HISTORY SHEET

STATE/ UT : DELHI
INFRASTRUCTURE DEVELOPMENT
DEPARTMENT : CORPORATION LTD.

CIRCLE : Suprintendent Engineer (UC)

DIVISION : Executive Engineer (CD-XXIV)

NAME OF WORK : Development works in un-authorized colonies.

: C/o Road and S.W Drain at Baba Hari Dass

S.H Encalve, Jharoda Kalan, Delhi

Reg. No. : 1459

Cost of work : Rs. 24334749.00

Estimate framed by : Er. Pravendra Singh, E.E. CD-XXIV.

As per latest policy, the A/A & E/S of all

development work of unauthorized
History : : colonies shall be accorded by the
MD/DSIIDC. No further approval /Sanction
shall be accorded by U.D.Deptt; Govt. of
NCT Delhi. Hence, there is no further
Present Status of Colony:
(1) Water line laid or n:- Water lines laid / Not Laid.
(2) Sewer line or not :- Sewer lines laid / Not Laid.
(3) Electrification :- Electrification Laid

The provision for 10cm to 15 cm thick ready mixed concrete M-

25 with under 7.5 cm to 10cm thick layer of M-10 is taken. The
provision of S.W. drain with rectangular section in brick work
Design & Scope: over base of CC 1:5:10 and 4cm thick cement concrete in bed &
2.5cm thick cement concrete at the top of drain's wall with
cement plaster in 1:6 i/c neat cement punning is taken.
The work will be executed as per guide
line dt: 22.10.09 issued by the then CE
Specification (O& M) and CPWD specification 2009 vol-I
: & II with upto date correction slip.

Rates : Based on DSR 2014

Method : By Contract

T&P : Shall be arranged by the Contractor

W.C : To be met out from 1% contingenceies

Land : Available

Time : 6 months

M/s Allied Engineers

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)

EE(CD)-XXIV AEE-XXIV J.E-XXIV
Name of work : Development works in unauthorised colonies.
Sub Head : C/o Road & SW drain at Baba Hari Dass Encalve, Jharoda Kalan, Delhi, Reg No. 1459

Measurement Sheet A

Sr.No. Description Length of Width Width of Area of Remarks

(Road No.) road of road after the road
road Deduction of
Drain

The provision of
existing Damage
1 1 308.1 7.4 1.76 5.64 1737.68 Mettaled Road
demolishing in this
estimate.

2 3 39.34 5.46 1.76 3.70 145.56 Do

3 5 40 5.48 1.76 3.72 148.80 Do
4 6 39.9 5.09 1.76 3.33 132.87 Do
5 8 100.42 5.54 1.76 3.78 379.59 Do
6 24 104.23 5.7 1.76 3.94 410.67 Do
Total 631.99 24.11 2955.16

Measurement Sheet B

Sr.No. Description Length of Width Width of Area of Remarks

(Road No.) road of road after the road
road Deduction of
Drain

The provision of
existing Kachacha
1 2 37.86 3 1.16 1.84 69.66
roads demolishing in
this estimate.
2 4 39.2 2.9 1.16 1.74 68.21 Do
3 7 39.64 2.28 1.16 1.12 44.40 Do
4 9 11.05 6.79 1.76 5.03 55.58 Do
5 10 65.01 4.51 1.16 3.35 217.78 Do
6 11 101.56 6 1.76 4.24 430.61 Do
7 12 50.62 5.33 1.76 3.57 180.71 Do
8 13 49.69 6.03 1.76 4.27 212.18 Do
9 14 180.19 6.08 1.76 4.32 778.42 Do
10 15 34.11 2.48 1.16 1.32 45.03 Do
11 15A 14.93 2.68 1.16 1.52 22.69 Do
12 16 62.07 7.14 1.76 5.38 333.94 Do
13 17 78.63 5.79 1.76 4.03 316.88 Do
14 18 180.35 5.69 1.76 3.93 708.78 Do
15 19 57.74 2.26 1.16 1.10 63.51 Do
16 20 37.76 4.35 1.16 3.19 120.45 Do
17 21 77.25 2.39 1.16 1.23 95.02 Do
18 22 179.45 5.58 1.16 4.42 793.17 Do
19 23 31.4 2.42 1.16 1.26 39.56 Do
20 25 52.99 4.45 1.16 3.29 174.34 Do
21 26 52.37 1.72 1.16 0.56 29.33 Do
22 27 33.06 4.3 1.16 3.14 103.81 Do
23 28 57.53 4.42 1.16 3.26 187.55 Do
24 29 111.93 5.65 1.76 3.89 435.41 Do
25 30 22.89 2.2 1.16 1.04 23.81 Do
26 31 158.99 6.02 1.76 4.26 677.30 Do
27 32 19.82 4.62 1.16 3.46 68.58 Do
28 33 19.99 4.21 1.16 3.05 60.97 Do
29 34 20.26 3.84 1.16 2.68 54.30 Do
30 35 73.34 5.18 1.76 3.42 250.82 Do
31 36 34.37 4.15 1.16 2.99 102.77 Do
32 37 33.67 4.58 1.16 3.42 115.15 Do
33 38 34.75 4.18 1.16 3.02 104.94 Do
34 39 66.64 4.75 1.76 2.99 199.25 Do
35 40 72.27 6.07 1.76 4.31 311.48 Do
36 40A 100.23 5.86 1.76 4.10 410.94 Do
37 41 47.58 2.75 1.16 1.59 75.65 Do
38 42 100.82 2.95 1.16 1.79 180.47 Do
39 43 311.52 9.04 1.76 7.28 2267.87 Do
40 44 117.11 5.7 1.76 3.94 461.41 Do
41 45 42.06 4.68 1.16 3.52 148.05 Do
42 46 41.57 4.62 1.16 3.46 143.83 Do
43 47 16.89 4.55 1.16 3.39 57.26 Do
Total 2971.16 134.71 11241.87
 DELHI STATE INDUSTRIAL & INFRRASTRUCTURE DEVELOPMENT CORPN. LTD
Plot No.74A, 1st FLOOR RING ROAD LAJPAT NAGAR-III,DELHI -110024
OFFICE OF THE EXECUTIVE ENGIRER CD (CD-24)

Name of work : Development works in unauthorised colonies.

Sub Head : C/o Road & SW drain at Baba Hari Dass Encalve, Jharoda Kalan, Delhi, Reg No. 1459

MEASUREMENT
Item Description of Item
NO. No L B H Qty
1 Demolishing cement concrete manually/ by
mechanical means including disposal of material

Length as per A 0.67 631.99 0.45 0.20 126.40

Length as per B 0.67 2971.16 0.45 0.60 1782.70
Total 1909.10

2 Demolishing brick work manually/ by mechanical

means including stacking of serviceable material and
disposal of unserviceable material within 50 metres
lead as per direction of Engineer-in-charge.
Length as per A 1.00 631.99 0.45 0.20 126.40
Length as per B 1.00 2971.16 0.45 0.60 1782.70
Total 1909.10

3 Carriage of material by mechanical transport

including loading, unloading & stacking upto lead 21
km.
Qty as per item No. 1 1909.10
Qty as per item No. 2 1909.10
Qty as per item No. 4 3340.92
Deduct Qty. as per item no. 10 -6798.87
Area as per A 2955.16 0.45 0.10 295.52
Area as per B 11241.87 0.45 0.10 1124.19
Total 1779.95

4 Earth work in excavation by mechanical means

(Hydraulic excavator) / manual means in foundation

Length as per A 2 631.99 0.875 0.20 221.20

Length as per B 2 2971.16 0.875 0.60 3119.72
Total 3340.92

5 Earth work in surface excavation not exceeding 30

cm in depth but exceeding 1.5 m in width as well as
10 sqm on plan including disposal of excavated earth
upto 50 m and lift upto 1.5 m, disposed soil to be
levelled and neatly dressed:

Area as per A 2955.16

Area as per B 11241.87
Total 14197.03
6 Brick work with commong burnt clay FPS (non
modular) bricks of class designation 7.5 in
foundation and plinth in:
(a)Cement mortar 1:6 (1 cement: 6 coarse sand)
Length as per A 2 631.99 0.345 0.45 196.23
Length as per B 2 2971.16 0.345 0.45 922.55
Total 1118.78

7 12 mm cement plaster of mix

(a) 1:6 (1 cement : 6 coarse sand)
Length as per A 2 631.99 0.45 568.79
Length as per B 2 2971.16 0.45 2674.04
Total 3242.83

8 Neat cement punning

FOR BED
Total length A & B 1 3603.15 0.04 144.13

Length as per A 1 631.99 0.230 145.36

Length as per B 1 2971.16 0.230 683.37
Total 972.86

9 Providing and laying in position cement concrete of

specified grade
(a) 1:2:4

Length as per A 2 631.99 0.300 0.04 15.17

Length as per B 2 2971.16 0.300 0.04 71.31
Total 86.48
(b)1:5:10
Length as per A 2 631.99 0.875 0.10 110.60
Length as per B 2 2971.16 0.875 0.10 519.95
Total 630.55

10 Providing and laying in positionspecified grade of

reinforced cement concrete, a) 1.1.5:3
41 8 0.875 0.20 57.40
20 6 0.575 0.15 10.35
Total 67.75

11 Centering and shuttering including strutting, propping

etc. and removal of form for :
(a) Foundation, Footings, bases of coloumns, etc. for
mass concrete.
For culvert 82 8.00 0.20 131.20
Do- 82 0.875 0.20 14.35
Do- 40 6.00 0.15 36.00
Do- 40 0.575 0.15 3.45
For side along the length as per A 2 631.99 0.20 126.40
For side along the length as per B 2 2971.16 0.20 594.23
Total 905.63
12 Filling available excavated earth (excluding rock) in
trenches, plinth, sides of foundations tec. In layers
not exceeding 20cm in depth, consolidating each
deposited layer by ramming and watering, lead up to
50 m and lift upto 1.5 m.

Length as per A 2 631.99 0.45 0.20 113.76

Length as per B 2 2971.16 0.45 2.50 6685.11
Total 6798.87

13 Steel reinforcement for R.C.C. work including

straightening,
100 kg per cum of RMC qty item No. 9 67.75 100 6775.0

14 Providing and laying ready mix cement concrete of

M-30 grade, in roads using cement content
Area as per A 631.99 0.15 94.80
Top of the drain 2 631.99 0.23 0.15 43.61
Area as per B 2971.16 0.15 445.67
Top of the drain 2 2971.16 0.30 0.15 267.40
Total 851.48
15 Providing and laying in position RMC M10 ready
mixed plain cement concrete
Area as per A 631.99 0.100 63.20
Area as per B 2971.16 0.100 297.12
Total 360.32

16 Providing and fixing in position pre-moulded joint

filler in expansion joints
Length as per A 23.00 15 1.2 8.04 3327.18
Length as per B 110.00 15 1.2 44.90 88908.60
Total 92235.78

17 Providing and fixing 25mm thick with cement concrete

1:2:4
Length as per A 2 631.99 0.30 379.19
Length as per B 2 2971.16 0.30 1782.70
Total 2161.89

18 Providing and laying P.V.C sheet 125 micron thick

on lean cement
Area as per A 631.99
Area as per B 2971.16
Total 3603.15
19 Providing & Laying in position, Red sand stone slab
over SW drain
41 6 0.50 123.00
20 4 0.50 40.00
Total 163.00
 20
Deduct for not laying the concrete by using the pump,
piping work, accessories, vacuum process, top matting,
power charges, loading/unloading & other misc.
operational charges etc. as per direction of Engineer-in-
charge

RMC M-30 Area as per B 2971.16 0.100 297.12

RMC M-10 Area as per B 2971.16 0.075 222.84
Total 519.95

M/s Allied Engineers

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)

EE (CD-24) AE (CD-24) JE (CD-24)
 DELHI STATE INDUSTRIAL & INFRRASTRUCTURE DEVELOPMENT CORPN. LTD
Plot No.74A, 1st FLOOR RING ROAD LAJPAT NAGAR-III,DELHI -110024
OFFICE OF THE EXECUTIVE ENGIRER CD (CD-24)

Name of work : Development works in unauthorised colonies.

Sub Head : C/o Road & SW drain at Baba Hari Dass Encalve, Jharoda Kalan, Delhi, Reg No. 1459

ABSTRACT OF COST
S.No. DSR-14 Description of Item Quantity Unit Rate Amount
1 15.2.2 Demolishing cement concrete
manually/ by mechanical means
including disposal of material
within 50 metres lead as per
1909.10 Cum 550.50 1050959.55
direction of Engineer - in -
charge.
(a)1:4:8 or leaner mix

2 15.2.2 Demolishing brick work

manually/ by mechanical means
including stacking of serviceable
material and disposal of 1909.10 1439652.31
unserviceable material within 50
metres lead as per direction of
Engineer-in-charge. cum 754.10
3 15.60 Disposal of building rubbish /
malba / similar unserviceable,
dismantled or waste materials by
mechanical means, including
loading, transporting, unloading
to approved municipal dumping
ground or as approved by 1779.95 cum 123.70 220180.17
Engineer-in-charge, beyond 50
m initial lead, for all leads
including all lifts involved.

4 2.8.1 Earth work in excavation by

mechanical means (Hydraulic
excavator) / manual means in
foundation trenches or drains
(not exceeding 1.5 m in width or
10 sqm on plan) including
dressing of sides and ramming
of bottoms, lift upto 1.5 m, 3340.92 Cum 157.50 526194.90
including getting out the
excavated soil and disposal of
surplus excavated soil as
directed, within a lead of 50 m.
All kinds of soil.

5 2.8.1 Earth work in surface excavation

not exceeding 30 cm in depth
but exceeding 1.5 m in width as
well as 10 sqm on plan including
disposal of excavated earth upto
50 m and lift upto 1.5 m, 14197.03 100 sqm 5044.15 716119.42
disposed soil to be levelled and
neatly dressed:

6 6.1.2 Brick work with commong burnt

clay FPS (non modular) bricks
of class designation 7. 5 in
foundation and plinth in : a) 1118.78 Cum 4677.25 5232813.76
Cement Mortar 1:6 (1 cement :6
coarse sand )

7 13.4.2 12 mm cement plaster of mix

(a) 1:6 (1 cement : 6 coarse sand) 3242.83 sqm 158.40 513664.27
8 13.18 Neat cement punning 972.86 Sqm 41.40 40276.40
9 4.1.3 & Providing and laying in position
4.1.10 cement concrete of specified
grade excluding the cost of
centering and shuttering - All
work up to plinth level : 86.48 Cum 5466.30 472725.62
(a) 1:2:4 (1 cement : 2 coarse
sand: 4 graded stone aggregate
40mm nominal size)

(b)1:5:10 ( 1cement:5 coarse

sand:10 graded stone aggregate
40 mm nominal size) 630.55 Cum 4004.00 2524722.20

10 5.1.2 Providing and laying in

positionspecified grade of
reinforced cement concrete,
excluding the cost of centering,
shuttering, finishing and
reinforcement-all work up to 67.75 Cum 6230.20 422096.05
plinth level: a) 1.1.5:3(1 cement :
1.5 coarse sand :3 graded stone
aggregate 20 mm nominal size )

11 5.9.16.1 Centering and shuttering

including strutting, propping etc.
and removal of form for :
(a) Foundation, Footings, bases 905.63 Sqm. 196.45 177911.01
of coloumns, etc. for mass
concrete.

12 2.28 Filling available excavated earth

(excluding rock) in trenches,
plinth, sides of foundations tec.
In layers not exceeding 20cm in
depth, consolidating each
deposited layer by ramming and 6798.87 cum 112.40 764192.99
watering, lead up to 50 m and lift
upto 1.5 m.

13 5.22A.6 Steel reinforcement for R.C.C.

work including straightening,
cutting, bending, placing in
position and binding all
6775.00 kilogram 68.10 461377.50
complete.
Thermo Mechanically
Treated bars.
14 Based on Providing and laying ready mix
DSR 2014 cement concrete of M-30 grade,
in roads using cement content as
per design mix, using coarse sand
and graded stone aggregate of 20
mm nominal size in appropriate
proportions as per approved &
specified design criteria
including cost of admistures in
recommended propportions as
per IS :9103 to accelerate/retard
setting of concerete, improve
workability without impairing
strength and durability including
pumping of R.M.C: from transit
mixer to site, laying at site, 851.48 Cum 6539.70 5568440.11
spreading and compacting
mechanically by using needdle
and surface vibrators, leveling to
required slope/camber, finishing
with required texture, booming
with wire brush curing excluding
the cost of centering, shuttering
complete all as per directions of
engineer in incharge(minimum
cement content required in M-30
is @ 340 km/cum). Cement
concerete manufactured in
approved R.M.C. plant including
transportation to site in transit
mixture.
15 Based on Providing and laying in position
DSR 2014 ready mixed M-10 grade plain
cement concrete (with 20mm
nominal size stone aggregate),
manufactured in fully
authomatice batching plant and
transported site of work in transit
mixer for all leads, having
continuous agitated mixer,
including the cost of pumping of
RMC from transit mixer to site of
laying, finishing, curing,
admixtures in recommended
porportions as per IS:9103 to
accelerate/retard setting of
360.32 Cum 5931.11 2137067.90
concrete, improve workability
without impairing strenght and
durabiltiy; excluding the cost of
centering & shuttering; complete
as per direction of the Engineer-
in-charge. All works upto plinth
level (cement content considered
@ 220 kg/cum)
 16 16.45 Providing and fixing in position per cm depth
pre-moulded joint filler in 92235.78 per cm width 2.45 225977.66
expansion joints per m length

17 Based on Providing and fixing 25mm thick

DSR 2014 with cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded
stone aggregate 12.5 mm nominal
size) on top of S.W. drain walls
including centring and shuttering 2161.89 Sqm 161.13 348345.34
etc. complete.

18 Analysed Providing and laying P.V.C sheet

Based on 125 micron thick on lean cement
Market rate concrete surface without creases
whereever overlap is necessary.
The same at least should be
300mm. The surface of lean 3603.15 sqm 8.74 31491.53
concrete shall be swept clean of
all extrenous material before
placing & fixing nails

19 Based on Providing & Laying in position,

DSR 2014 Red sand stone slab over SW
drain including loading,
unloading, carriage, labour, T &
P etc. complete, as per direction 163.00 Sqm 180.69 29452.20
of Engineer-in-charge of Red
sand stone slab 30mm thick
(undressed).

20 Based on Deduct for not laying the

DSR 2014 concrete by using the pump,
piping work, accessories,
vacuum process, top matting,
power charges,
loading/unloading & other misc. 519.95 Cum -174.23 -90591.41
operational charges etc. as per
direction of Engineer-in-charge.

Total 22,813,069.48
Less 0.95% cost index on DSR 2014 216,424.99
Total 22,596,644.49
Less 12% on DSR-2014 2707818.35
Total (Mark A) 19888826.13
Add 2% (1% Q.C & 1% Contingency) 397776.52
Total (Mark B) 20286602.65
Add 15%, Service tax on 40% of Mark A 1193329.57
Total 21479932.22
Add-1% Labour Cess on Mark A 198888.26
Total 21678820.48
Add - 13.36% EPF 25% on 25% of Mark B 664286.79
Total 22343107.27
Add- 4.75%ESI on 25% of Mark B 236179.81
Total 22579287.08
Add 3 % of maintaince charge on estimated cost 596664.78
total 23175951.87
Add 5% DC 1158797.59
Total 24334749.46
Total 24334749.46
Say Rs. 24334749.00

M/s Allied Engineers

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)

EE (CD-24) AE (CD-24) JE (CD-24)
Based on 16.43
Providing and laying ready mix cement concrete of M-30 grade, in roads using
cement content as per design mix, using coarse sand and graded stone
aggregate of 20 mm nominal size in appropriate proportions as per approved
& specified design criteria including cost of admistures in recommended
propportions as per IS :9103 to accelerate/retard setting of concerete, improve
workability without impairing strength and durability including pumping of
R.M.C: from transit mixer to site, laying at site, spreading and compacting
mechanically by using needdle and surface vibrators, leveling to required
slope/camber, finishing with required texture, booming with wire brush curing
excluding the cost of centering, shuttering complete all as per directions of
engineer in incharge(minimum cement content required in M-30 is @ 340
km/cum). Cement concerete manufactured in approved R.M.C. plant including
transportation to site in transit mixture.

Code Description Unit QuantityRate Amount

Details of cost for 1 cum.
Materials:
367 Cement tonne 0.34 6300.00 2142.00
2209 Carriage of cement tonne 0.34 94.65 32.18
295 Stone aggregate 20mm cum 0.74 1,175 869.50
297 Stone aggregate 10mm cum 0.11 1,175 129.25
2202 Carraige of Stone cum 0.85 106.49 90.52
aggregate 20 mm& 10
982 Coarse
mm sandsize
nominal cum 0.445 1200.00 534.00
2203 Carriage of coarse sand cum 0.445 106.49 47.39
7318 Plasticizer kilogram (2.05*340/410Kg 1.70 38.00 64.60
Machinery:
4 Production cost of concrete cum 1.00 350.00 350.00

29 Carriage of cum 10.00 30.00 300.00

9 Pumping charcum 1.00 150.00 150.00
charges of pump, pipig work & accessories etc.
Labour for pouring, consolidating & curing
21 (i) Pin vibrator (SHP) with 50 cu Day 0.025 350.00 8.75
per day 0.00
22 (ii) Surface vibrator with 25 cum. Day 0.05 400.00 20.00
Fuel Charges :
1235 (i) Diesel for Pin vibrator (10 lit. / litre 0.25 55.49 13.87
assumed)
1235 (ii) Diesel for Surface vibrator ( 5litre 0.25 55.49 13.87
assumed)
1235 (iii) Diesel for mixer 1.20 0.00 0.00
Labour for pouring, consolidating & curing

114 Beldar Day 2.00 329.00 658.00

101 Bhisti Day 0.27 363.00 98.01
123 Mason 1st class Day 0.05 435.00 21.75
124 Mason 2nd class Day 0.05 399.00 19.95
128 Mate Day 0.04 363.00 14.52
For compactiuon by vibrator
155 Mason (Avg) Day 0.07 417.00 29.19
114 Beldar Day 0.07 329.00 23.03
Total 5630.38
add 1% water charges 56.30
total 5686.69
add 15% contractor profit 853.00
cost for 1cum Rs. 6539.69
Say Rs. 6539.70
Item Code: 4.20.1.2
Providing and laying in position ready mixed M 10 grade, plain cement concrete (with
20mm nominal size stone aggregate), manufactured in fully authomatice batching plant
and transported site of work in transit mixer for all leads, having continuous agitated
mixer, including the cost of pumping of RMC from transit mixer to site of laying, finishing,
curing, admixtures in recommended porportions as per IS:9103 to accelerate/retard
setting of concrete, improve workability without impairing strenght and durabiltiy;
excluding the cost of centering & shuttering; complete as per direction of the Engineer-in-
charge. All works upto plinth level (cement content considered @ 220 kg/cum)

Details of Cost for : 1.00 Cum

Code Description Unit Quantity Rate Amount
MATERIALS:
0295 Stone Aggregate :20 mm nominal size cum 0.65 1175.00 763.75
0297 Stone Aggregate : 10 mm nominal size cum 0.24 1175.00 282.00
2202 Carraige of Stone aggregate below 40 mm cum 0.89 106.49 94.78
nominal size
0982 Coarse sand (zone III) cum 0.47 1200.00 564.00
2203 Carraige of Coarse sand cum 0.47 106.49 50.05
0367 Portland Cement tonne 0.22 6300.00 1386.00
2209 Carraige of Cement tonne 0.22 94.65 20.82
7318 Plasticizer / super plasticizer kilog 1.10 38.00 41.80
Production cost, Carriage to site, pumping
to respective floors and laying in position.

0004 Production cost of concrete by batch mix cum 1.00 350.00 350.00
plant.
0029 Carriage of concrete by transit mixer. km/ c 10.00 30.00 300.00
0009 Pumping charges of concrete including cum 1.00 150.00 150.00
Hire charges of pump, piping work &
accessories etc.

LABOUR :
For pouring, consolidating and curing
0155 Mason (average) Day 0.17 417.00 70.89
0114 Beldar Day 2.00 329.00 658.00
0101 Bhisti Day 0.90 363.00 326.70
0012 Vibrator (Needle type 40mm) Day 0.07 350.00 24.50
9999 Sundries L.S. 13.00 1.78 23.14
5106.43
Add water charges @ 1% on 5106.43 51.06
5157.49
Add C.P & OH @15% on 5157.49 773.62
Cost for 1.00 Cum 5931.11

Rate per One Cum: Rs 5931.11

Deduct for not laying the concret by using the pump, piping work, accessories to
Code Description Unit QuantityRate Amount
Details of cost for 1 cum.
Materials:
9 Pumping chacum 1.00 150.00 150.00
charges of pump, pipig work & accessories etc.
Labour for pouring, consolidating & curing
Total 150.00
add 1% water charges 1.50
total 151.50
add 15% contractor profit 22.73
cost for 1cum Rs. 174.23
rk, accessories to
Item Code: 16.45
Providing and fixing in position pre-moulded joint filler in expansion joints.

Details of Cost for : 1.00 Cum

Code Description Unit Quantity Rate Amount
MATERIALS:
Details of cost for 18mm thick, 15cm deep
and 300m in length
0317 Premoulded joint filler 12mm thick sqm 45.00 350.00 15750.00
=300x0.15=45 sqm
2211 Carriage of tar/bitumen tonne 0.21 106.49 22.36
45x0.018=0.81 cum.
Weight 256.3kg. Per cum.=256.3x0.81
Total= 207.6 kg. say 0.21 tonne Labour for
fixing etc.

LABOUR :
0124 Mason (brick layer) 2nd class Day 1.00 399.00 399.00
0114 Beldar Day 3.00 329.00 987.00
9999 Sundries L.S. 26.91 1.78 47.90
17206.26
Add water charges @ 1% on 17206.26 172.06
17378.32
Add C.P & OH @15% on 17378.32 2606.75
Cost for 1.00 Cum 19985.07

Rate per One Cum: Rs 19985.07

Providing and laying P.V.C sheet 125 micron thick on lean cement concrete surface
without creases whereever overlap is necessary. The same at least should be 300mm.
The surface of lean concrete shall be swept clean of all extrenous material before
placing & fixing nails

Based on DSR-2013
Detail for 10 Sqm

P.V.C. Sheet 125 micron thick 10 Sqm

Add 10% variation / over lapping 1 Sqm

Total 11 Sqm

Rate of 125 micron thick PVC Sheet

Rate of 1 Kg i.e. 20 Sqm 120.00

Rate for 1 Sqm 6.00
Cost for 11 Sqm 66.00
Placing & Cleaning L.S. 10.00
Total 76.00

Add 15% C.P. 11.40

Total Cost for 10 Sqm 87.40
Cost for 1 Sqm 8.74
Providing & Laying in position, Red sand stone slab over SW drain including loading, unloading, carriage, labour, T
& P etc. complete, as per direction of Engineer-in-charge of Red sand stone slab 30mm thick (undressed).

Ref. I.11.28.1/P-505/DAR-I
Detail of cost for 10.0 sqm

Material
Red sand stone 10 sqm
Add 10% wastage 1.0 sqm

Code Description Unit Quantity Rate Amount

Red sand stone 30mm thick
1166 (undressed) 11.0 x .03 = 0.33 m2 11.00 130.00 1430.00
9999 Carriage L.S. 34.06 x 0.33 = 19.38 19.38 1.78 34.50
0.58
Labour

115 Coolie 0.25 329.00 82.25

9999 Sundries Day 5.00 1.78 8.90
Total 1555.65
Add 1% WC 15.56
Total 1571.20
Add 15% CP 235.68
Cost for 10.0 sqm 1806.88
Cost per sqm 180.69
 Providing and fixing 25mm thick with cement concrete 1:2:4 (1 cement : 2
coarse sand : 4 graded stone aggregate 12.5 mm nominal size) on top of S.W.
4.10 drain walls including centring and shuttering etc. complete.concrete 1:2:4 (1

Code Description Unit Quantity Rate Amount

Details of cost for 10 sqm
Cement concrete 1:2:4 (1 cement: 2 coarse
sand : 4 graded stone aggregate 12.5 mm
nominal size)
10x0.025 = 0.25 cum
Rate for Cement concrete 1:2:4 (1 cum .25 4706.23 1176.56
coarse sand : 4 graded stone aggregate 20 mm
nominal size)
(As per item no 4.1.3)
Add Dedut for diffence of cost between 20mm
Size and 12.5mm size cum .67 0.00 0
Add for delay: 0
123 (A) Mason 1st class day 0.25 .25 435 108.75
124 (A) Mason 2nd class day .25 399 99.75
9999 (A) Sundries (Form work etc.) L.S. 1.22 1.22 1.78 2.17
TOTAL 1,387.23
Add for water charges @ 1% 13.87
TOTAL 1,401.1
Add for contractor’s profit and overheads @ 210.17
15%
Cost for 10 sqm 1,611.27
Cost for 1 sqm 161.13
 4.1 Providing and laying in position cement concrete of specified grade excluding the
cost of centring and shuttering -
-All work upto plinth level:
4.1.3 1:2:4 ( 1 Cement: 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)

Code Discription Unit Quantity Rate Amount

Details of cost for 1 cum.

Materials:
295 Stone aggregate 20mm cum .67 1,175 787.25
297 Stone aggregate 10 mm cum .22 1,175 258.5
2202 Carriage of aggregate cum .89 106.49 94.78
982 Coarse sand cum .445 1,200 534
2203 Carriage of coarse sand cum .445 106.49 47.39
367 Cement (0.2833 cum) tonne .32 6,300 2,016
2209 Carriage of cement tonne .32 94.65 30.29
Labour:
155 Mason Day .1 417 41.7
114 Beldar Day 1.63 329 536.27
101 Bhishti Day .7 363 254.1
2 Mixer Day .07 800 56
12 Vibrator Day .07 350 24.5
9999 Sundries L.S 14.3 1.78 25.45
TOTAL 4,706.23
Carriage of material by mechanical transport including loading, unloading & stacking upto lead
21 km. (Panchseel colony to IL&FS Jahangirpuri)

1) Rate upto 5 km Rs. 122.46

Rate upto 10km

beyond 5km
2) (5x9.24= 46.20) Rs. 46.20

Rate upto 20km

beyond 10km
3) (10x7.68= 76.80) Rs. 76.80

Rate Beyond 20km

4) per addl. Km Rs. 6.34
(1x6.34=6.34)
Total 251.80
 Anexxure -2
Dumping Charges Rs. 205 per tonne
Cost of Dumping Charges per tonne 205
Cost per MT 205.00
Based on 16.68
Providing and laying 60mm thick factory made cement concrete interlocking
paver block of M -30 grade made by block making machine with strong
vibratory compaction, of approved size, design & shape, laid in required
colour and pattern over and including 50mm thick compacted bed of coarse
sand, filling the joints with fine sand etc. all complete as per the direction of
Engineer-in-charge.

Code Description Unit QuantityRate Amount

Details of cost for 10 cum.
Materials:
367 Cement tonne 0.34 6300.00 2142.00
2209 Carriage of cement tonne 0.34 94.65 32.18
295 Stone aggregate 20mm cum 0.74 1,175 869.50
297 Stone aggregate 10mm cum 0.11 1,175 129.25
2202 Carraige of Stone cum 0.85 106.49 90.52
aggregate 20 mm& 10
982 Coarse sand cum 0.445 1200.00 534.00
2203 Carriage of coarse sand cum 0.445 106.49 47.39
7318 Plasticizer kilogram (2.05*340/410Kg 1.70 38.00 64.60
Machinery:
4 Production cost of concrete cum 1.00 350.00 350.00

29 Carriage of cum 10.00 30.00 300.00

9 Pumping chacum 1.00 150.00 150.00
charges of pump, pipig work & accessories etc.
Labour for pouring, consolidating & curing
21 (i) Pin vibrator (SHP) with 50 cu Day 0.025 350.00 8.75
per day 0.00
22 (ii) Surface vibrator with 25 cum.Day 0.05 400.00 20.00
Fuel Charges :
1235 (i) Diesel for Pin vibrator (10 lit. litre 0.25 55.49 13.87
assumed)
1235 (ii) Diesel for Surface vibrator ( 5litre 0.25 55.49 13.87
assumed)
1235 (iii) Diesel for mixer 1.20 0.00 0.00
Labour for pouring, consolidating & curing

114 Beldar Day 2.00 329.00 658.00

101 Bhisti Day 0.27 363.00 98.01
123 Mason 1st class Day 0.05 435.00 21.75
124 Mason 2nd class Day 0.05 399.00 19.95
128 Mate Day 0.04 363.00 14.52
For compactiuon by vibrator
155 Mason (Avg) Day 0.07 417.00 29.19
114 Beldar Day 0.07 329.00 23.03
Total 5630.38
add 1% water charges 56.30
total 5686.69
add 15% contractor profit 853.00
cost for 1cum Rs. 6539.69
Say Rs. k