Week 2 - Unit 2 (Chapter 11) Investment properties - SOLUTIONS
Week 2 - Unit 2 (Chapter 11) Investment properties - SOLUTIONS
1.
Fair value model Revaluation model
No depreciation Depreciation
Only available to investment property Only available to property, plant and equipment
Every year Sufficient regularity
Impairment test yearly in effect Only impairment test if signs of impairment
b) CU3.8 million
Tutorial 11.2 Suggested solution Basic level
1. Journal entries:
Situation 1:
Dr Depreciation 14 000
Cr Accumulated depreciation 14 000
Depreciation expense for the year (CU1 136 000 – 800 000) / 24 years
Dr Depreciation 23 000
Cr Accumulated depreciation 23 000
Depreciation expense for the year: (CU1 329 000 – 800 000) / 23 years
Dr Depreciation 33 500
Cr Accumulated depreciation 33 500
Depreciation expense for the year: (1 537 000 – 800 000) / 22
Situation 2:
2. Disclosure:
Situation 1:
Notes to the financial statements for the year ended 31 December 20x4
20x4 20x3
Property: CU CU
Carrying value at beginning of year 1 786 000 1 392 000
Revalued cost 1 800 000 1 400 000
Accumulated depreciation (14 000) (8 000)
Revaluation 414 000 408 000
Depreciation (23 000) (14 000)
Carrying value at end of year 2 177 000 1 786 000
Revalued cost 2 200 000 1 800 000
Accumulated depreciation (23 000) (14 000)
Calculation: Warehouse
Historical cost
Cost of warehouse CU1 000 000
Depreciation (1 000 000 – 800 000) / 25) (8 000)
Carrying amount at 31/12/20x2 992 000
Depreciation (24 years remaining) (8 000)
Carrying amount at 31/12/20x3 984 000
Depreciation (23 years remaining) (8 000)
Carrying amount at 31/12/20x4 976 000
Situation 2:
Notes to the financial statements for the year ended 31 December 20X4
20x4 20x3
Property: CU CU
Balance at the beginning of year 2 200 000 1 800 000
Fair value gain recognised in statement of 300 000 400 000
comprehensive income
Balance at the end of the year 2 500 000 2 200 000
Property situated at ….. , acquired on 1 January 20x2 at
a cost of CU1 400 000. The fair value of investment
property is based on market prices at the respective
dates.
As investment property is accounted for on the fair value model, the transfer takes
place at fair value.
Journal entries:
Dr Loss on investment property (P/L) 100 000
Cr Investment Property 100 000
Restatement of property to fair value
No fair value adjustment is required as the investment property was already fairly
valued at the end of the previous reporting period.
1. a) Investment property, as A Ltd owns Property A and is holding the building for
the purposes of earning rentals under an operating lease.
b) The lease of the land is a finance lease as ownership transfers to the lessee.
B Ltd will thus derecognise Property B; therefore, it is not an investment
property for B Ltd.
2. DEF Ltd can choose to account for its property interest with ABC Ltd as an operating
lease or as an investment property, provided DEF Ltd adopts the fair value model in
respect of its investment properties.
3.
Dr Inventory 5m
Cr Fair value gain 5m
For the three months to 31 March 20x3, 45% of the building is leased to Golden Circle Ltd, an
unrelated party; this portion meets the definition of investment property (see the discussion
above). For the remaining three months to 30 June 20x3, this 45% is owned by the group (by
virtue of Elysium) and occupied by the group (through Burger Queen SA’s set-up and
operations). It is, therefore, owner-occupied and classified as property, plant and equipment.
The remaining 55% meets the definition of property, plant and equipment (see discussion
above).
Tutorial 11.6 Suggested solution Intermediate level
1. Properties that are occupied by the owner, from which the entity expects to receive
future economic benefits or service delivery through the use of the property by the
entity, are classified as property, plant and equipment.
Properties that are occupied by a third party, from which the entity expects to earn
income, are classified as investment property.
Properties that are held for resale or distribution are classified as inventory.
2. Give an example of each type of property and briefly explain why the specific
example given would be classified as either property, plant and equipment,
investment property, or inventory.
● Example of property classified as PPE: Entity A owns the building that is used as
the head office for administrative purposes or to produce and supply goods and
services in accordance with its mandate.
● Example of property classified as inventory: Entity A owns flats or houses for future
sale, which are held primarily for sale to customers rather than for capital
appreciation or for rental income – these houses are classified as inventory.
Tutorial 11.7 Suggested solution Advanced
1 February 20x11
Dr Investment in Matchmaker Ltd 333 000
([CU23 – 80c] x 15 000 shares)
Dr Dividend receivable (80c x 15 000 12 000
shares)
Cr Bank (CU23 x 15 000 shares) 345 000
30 April 20x11
Dr Investment in Matchmaker Ltd (450 12 000
new shares)
Cr Dividend receivable 12 000
30 September 20x11
Dr Investment in Matchmaker Ltd (w3) 23 175
Cr Fair value adjustment on 23 175
investment (P/L)
w1:
Dividends: 15 000 / 100 x 3 = 450 additional shares
FV adj: ([15 000 + 450] x CU30) – CU345 000 = CU118 500
w2:
Sell: 15 450 / 2 = 7 725 shares x CU30 = CU231 750
w3:
Investment in Matchmaker Ltd at year-end: 7 725 shares x (CU 33 – CU30)
= CU23 175
1 July 2x011
Dr Investment in Matchmaker Ltd (w4) 59 250
Cr Fair value adjustment on 59 250
investment (P/L)
Dr Bank 231 750
Cr Investment in Matchmaker Ltd (w2 231 750
above)
30 September 20x11
Dr Investment in Matchmaker Ltd (w5) 82 425
Cr Fair value adjustment on 82 425
investment (P/L)
w4:
Dividends: 15 000 / 100 x 3 = 450 additional shares
FV adj: [(15 000 + 450) x CU30]/2 – CU345 000/2 = CU59 250
w5:
Investment in Matchmaker Ltd at year-end: (7 725 shares x CU 33) – CU345 000/2=
CU82 425
2. a)
Non-current assets
PPE:
Land and buildings (1 400 + 400) 1 800 000
Machinery 320 000
Furniture and fittings 328 021
2 441 354
b)
Extract from the statement of comprehensive income of Fiddler (Pty) Ltd for the
year ended 30 September 20x11
Machinery Workings
1 Jan 20X9 611 250
Depreciation (122 500) (611 250 – 60 000) x 2 / 9 years
30 Sept 20X9 488 750
Impairment (8 750) [(600 – 60) x 2 / 9] = 120 000
[600 000 – 120 000] = 480 000 ❷
488 750 – 480 000 = 8 750 ❷
Depreciation (60 000) (600 – 60) / 9 years or
(480 000 – 60 000) / 7 ❷
30 Sept 20X10 420 000
Depreciation (60 000) (600 – 60) /9 years ❷
Impairment (40 000) (420 000 – 60 000) – 320 000 = 40 000
30 Sept 20X11 320 000