Scribd
Upload
2 views

Financial Statements

Uploaded by

Geofrey Rivera
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
2 views

Financial Statements

Uploaded by

Geofrey Rivera
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Furniture and Fixtures:

Double Deck Bed 12 9,500 114,000


Single Bed 1 5,000 5,000
Study Table with Chair 16 2,200 35,200
Bed Mattress 25 1,100 27,500
Dining Table Set 4 8,000 32,000
Wooden Sofa 1 12,000 12,000
Wall Fan 8 1,499 11,992
Office Tables with Chairs 2 4,500 9,000
246,692 5 49,338.40
Office Equipments
Laptap 1 18,000 18,000
Printer 1 4,845 4,845
Stand Fan 2 1,399 2,798
CCTV Camera 2 2,100 4,200
Fire Extinguisher 2 1,750 3,500
Prepaid Home Wifi 1 1,999 1,999
35,342 5 7,068.40

Office Supplies
Printer Ink 4 154 616
Bond Paper 2 255 510
Stapler 2 45 90
Staples Wire 5 15 75
Folders 20 6 120
Ballpens 2 69 138
Record Book 2 64 128
Document Rack Tray 2 199 398
2,075

Cleaaning Supplies
Broom 2 80 160
Dust Pan 2 50 100
Toilet Brush 7 45 315
Rug 9 50 450
Mop 2 150 300
Toilet Pump 7 75 525
Garbage Bags 3 105 315
Liquid Detergent 1 250 250
Trash Bin 7 145 1,015
Waste Container 2 720 1,440
4,870 12 58,440
Employees Uniform
Bookkeeper 1 350 350
Caretaker 2 250 500
850
Utilities Expenses:
Electricity 12 2716.38 32,597
Water 12 1366.75 16,401
Internet Connection 12 1999 23,988 72,986

Revenues
Bed Spaces 24 1150 27,600 12 331,200
Commercial Spaces 4 7000 28,000 12 336,000
667,200

Salaries
Bookkeeper 6 2000 12,000
Care Taker 12 12000 144,000 156,000

Expenses:
Depreciation 49,338.40
7,068.40
Office Supplies 2,075
Cleaaning Supplies 58,440
Employees Uniform 850
Utilities Expenses: 72,986
Salaries 156,000
Other 39,000.00
385,757.36

281,442.64

You might also like