm 1 10.4 10.4
Backside column fron backside GL to top 1 11.75 11.75
level Rm
inside vertical column face (GF,1F,2F) Rm 1 17.1 17.1
Total Rm 39.25
First Floor
Passage Sq.m. 1 36.3 2.45 88.93
staircase
steps Sq.m. 22 2 0.3 13.2
Riser Sq.m. 20 2 0.15 6
Landing Sq.m. 1 4.1 2 8.2
Lobby Sq.m. 1 4.1 1.25 5.12
Second Floor
Passage Sq.m. 1 36.3 2.45 88.93
Lobby Sq.m. 1 4.1 1.25 5.12
Teacher's Room Sq.m. 1 3.725 6.425 23.93
Skirting Sq.m. 1 19.3 0.125 2.41
Multipurpose hall Sq.m. 1 11.525 6.425 74.04
Skirting Sq.m. 1 35.9 0.125 4.48
Lobby Sq.m. 1 4.1 1.25 5.12
TOTAL Sq.m. 463.66
23 Cement Board
Gable Wall Sq.m. 2 9.325 1.76 16.41
Belowe ceiling beam gap in passage
Sq.m. 2 2.15 0.725 1.55
TOTAL Sq.m. 17.96
24 FLOOR TILE (600*600)
Total Rm. 86
27 DISMANTLING WORK
27.1 Concrete dismantling
Plinth Beam
Grid 6-11 cum 6 3 0.25 0.45 2.02
Grid C cum 1 18 0.25 0.4 1.8
Lower Tie beam
Grid 6-11 cum 6 3 0.23 0.23 0.95
Grid C cum 1 18 0.23 0.23 0.95
Column
Grid C cum 6 0.4 0.4 2.15 2.06
Footing 0
F1 cum 1 1.6 1.6 0.3 0.76
F3 cum 4 2.4 2.4 0.4 9.21
F5 cum 1 3 3 0.45 4.05
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
9.1)FLOORING WORK,PLASTIC
9.1 LAYING: Supplying and laying 500 gauge plastic sheet in Sq.M 0 50.00 -
floor as per specificatio and instruction
9.2)SCREEDING: Providing and placing 38 mm thick Plain
cement concrete of grade M15 (1:2:4 with 1 cement, 2
coarse sand and 4 aggregate chips) in the floor base mixing,
laying, compacting, finishing, curing, laid to exact line level
9.2 , surface chipping and dimensions (floor concrete is laid in Sq.M 984.83 500.00 492,415.00
alternate panels of 1 m x 1 m) inclusive of shuttering
complete as per drawings, specifications and instructions
10.1)FINISHING WORK,
EXTERNAL PLASTER: Providing and applying '10.5 mm
thick cement plastering with 1cement : 4 sand mortar in
outer surface any level size and shape of wall, column,
10.1 ceiling, band, blocks, etc inclusive of waterproofing Sq.M 766.66 400.00 306,664.00
compound, dusting, throating, etc as required including
racking, hacking, watering, cleaning of base, plastering to
plumb, line, level, smooth etc. and curing complete as per
drawings, specifications and instructions.
10.2)INTERNAL PLASTER:
Providing and applying'10.5 mm thick cement plastering
with 1cement : 4 sand mortar in inner surface except ceiling
any level size and shape of wall, column, band, blocks, etc
inclusive of dusting, throating, etc as required including
10.2 racking, watering, hacking, cleaning of base, plastering to Sq.M 1272.03 450.00 572,413.50
plumb, line, level, smooth etc. and curing, all complete as
per drawings, specifications and instructions.
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
12.1)ROOFING WORK,CGI
ROOFING SHEET: Providing and fixing in position 24
gauge medium (0 .5 mm thick) corrugated CGI sheet over
12.1 roof truss with minimum 80 mm side laps and 200 mm end Sq.M 450.87 1,319.17 594,774.17
laps, inclusive of nuts and bolts, 8 mm 'J' hooks, washers,
GI cup washers, all complete as per drawings, specifications
and instruction
14.1)MISCELLANEOUS WORK,
WATER PROOFING: Providing and placing 20 mm thick
cement sand mortar (1:2) mixing with wate proof
14.1 compound in the floor base mixing, laying, compacting, Sq.M 0 400.00 -
finishing, curing, laid to exact line level and dimensions
complete as per drawings, specifications and instructions
14.2)INSULATION WORK:
Providing and installing Insulation under CGI roofing sheet
14.2 with Insulation shield of 12mm thickness one sided and Sq.m 350.67 200.00 70,134.00
chicken wire mesh all completeas per drawing and
specifications.
15.1)METAL WORKS,BLACK
15.1 TUBULAR PIPE: Supplying, fabricating and fixing black Kg 7771.3 150.00 1,165,695.00
pipe (Square or circular) work /Truss with
15.2)MS PIPE: Supplying, fabricating and fixing metal
15.2 work of different angles MS Pipe with one coat primer as Kg 1623.22 150.00 243,483.00
shown in drawing all complete
15.3)ROLLING SHUTTER:
Providing and fixing rolling shutterof 16-19 Gauge cold
rolled MS lathe interlocked throughout their entire length
and joined together at the end by end locks and mounted on
specially designed pipe shaft with brackets, side guides and
15.3 arrangements for inside and outside locking,with push and Sq.m 0 4,000.00 -
pull operation, complete supplying, fixing and painting with
two coats of approved plastic emulsion paint.
15.5)METAL WORK,METAL
GATE: Supplying, fabricating and fixing in position, metal
gates of standard sections consisting of angles, pipes,
15.5 flats,etc. including one coat primer and one coat enamel Sq.M 0 7,000.00 -
paint as per drawings, specifications and instructions all
complete
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
16.2)EXPANSION JOINT
WORKS/SLAB: Supply and fixing of expansion joint at
floor level of aluminium base supported by alumunium
16.2 framing,fixed on one side by threaded screw and flushed to R.M 4.3 4,500.00 19,350.00
required floor level and dimension all complete as per
drawing,specification and instruction
INSURANCE PREMIUM
21.1 PS 0 224,281.00 -
BOQ item
Item Description Unit Quantity Rate Amount Remarks
no
ENAMEL PAINT
25 Sq.M 235.52 286.00 67,358.72
DISMANTLING WORK
27 -
CONCRETE DISMANTLING
27.1 Cu.M 21.8 8,500.00 -
BRICKWALL DISMANTLING
27.2 Cu.M 11.79 2,000.00 -
Total Kg 3401.19
9 FLOORING WORK
9.1 PLASTIC LAYING
Inside Room Sq.m. 1 6.74 3.255 0.075 21.93
Sq.m. 1 6.74 4.455 0.075 30.02
Total Sq.m. 0
9.2 SCREEDING
Ground Floor
first steps Sq.m. 4 3.75 0.3 4.5 In tread of steps
Second steps Sq.m. 4 3.75 0.6 9
Floor tile area Sq.m. 1 49.52
Water Trough
Outer Sq.m. 1 5.09 0.395 2.01
Inner Sq.m. 2 1.95 0.6 2.34
10.1)FINISHING WORK,
EXTERNAL PLASTER: Providing and applying '10.5 mm
thick cement plastering with 1cement : 4 sand mortar in
outer surface any level size and shape of wall, column,
10.1 ceiling, band, blocks, etc inclusive of waterproofing Sq.M 82.606 400.00 33,042.40
compound, dusting, throating, etc as required including
racking, hacking, watering, cleaning of base, plastering to
plumb, line, level, smooth etc. and curing complete as per
drawings, specifications and instructions.
10.2)INTERNAL PLASTER:
Providing and applying'10.5 mm thick cement plastering
with 1cement : 4 sand mortar in inner surface except ceiling
any level size and shape of wall, column, band, blocks, etc
inclusive of dusting, throating, etc as required including
10.2 racking, watering, hacking, cleaning of base, plastering to Sq.M 264.36 450.00 118,962.00
plumb, line, level, smooth etc. and curing, all complete as
per drawings, specifications and instructions.
12.1)ROOFING WORK,CGI
ROOFING SHEET: Providing and fixing in position 24
gauge medium (0 .5 mm thick) corrugated CGI sheet over
12.1 roof truss with minimum 80 mm side laps and 200 mm end Sq.M 84.55 1,319.17 111,535.82
laps, inclusive of nuts and bolts, 8 mm 'J' hooks, washers,
GI cup washers, all complete as per drawings, specifications
and instruction
14.1)MISCELLANEOUS WORK,
WATER PROOFING: Providing and placing 20 mm thick
cement sand mortar (1:2) mixing with wate proof
14.1 compound in the floor base mixing, laying, compacting, Sq.M 0 400.00 -
finishing, curing, laid to exact line level and dimensions
complete as per drawings, specifications and instructions
14.2)INSULATION WORK:
Providing and installing Insulation under CGI roofing sheet
14.2 with Insulation shield of 12mm thickness one sided and Sq.m 0 200.00 -
chicken wire mesh all completeas per drawing and
specifications.
15.1)METAL WORKS,BLACK
15.1 TUBULAR PIPE: Supplying, fabricating and fixing black Kg 1629.2 150.00 244,380.00
pipe (Square or circular) work /Truss with
15.2)MS PIPE: Supplying, fabricating and fixing metal
15.2 work of different angles MS Pipe with one coat primer as Kg 0 150.00 -
shown in drawing all complete
15.3)ROLLING SHUTTER:
Providing and fixing rolling shutterof 16-19 Gauge cold
rolled MS lathe interlocked throughout their entire length
and joined together at the end by end locks and mounted on
specially designed pipe shaft with brackets, side guides and
15.3 arrangements for inside and outside locking,with push and Sq.m 0 4,000.00 -
pull operation, complete supplying, fixing and painting with
two coats of approved plastic emulsion paint.
15.5)METAL WORK,METAL
GATE: Supplying, fabricating and fixing in position, metal
gates of standard sections consisting of angles, pipes,
15.5 flats,etc. including one coat primer and one coat enamel Sq.M 0 7,000.00 -
paint as per drawings, specifications and instructions all
complete
16.2)EXPANSION JOINT
WORKS/SLAB: Supply and fixing of expansion joint at
floor level of aluminium base supported by alumunium
16.2 framing,fixed on one side by threaded screw and flushed to R.M 0 4,500.00 -
required floor level and dimension all complete as per
drawing,specification and instruction
INSURANCE PREMIUM
21.1 PS 224,281.00 -
ENAMEL PAINT
25 Sq.M 0 286.00 -
CONCRETE DISMANTLING
27.1 Cu.M 8,500.00 -
BRICKWALL DISMANTLING
27.2 Cu.M 2,000.00 -
TOTAL AMOUNT
2,991,645.38
Total Sq.m. 0
6 CONCRETE WORK
6.1 PCC of grade M10
FOOTINGS
F1 Cu.m. 6 1.5 1.5 0.075 1.01
LOWER TIE BEAM
Bottom tie beam along grid A,B,C Cu.m. 3 4.3 0.23 0.075 0.22
Along grid 1,2 Cu.m. 2 6.6 0.23 0.075 0.22
Inside Room
Ground floor Cu.m. 1 6.94 4.47 0.075 2.32
Inceneration Cu.m. 1 1.2 1.05 0.075 0.09
To raise pan level height Cu.m.
Ground floor Cu.m. 4 1 1.45 0.075 0.43 Inside toilet
Cu.m. 2 1.2 1.45 0.075 0.26
First Floor Cu.m. 1 4.7 7.8 0.075 2.74 Inside toilet
Cu.m. -1 2.5 2.4 0.075 -0.45
Between Toilet & Middle Block Cu.m. 1 9 2.6 0.075 1.75
Sill Band
600*200*200 wall
Ground Floor
Total kg 6428.15
9.1 PLASTIC LAYING
Ground Floor Sq.m. 1 6.94 4.47 31.02
Total Sq.m. 0
9.2 SCREEDING
Ground Floor Sq.m. 1 7.4 4.7 34.78
First Floor Sq.m. 1 7.4 4.7 34.78
Total Sqm. 0
9.4 CEMENT SKIRTING
Ground floor entry rm 1 5.1 5.1
First Floor Slab top rm 1 5.1 5.1
First floor north side rm 1 5.1 5.1
rm
Total rm 15.3
9.5 TILE LAYING ON FLOOR
Floor Tile
Ground floor Sq.m. 1 7.4 4.7 34.78
Deduction of internal wall Sq.m. -1 2.4 0.2 -0.48
Sq.m. -1 9.5 0.1 -0.95
0
First Floor Sq.m. 1 7.4 4.7 34.78
Deduction of internal wall Sq.m. -1 5.4 0.2 -1.08
Sq.m. -1 10.85 0.1 -1.09
Total Sq.m. 0
11.2 UPVC TOP HUNG WINDOWS
V9 Sq.m. 5 3.3 0.425 7.01
V10 Sq.m. 2 4.3 0.375 3.22
Total Sq.m. 10.23
11.3 UPVC DOUBLE DOOR
D4 Sq.m. 1 0.9 2.1 1.89
Total Sq.m. 0
14 MISCELLANEOUS WORK
14.1 WATER PROOFING WORK
Shear Wall Sq.m. 1 8.6 2.875 24.725
Total Sq.m. 0
15 METAL WORK
15.1 BLACK TUBULAR PIPE
Description of Work Total l Unit wt.
Bottom Chord NB 50(M) Kg. 3 5.1 15.3 5.03 76.95
Vertical Bracing NB 40(M) Kg. 6 0.505 3.03 3.56 10.78
Kg. 3 0.873 2.61 3.56 9.29
Inclined Bracing NB 32(M) Kg. 6 1.138 6.82 3.09 21.07
Inclined Bracing NB 40(M) (wind clit) Kg. 6 3.336 20.01 3.56 71.23
Top Chord NB 50(M) Kg. 6 3.337 20.02 5.03 100.7
Purlin NB 50(M)
Grid 1-2 Kg. 8 9 72 5.03 362.16
Runner NB 40(M)
Grid 1-2 Kg. 2 7.8 15.6 3.56 55.53
Connections
Base Plate Volume
At column (300*300*10) Kg. 12 0.0009 7850 84.78
Nut Kg. 24 0.00000826236 7850 1.55
16mm Dia anchord Bolt Kg. 24 0.45 10.8 1.58 17.06
ISA 50*50*10 Kg. 12 0.3 3.6 3.8 13.68
50*75mm plate stiffner Kg. 12 0.0000375 7850 3.53
Bottom Chord
Volume
10mm thick plate (175*175) Kg. 6 0.00030625 7850 14.42
10mm thick stiffner(63*63) Kg. 24 0.00003969 7850 7.47
4nos-16mm Boults Kg. 12 wt. per pcs 0.16 1.92
Runner Plate Connection
Runner Box (175*75mm outer size)
175*68.3*10mm runner box Kg. 8 2.47 19.76
23 Cement Board
Gable Wall Sq.m. 2 5.1 1.07 5.45
Sq.m. 2.36
26 PILE WORK
P1 Rm 6 8.25 49.5
Rm 49.5
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
10.1)FINISHING WORK,
EXTERNAL PLASTER: Providing and applying '10.5 mm
thick cement plastering with 1cement : 4 sand mortar in
outer surface any level size and shape of wall, column,
10.1 ceiling, band, blocks, etc inclusive of waterproofing Sq.M 129.88 400.00 51,952.00
compound, dusting, throating, etc as required including
racking, hacking, watering, cleaning of base, plastering to
plumb, line, level, smooth etc. and curing complete as per
drawings, specifications and instructions.
10.2)INTERNAL PLASTER:
Providing and applying'10.5 mm thick cement plastering
with 1cement : 4 sand mortar in inner surface except ceiling
any level size and shape of wall, column, band, blocks, etc
inclusive of dusting, throating, etc as required including
10.2 racking, watering, hacking, cleaning of base, plastering to Sq.M 250.22 450.00 112,599.00
plumb, line, level, smooth etc. and curing, all complete as
per drawings, specifications and instructions.
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
12.1)ROOFING WORK,CGI
ROOFING SHEET: Providing and fixing in position 24
gauge medium (0 .5 mm thick) corrugated CGI sheet over
12.1 roof truss with minimum 80 mm side laps and 200 mm end Sq.M 60.12 1,319.17 79,308.50
laps, inclusive of nuts and bolts, 8 mm 'J' hooks, washers,
GI cup washers, all complete as per drawings, specifications
and instruction
14.1)MISCELLANEOUS WORK,
WATER PROOFING: Providing and placing 20 mm thick
cement sand mortar (1:2) mixing with wate proof
14.1 compound in the floor base mixing, laying, compacting, Sq.M 24.725 400.00 9,890.00
finishing, curing, laid to exact line level and dimensions
complete as per drawings, specifications and instructions
14.2)INSULATION WORK:
Providing and installing Insulation under CGI roofing sheet
14.2 with Insulation shield of 12mm thickness one sided and Sq.m 0 200.00 -
chicken wire mesh all completeas per drawing and
specifications.
15.1)METAL WORKS,BLACK
15.1 TUBULAR PIPE: Supplying, fabricating and fixing black Kg 1104.9 150.00 165,735.00
pipe (Square or circular) work /Truss with
15.2)MS PIPE: Supplying, fabricating and fixing metal
15.2 work of different angles MS Pipe with one coat primer as Kg 0 150.00 -
shown in drawing all complete
15.3)ROLLING SHUTTER:
Providing and fixing rolling shutterof 16-19 Gauge cold
rolled MS lathe interlocked throughout their entire length
and joined together at the end by end locks and mounted on
specially designed pipe shaft with brackets, side guides and
15.3 arrangements for inside and outside locking,with push and Sq.m 0 4,000.00 -
pull operation, complete supplying, fixing and painting with
two coats of approved plastic emulsion paint.
15.5)METAL WORK,METAL
GATE: Supplying, fabricating and fixing in position, metal
gates of standard sections consisting of angles, pipes,
15.5 flats,etc. including one coat primer and one coat enamel Sq.M 0 7,000.00 -
paint as per drawings, specifications and instructions all
complete
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
16.2)EXPANSION JOINT
WORKS/SLAB: Supply and fixing of expansion joint at
floor level of aluminium base supported by alumunium
16.2 framing,fixed on one side by threaded screw and flushed to R.M 0 4,500.00 -
required floor level and dimension all complete as per
drawing,specification and instruction
INSURANCE PREMIUM
21.1 PS 0 224,281.00 -
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
ENAMEL PAINT
25 Sq.M 0 286.00 -
DISMANTLING WORK
27 -
CONCRETE DISMANTLING
27.1 Cu.M 8,500.00 -
BRICKWALL DISMANTLING
27.2 Cu.M 2,000.00 -
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
MB LANDSCAPE WORK
Project: Construction and extension of School Building
Contract ID: 01-2075/076 PNSS
Location: Tarkeswor-5
S.N. Item Description Unit No Length Breadth Height Quantity Remarks
SECONDARY BLOCK
RCC SHEARWALL Sq.M 1 40.6 3.3 133.98
Masonary wall
For 2m Wall backside of building Sq.M 1 38.3 2.6 99.58
For 3m wall attahed to shear wall Sq.M 1 6.3 3.3 20.79
Infront of Secondary block
passage Sq.M 1 42 3
MIDDLE BLOCK
For 3m Wall Sq.M 1 42.9 3.3 141.57
Beside Middle block
Middle Block passage Cum 1 43.98 3 131.94
LIBRARY BLOCK
For 3m Wall Sq.M 1 28.5 3.3 94.05
For 3m wall on both side from ground floor Sq.M 1 5.85 3.3 19.3
For 2m Wall between library and middle block Sq.M 1 43.85 2.1 0 Repair wall
Beside library block
Passage on second floor level Sq.M 1 28 3.3 92.4
Ramp from Library block to Middle Block Sq.M 1 34.4 3.3 113.52
TOILET BLOCK 1
For 3m Wall Sq.M 1 12 3.3 39.6
TOILET BLOCK 2
BesideToilet block-2 as per previous plan
For 3m Wall Sq.M 1 24.5 3.3 0
Ground from main gate to middle block Sq.M 1 1110.37 area measured from cad 1110.37
SECONDARY BLOCK
RCC SHEARWALL cum 1 40.3 3.3 5.6 744.74
Masonary wall
For 2m Wall backside of building cum 1 38 1.92 0.93 67.85 Only for depth+soling
For 3m wall attahed to shear wall cum 1 6 2.63 1.38 21.77
MIDDLE BLOCK
For 3m Wall cum 1 42.6 2.63 3 336.11
LIBRARY BLOCK
For 3m Wall below connecting slab cum 1 27.8 2.63 3 219.34 only for base depth
For 3m wall on both side from ground floor cum 1 3.85 2.63 3 30.37
For 2m Wall between library and middle block cum 1 43.55 1.92 2 0 14.4m wall repaired?/tilted
Ramp from Library block to Middle Block cum 1 34.4 3.3 1 113.52
9 " Brickwork from library to first landing cum 1 26.4 0.38 0.7 7.02
9" Brickwork from landing to middle block
on outer edge cum 1 8 0.38 1.7 5.16
on inner edge cum 1 19 0.38 0.9 6.49
TOILET BLOCK 1
For 3m Wall cum 1 11.7 2.6 1.33 40.45
TOILET BLOCK 2
BesideToilet block-2 as per previous plan
For 3m Wall cum 1 24.5 2.6 3 0 Repaired?
Deduction cu.m.
Shearwall cu.m. -119.7
stone masonary wall cu.m. -1176.371
Boundary wall above cutting line L C/S
1m wall cu.m. 1 126.5 0.569 71.978
2m wall cu.m. 1 55.9 1.297 72.502
Masonry wall in front of toilet-1 abouve cutting line cu.m. 1 12 2.77 33.24
Masonry wall backside of secondary block abouve cutting line cu.m.
1 38 1.297 49.286
Wall for pathway from primary to secondary Cu.m. 2 12.14 0.6 1.675 14.568
Cu.m. 1 2 1.95 1.45 3.9
Ramp from Library block to Middle Block Sqm. 1 34.4 3.3 113.52
9 " Brickwork from library to first landing Sqm. 1 26.4 0.5 13.2
9" Brickwork from landing to middle block
on outer edge Sqm. 1 8 0.5 4
on inner edge Sqm. 1 19 0.5 9.5
Pathway from secondary to toilet-2 and middle block Sqm. 1 36.86 36.86
area from cad
Brickwork attached to main gate Sqm. 1 9.65 0.53 5.11
Main gate column Sqm. 2 1.2 1.2 2.88
TOTAL BRICK SOLING Sqm. 503.2
4.2 Full Brick work
PRIMARY BLOCK
BOUNDARY DRAIN WALL cum 2 91.5 0.11 0.6 12.07 both side
Drain Wall along 40 m new wall section cum 1 40 0.11 0.25 1.1
cum 1 40 0.125 0.25 1.25
Pathway from primary to secondary block
Spiral Steps
Outer 9" wall cum 1 9.01 0.23 1.2 2.48
Steps cum 3 2.1 0.3 0.15 0.28
cum 12 2.1 0.35 0.15 1.32
cum
9" Brick masonry wall cum 1 19 0.23 1 4.37
14" brick masonry wall cum 1 23.3 0.4 1.5 13.98
Vertical steps from landing to secondary cum 28 3.2 0.3 0.2 5.37
9" Wall to cover pile cap cum 1 4.3 0.23 1.4 1.38
6 CONCRETE WORK
6.1 PCC of grade M10
PRIMARY BLOCK Area
SHEARWALL Cu.m. 1 38.025 0.315 11.97
SECONDARY BLOCK
SHEARWALL Cu.m. 1 40.3 0.281 11.32
Masonary wall
For 2m Wall Cu.m. 1 38 0.16 6.08
For 3m Wall Cu.m. 1 6 0.345 2.07
MIDDLE BLOCK
For 3m Wall Cu.m. 1 42.60 0.345 14.69
LIBRARY BLOCK
For 3m Wall Cu.m. 1 27.5 0.345 9.48
Ramp from Library block to Middle Block Cu.m. 1 34.4 0.2475 8.51
9 " Brickwork from library to first landing Cu.m. 1 26.40 0.0225 0.59
9" Brickwork from landing to middle block Cu.m.
on outer edge Cu.m. 1 8 0.0225 0.18
on inner edge Cu.m. 1 19 0.0225 0.42
TOILET BLOCK 1
For 3m Wall Cu.m. 1 11.7 0.345 4.03
TOILET BLOCK 2
BesideToilet block-2
For 3m Wall Cu.m. 1 24.5 0.345 0 needs to repair
BOUNDARY WALL
For 1m Wall Cu.m. 1 122.4 0.03375 4.13
For 2m Wall Cu.m. 1 55.9 0.03375 1.88
SECONDARY BLOCK
Masonary wall
For 2m Wall Cu.m. 1 38 0.03375 1.28
For 3m Wall Cu.m. 1 6 0.03375 0.2
MIDDLE BLOCK
For 3m Wall Cu.m. 1 42.6 0.03375 1.43
LIBRARY BLOCK
For 3m Wall Cu.m. 1 27.5 0.03375 0.92
TOTAL
NEW WALL SECTION
Wall near Secondary block ( Along road )
1.5m ht wall sq.m 1 33.53 0.1 3.35 Base PCC
sq.m 1 31.95 0.1 3.19 Middle PCC
sq.m 1 30.9 0.075 2.31 Top RCC
2m ht wall sq.m 1 22.14 0.1 2.21
sq.m 1 20.53 0.1 2.05
sq.m 1 18.9 0.075 1.41
3m ht wall sq.m 1 30.362 0.15 4.55
sq.m 1 28.16 0.1 2.81
sq.m 1 25.7 0.075 1.92
Wall near primary block (New wall )
Main Gate
Footing sq.m 2 6.4 0.3 3.84
Column sq.m 2 1.8 3.5 12.6
Beam sq.m 1 4.6 0.5 2.3
11 REINFORCEMENT WORK
PRIMARY BLOCK
Shearwall chair and space bar included/this
Kg 1 13786.40593 13786.4059259 can be excluded
SECONDARY BLOCK
Shearwall Kg 1 13937.06667 13937.0666667
1m ht wall
Main Bar kg. 3 122.4 0.39 143.2
Stirrups kg. 532.1 0.56 0.39 116.21
2m ht wall
Main Bar kg. 3 55.9 0.39 65.4
Stirrups kg. 243 0.56 0.39 53.07
SECONDARY BLOCK
MASONARY WALL
2m ht wall
Main Bar kg. 3 38 0.39 44.46
Stirrups kg. 165.2 0.56 0.39 36.07
3m ht wall
Main Bar kg. 3 6 0.39 7.02
Stirrups kg. 26 0.56 0.39 5.67
Wall in front of canteen block
Main Bar kg. 3 9.8 0.39 11.46
Stirrups kg. 42.6 0.56 0.39 9.3
MIDDLE BLOCK
3m ht wall
Main Bar kg. 3 42.6 0.39 49.84
Stirrups kg. 185.2 0.56 0.39 40.44
LIBRARY BLOCK
3m ht wall
Main Bar kg. 3 27.5 0.39 32.17
Stirrups kg. 119.5 0.56 0.39 26.09
3m ht wall
Main Bar kg. 3 3.85 0.39 4.5
Stirrups kg. 16.7 0.56 0.39 3.64
2m ht wall
Main Bar kg. 3 43.55 0.39 0 repaired?/tilted
Stirrups kg. 189.3 0.56 0.39 0
TOILET BLOCK 1
3m ht wall
Main Bar kg. 3 11.7 0.39 13.68
Stirrups kg. 50.8 0.56 0.39 11.09
TOILET BLOCK 2
BesideToilet block-2
For 3m Wall
Main Bar kg. 3 24.5 0.39 0 repaired?
Stirrups kg. 106.5 0.56 0.39 0 repaired?
Wall near Secondary block ( Along road ) 3nos. 8mm bar Throughout
& 8mm strriups @ 230mm c/c
No. L Unit wt.
1.5m ht wall
Main Bar kg. 3 15 0.39 17.55
Stirrups kg. 65.2 0.56 0.39 14.23
2m ht wall
Main Bar kg. 3 9 0.39 10.53
Stirrups kg. 39.1 0.56 0.39 8.53
2m ht wall ( sec. block supporting wall)
Main Bar kg. 3 14.4 0.39 16.84 ?
Stirrups kg. 62.6 0.56 0.39 13.67 ?
3m ht wall
Main Bar kg. 3 12.4 0.39 14.5
Stirrups kg. 53.9 0.56 0.39 11.77
wall along step of sec. block section 1
Main Bar kg. 3 3.5 0.39 4.09
Stirrups kg. 15.2 0.56 0.39 3.31
wall along step of sec. block section 2
Main Bar kg. 3 3 0.39 3.51
Stirrups kg. 13 0.56 0.39 2.83
Wall near primary block (New wall )
3m ht wall
Main Bar kg. 3 40 0.39 46.8
Stirrups kg. 173.9 0.56 0.39 37.97
Main Gate
Footing kg. 44 1.7 0.61 45.62 10mm rod
Tie Beam
Main Bar kg. 4 4.9 1.58 30.96 16mm rod, 4nos.
Stirrups kg. 25.5 0.96 0.39 9.54 8mm @ 200mm c/c
Column
Main Bar kg. 16 4.35 1.58 109.96 16mm rod, 8nos.
Stirrups kg. 48.66667 1.64 0.39 31.12 8mm @ 150mm c/c
kg. 48.66667 1.2 0.39 22.77
9.2 SCREEDING
PATHWAY FROM PRIMARY TO SECONDARY
SPIRAL STEPS
Steps Sqm. 3 2.1 0.3 1.89
Sqm. 12 2.1 0.35 8.82
Vertical Steps from landing to secondary
First 2 steps ( Both sides) Sqm. 4 2.1 0.3 2.52
Remaining steps Sqm. 1 11.3 3.2 36.16
NB 40 MS Round Pipe kg. 1 10.4 10.4 3.56 37.02 near main gate
38.1*38.1*3.2mm MS Vertical pipe kg. 8 1.025 8.2 3.29 26.97
18*18*2 mm MS Pipe kg. 4 9.996 39.984 1 39.98
9.1)FLOORING WORK,PLASTIC
9.1 LAYING: Supplying and laying 500 gauge plastic sheet in Sq.M 0 50.00 -
floor as per specificatio and instruction
9.2)SCREEDING: Providing and placing 38 mm thick Plain
cement concrete of grade M15 (1:2:4 with 1 cement, 2
coarse sand and 4 aggregate chips) in the floor base mixing,
laying, compacting, finishing, curing, laid to exact line level
9.2 , surface chipping and dimensions (floor concrete is laid in Sq.M 86.25 500.00 43,125.00
alternate panels of 1 m x 1 m) inclusive of shuttering
complete as per drawings, specifications and instructions
10.1)FINISHING WORK,
EXTERNAL PLASTER: Providing and applying '10.5 mm
thick cement plastering with 1cement : 4 sand mortar in
outer surface any level size and shape of wall, column,
ceiling, band, blocks, etc inclusive of waterproofing
10.1 compound, dusting, throating, etc as required including Sq.M 518.27 400.00 207,308.00
racking, hacking, watering, cleaning of base, plastering to
plumb, line, level, smooth etc. and curing complete as per
drawings, specifications and instructions.
10.2)INTERNAL PLASTER:
Providing and applying'10.5 mm thick cement plastering
with 1cement : 4 sand mortar in inner surface except ceiling
any level size and shape of wall, column, band, blocks, etc
inclusive of dusting, throating, etc as required including
10.2 racking, watering, hacking, cleaning of base, plastering to Sq.M 0 450.00 -
plumb, line, level, smooth etc. and curing, all complete as
per drawings, specifications and instructions.
12.1)ROOFING WORK,CGI
ROOFING SHEET: Providing and fixing in position 24
gauge medium (0 .5 mm thick) corrugated CGI sheet over
12.1 roof truss with minimum 80 mm side laps and 200 mm end Sq.M 0 1,319.17 -
laps, inclusive of nuts and bolts, 8 mm 'J' hooks, washers,
GI cup washers, all complete as per drawings, specifications
and instruction
14.1)MISCELLANEOUS WORK,
WATER PROOFING: Providing and placing 20 mm thick
cement sand mortar (1:2) mixing with wate proof
14.1 compound in the floor base mixing, laying, compacting, Sq.M 0 400.00 -
finishing, curing, laid to exact line level and dimensions
complete as per drawings, specifications and instructions
14.2)INSULATION WORK:
Providing and installing Insulation under CGI roofing sheet
14.2 with Insulation shield of 12mm thickness one sided and Sq.m 0 200.00 -
chicken wire mesh all completeas per drawing and
specifications.
15.1)METAL WORKS,BLACK
15.1 TUBULAR PIPE: Supplying, fabricating and fixing black Kg 0 150.00 -
pipe (Square or circular) work /Truss with
15.2)MS PIPE: Supplying, fabricating and fixing metal
15.2 work of different angles MS Pipe with one coat primer as Kg 2405.7 150.00 360,855.00
shown in drawing all complete
15.5)METAL WORK,METAL
GATE: Supplying, fabricating and fixing in position, metal
gates of standard sections consisting of angles, pipes,
15.5 flats,etc. including one coat primer and one coat enamel Sq.M 11.96 7,000.00 83,720.00
paint as per drawings, specifications and instructions all
complete
16.2)EXPANSION JOINT
WORKS/SLAB: Supply and fixing of expansion joint at
floor level of aluminium base supported by alumunium
16.2 framing,fixed on one side by threaded screw and flushed to R.M 0 4,500.00 -
required floor level and dimension all complete as per
drawing,specification and instruction
ENAMEL PAINT
25 Sq.M 233.21 286.00 66,698.06
DISMANTLING WORK
27 0 -
CONCRETE DISMANTLING
27.1 Cu.M 0 8,500.00 -
BRICKWALL DISMANTLING
27.2 Cu.M 0 2,000.00 -
Micropiling work
28 R.m 288 2,653.58 764,231.04
TOTAL AMOUNT
27,693,146.18
MB ELECTRICAL WORK
Project: Construction and extension of School Building
Contract ID: 01-2075/076 PNSS
Location: Tarkeswor-5
22W LED
LIGHT FAN 15 amp 13 amp network telephone CC AC Junction 12W LED
BLOCK ROOM DETAILS Tube Fan Remarks
POINT POINT PP PP point point Camera Point Box Downlight
Light
GROUND FLOOR 1
UKG 8 2 2 1 1 1 2
LKG 8 2 3 1 1 1 2
NURSARY 8 2 3 1 1 1 2
SLEEPING ROOM 3 1 1 0 1 1
TOILET 11 0 1 0 4
PASSAGE 10 0 1 1 1 4
FIRST FLOOR 1
1A 8 2 4 1 1 1 2
PRIMARY
1B 8 2 3 1 1 1 2
BLOCK
2A 6 4 3 1 1 1 2
2B 8 4 3 1 1 1 2
PASSAGE 11 0 3 0 0 0 4
SECOND FLOOR 1
3A 8 3 2 1 1 1 2
3B 8 3 2 1 1 1 2
TEACHER'S ROOM 3 1 2 1 3 3 2 1
HALL 12 6 8 0 1 1 4 2
PASSAGE 11 0 2 0 6
Total 131 32 43 11 13 13 1 0 3 18 25 4
LOWER BASEMENT 1 0 0 0
BASEMENT 1
OPT-1 2 2 3 1 1 1 2
OPT-2 4 2 3 1 1 1 2
OPT-3 2 2 3 1 1 1 2
OPT-4 4 2 3 1 1 1 2
PASSAGE 5 0 0 0 0 0 2
GROUND FLOOR 1
9A 8 2 3 1 1 1 2
SECONDARY 9B 8 2 3 1 1 1 2
BLOCK
10A 8 2 3 1 1 1 2
10B 8 2 3 1 1 1 2
PASSAGE 11 0 0 0 0 0 4
FIRST FLOOR
11A 8 3 3 1 1 1 2
11B 8 3 3 1 1 1 2
FIRST FLOOR 1
9 3 6 5 10 10 4 5 2
LIBRARY OFFICE ROOM Additional 20 poer socket piping
BLOCK DINING ROOM 2 1 3 2 1
TOILET 4 0 0 0 2
INSIDE PASSAGE 3 0 1 0 1
OUTER PASSAGE 5 0 0 0
SECOND FLOOR 1
LIBRARY 9 3 5 4 1 1 4 2
E-LIBRARY 2 1 2 1 1 1 1
TOILET 3 0 0 0 2
INSIDE PASSAGE 3 0 1 0 1
OUTER PASSAGE 4 0 0 0
TOTAL 65 13 27 16 12 12 0 4 2 7 16 4
GROUND FLOOR 1
4A 8 2 3 1 1 1 2
4B 8 2 3 1 1 1 2
5A 8 2 3 1 1 1 2
5B 8 2 3 1 1 1 2
PASSAGE 11 0 2 0 0 0 5 4
FIRST FLOOR 1
6A 8 2 3 1 1 1 2
MIDDLE 6B 8 2 3 1 1 1 2
BLOCK 7A 8 2 3 1 1 1 2
7B 8 2 3 1 1 1 2
PASSAGE 11 0 2 0 0 0 4
SECOND FLOOR 1
8A 8 2 3 1 1 1 2
8B 8 2 3 1 1 1 2
TEACHER'S ROOM 3 1 2 1 0 0 2 1
HALL 12 6 7 4 3 3 4 2
PASSAGE 11 0 2 0 0 0 6
MB ELECTRICAL WORK
Project: Construction and extension of School Building
Contract ID: 01-2075/076 PNSS
Location: Tarkeswor-5
22W LED
LIGHT FAN 15 amp 13 amp network telephone CC AC Junction 12W LED
BLOCK ROOM DETAILS Tube Fan Remarks
POINT POINT PP PP point point Camera Point Box Downlight
Light
TOTAL 120 25 42 14 12 12 5 0 3 14 26 3
MALE TOILET 3 0 0 0 1
TEACHER'S MALE TOILET 2 0 1 0 1
TOILET-1 FEMALE TOILET 3 0 1 0 1
TEACHER'S FEMALE TOILET 2 0 0 0 1
OUTSIDE BUILDING 4 0 0 0
TOTAL 14 0 2 0 0 0 0 0 0 4 0 0
TOILET-2 MALE TOILET 6 0 0 0 3
FEMALE TOILET 4 0 0 0 3
TOTAL 10 0 0 0 0 0 0 0 0 6 0 0
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
2 MDB
Supply, delivery, installation, and
commissioning of Main distribution panel floor mountable
made of 14
SWG MS metal sheet including neutral bar, phase bar and
earth bar with adequate space for incomming and outgoing
cable with complete internal wiring ( DB MAIN)
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
TOTAL AMOUNT
4,149,559.40
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
MB SANITARY FITTING
Project: Construction and extension of School Building
Contract ID: 01-2075/076 PNSS
Location: Tarkeswor-5
Wall
Toilet Multi Rain Water
Water hung Soap Commode Bib Robe Towel Mirror(24 Cowel Sewer WWC Septic
BLOCK ROOM DETAILS Pan Urinal Paper Floor Shower Inlet Soak Pit Remarks
Closet Wash Disc spray Cock Hook Rail "*18") Vent manhole Chamber Tank
Holder Trap Chamber
Basin
PRIMARY Toilet 1 8 0 1 1 2 1 8 1 1 1 5 0 1 3 3 0 1 1
BLOCK Water Trough 0 0 4
Total 1 8 0 1 1 2 1 12 1 1 1 5 0 1 3 3 0 1 1
GROUND FLOOR
Toilet 1 1 1 1 1 1 2 2 1 1
FIRST FLOOR
LIBRARY
Toilet 2 1 2 1 2 1 3
BLOCK
SECOND FLOOR
Toilet 2 2 2 2 2 1 2 2
TOTAL 5 0 0 4 5 4 5 0 0 0 2 6 2 0 2 2 0 1 1
GROUND FLOOR
MIDDLE BLOCK Water Trough 2 7 2
TOTAL 0 0 0 0 0 2 0 7 0 0 0 2 0 0 0 0 0 0 0
MALE TOILET 3 4 1
TEACHER'S MALE TOILET 1 1 1 2 1 3 5
FEMALE TOILET 9 4 1
TOILET-1
TEACHER'S FEMALE TOILET 1 1 1 2 1 4 5
Water Trough 5 6 1 3
Outside Building 3 5 1
TOTAL 2 13 1 3 2 9 2 21 0 0 1 15 0 0 5 1 0 0 0
MALE TOILET 6 8 3
FEMALE TOILET 1 7 1 1 1 1 7 1 2 2
TOILET-2
Outside Building 4 2 2 1 1 1
TOTAL 1 13 0 5 1 3 1 15 0 0 1 5 2 0 2 1 0 1 1
LANDSCAPE 7
GRAND TOTAL 9 34 1 13 9 20 9 55 1 1 5 33 4 1 12 7 7 3 3
MB SANITARY FITTING
Project: Construction and extension of School Building
Contract ID: 01-2075/076 PNSS
Location: Tarkeswor-5
CPVC Pipe CPVC Ball Valve PVC Pipe
BLOCK/ DESCRIPTION Remarks
50mm 25mm 20mm 15mm 50mm dia 25mm dia 160mm 110mm 75mm 50mm
24.6 24 32.7 15 2 6 34.5 119.4 8.4 11.7
PRIMARY BLOCK
Total 0 0 0 0 0 0 0 75 0 0
18 23.1 9.9 2 57.6 9.12 9
TOILET-1
Total 0 0 0 0 0 0 0 105.3 0 0
LANDSCAPE
Pipe from Tank to Library 56.55 5.4 12
Pipe from Tank to Toilet-2 88.2 88.2 4 4
Pipe from Tank to Primary &Toilet-1 85.5 85.5
For Water supply 20
Pipe for drain from sec. to primary drain 66 8" pipe used
GRAND TOTAL 254.85 277.4 133.8 27.21 6 17 141.6 554.7 44.31 36.15
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
Prepared by:
Checked by: Approved by:
PRITHVI NARAYAN SECONDARY SCHOOL
Tarakeswor-5, Kathmandu
TOTAL AMOUNT
4,417,984.00
Prepared by:
Checked by: Approved by: