Profitability Analysis
Profitability Analysis
To make profits
Process economics has three basic roles:
Evaluation of design options
Process optimization
Overall project profitability
• Non mfg FCI: Not directly related to process operation. Cost in land,
bldg., admin, warehouse, transport etc
• Annual sales income Annual Cash income net profit after tax
innual op
cost
Income
+
• In any particular year:
• Gross profit before depreciation:
Income from sales – op cost
• Gross profit after depreciation:
Income from sales – op cost – depreciation charge
Cash flow diagram:
Break even chart:
• The point where total production cost equals the total income is known as break even
point. The objective of break even analysis is to find the cut off production rate from
where a plant will make profit.
Sales in Rs
production rate
• Breakdown of FCI: Direct cost
Equipment cost
Instalation cost
Electrical system
Site development
Land, instru and control
Pipingbldgs
Sercive facility
• Definitive estimate:
• Project control estimate, class 2
• Based on data before the completion of drawings, specification.
• Accuracy is +- 10%.
• Used for baseline against all costs
• Detailed estimate:
• Contractor's estimate, class 1
• Based on complete data
• Accuracy +-5%
Cost components in capital investment:
• The foundation of FCI estimate in equipment cost data. From this
information, through application of factors or % values FCI is developed.
These cost data reported as purcgased, delivered, installed cost.
• Purchased cost: Purchased equipment: 15-40% of FCI
• Delivered cost: Delivery of Purchased equipment: 10 % of purchase cost
• Installed cost: Installation of purchased cost: 20-60% purchase cost
• Cost of equipment A =
cost of equipment B (Capacity of A/Capacity of B)^0.6
Prob: Estimate the purchased equipment cost of a plain CS STHE with area
300 m2.
Unit for size S lower S upper a b n
Area m2 10 1000 28000 54 1.2
Soln: Ce= 78692
Prob: The purchased cost of STHE with 10 m2 of heating surface was Rs 4220
in 1990. what will be the purchased cost of similar exchanger with 100 m2 area
in 2000. use both mashall and swift index and chemical engg plant cost index
for comparison.
The purchased cost capacity exponent is
0.6 for surface area range from 10 to 40 m2
0.81 for area range from 40 to 200 m2
TPC calculated on: daily basis, unit of product basis, annual basis (used)
• --Manufacturing cost: raw material, labor cost, supervision, labs,
chemical, utility etc
• --fixed cost: independent of production rate, taxes, insurance, loan,
depreciation, etc
• --plant overhead cost: hospital, safety, medical cost, security, retirement
plans, etc
• Mfg cost = direct production cost + fixe charges + plant overhead cost
• A) Direct production cost (66% of TPC)
Raw material 10-80% TPC
Op labor 10-20% TPC
Supervision 10-20% TPC
Utility 10-20% TPC
Maintenance 2-10% TPC
Operating supplies 0.5-1% TPC
Lab charges 10-20% op labor
Patents, royalty 0-6% TPC
• B)Fixed charges: 10-20% TPC
Depreciation depend on calculation
Local taxes 1-4%TPC
Insuarance 0.4-1%TPC
Rent 8-12% value of land / bldg.
Finance 0-10P%TPC
Gross profit for year j = total sales revenue (Sj) – TPC (Coj) – depr (Dj)
(withdepr) = Gj = Sj – Coj – Dj
Net profit = Npj = Gj (1-Ǿ) ……… after income tax at the rate Ǿ
On substitution,
Ct = 91.53
Profitability analysis
• Methods for calculating profitability:
Methods that don’t consider time value of money
Methods that do consider time value of money
Annualized cost method
Types of methods that don’t consider time value of money: (preliminery
quick analysis)
Rate of return on investment (ROI)
Payback period (PBP)
Net return (NR)
• N= evaluation period
• Npj= net profit in year j
• -b= the year in which investment is made wrt zero as the start up.
• TCIj= capital investment in year j
• Npavg= avg value of net profit per year
• After the plant start up the TCI for particular year may be zero or small
compared to TCI, thus denominator can be replaced by TCI for
simplification:
𝑁𝑝𝑎𝑣𝑞
• 𝑅𝑂𝐼 =
𝑇𝑐𝐼
• ROI calculated by any of the equation can be compared with MARR
values to judge profitability.
• If ROI > MARR, the project offers acceptable ROR, else project is not
desirable for investment wrt MARR.
Equation is:
Above eq divided by N is :
Rn avg = avg net return = Npavg – (MARR.TCI)
If
Rn >0 --- cash flow to the project is greater, obtain return that matches
MARR. Earns greater than MARR
Rn=0 ---project repaying investment and matching MARR.
Rn<0 --- project obtains less than MARR, project not favorable.
• Prob: proposed chemical plant will require a FCI of 10 Cr. It is estimated that
the working capital will be 25% TCI. Annual depreciation cost is 10% of FCI.
If annual profit is 3 Cr, determine % return on total investment and payout
period.
Soln: total investment = TI = FCI + WC = 10 + 0.25 TCI
TI = 13.33 Cr.
Besides the current expenses, CF must pay the TCI. If the project lifetime is N
and the interest is i, the cumulative CF expressed as NPV will be :
• Eqn
Eqn
• Total FCI of chemical plant is 10 L. Int rate is 15%. Annualized operating cost
is 2 L. What is annualized cost of plant.