ACT201.18
ACT201.18
1. Liquidity
2. Profitability
3. Solvency
NEED
1. Intracompany basis
2. Industry averages
3. Intercompany basis
Tools of analysis
1. Horizontal
2. Vertical
Used in Vertical.
3. Ratio
Balance sheet
In the assets section, plant assets (net) increased $167,500, or 26.5%. In the
liabilities section, current liabilities increased $41,500, or 13.7%. In the
stockholders’ equity section, retained earnings increased $202,600, or 38.6%.
These changes suggest that the company expanded its asset base during 2013 and
financed this expansion primarily by retaining income rather than assuming
additional long-term debt.
Income statement
Net sales increased $260,000, or 14.2%. Cost of goods sold increased $141,000, or
12.4%. Total operating expenses increased $37,000, or 11.6%. gross profit and net
income were up substantially. Gross profit increased 17.1%, and net income, 26.5%.
Quality’s profit trend appears favorable.
Can't compute if the previous year doesn't have value, also if a negative
number appears in one year and positive in another.
VERTICAL Analysis/ Common-size analysis
Balance sheet
The base for the asset items is total assets. The base for the liability and
stockholders’ equity items is total liabilities and stockholders’ equity.
we can see that current assets decreased from 59.2% of total assets in 2012 to 55.6% in
2013 (even though the absolute dollar amount increased $75,000 in that time). Plant assets
(net) have increased from 39.7% to 43.6% of total assets. Retained earnings have increased
from32.9% to 39.7% of total liabilities and stockholders’ equity. These results reinforce the
earlier observations that Quality Department Store is choosing to fi nance its growth through
retention of earnings rather than through issuing additional debt.
Income Statement
Cost of goods sold as a percentage of net sales declined 1% (62.1% vs.
61.1%), and total operating expenses declined 0.4% (17.4% vs. 17.0%). As a
result, it is not surprising to see net income as a percentage of net sales
increase from 11.4% to 12.6%. Quality Department Store appears to be a
profitable business that is becoming even more successful.
RATIO ANALYSIS
LIQUIDITY RATIOS
Liquidity ratios measure the short-term ability of the company to pay its
maturing obligations and to meet unexpected needs for cash.
the current ratio, the acid-test ratio, accounts receivable turnover, and
inventory turnover.
1. CURRENT RATIO
The current ratio is sometimes referred to as the working capital ratio.
Working capital is current assets minus current liabilities. The current
ratio is a more dependable indicator of liquidity than working capital.
The current ratio is only one measure of liquidity. It does not take into
account the composition of the current assets.
For example,
3. ACCOUNTS RECEIVABLE TURNOVER
The ratio is used to assessing the liquidity of the receivables is the accounts
receivable turnover. It measures the number of times, on average, the
company collects receivables during the period.
If seasonal factors are signifcant (higher sale in one month, lower in other),
the average accounts receivable balance might be determined by using
monthly amounts.
This means that accounts receivable are collected on average every 36 days.
4. INVENTORY TURNOVER
DAYS IN INVENTORY
PROFITABILITY RATIOS
5. PROFIT MARGIN
Example:
6. ASSET TURNOVER
The resulting number shows the dollars of sales produced by each dollar
invested in assets.
Asset turnover shows that in 2013 Quality generated sales of $1.20 for each
dollar it had invested in assets.
7. RETURN ON ASSETS
LEVARAGE
If a company can borrow money at a low interest rate and then earn a
higher return on that money, it creates extra profit.
That extra profit goes to the stockholders, not the lenders.
This is also called trading on the equity.
If a company has no debt, then ROA and ROE will be similar (ROE= ROA),
because:
When ROE>ROA,
The company borrows money at a low interest rate (e.g., 5%). It invests that
money and earns a higher return on assets (e.g., 15%). That 10% difference
(15% – 5%) boosts net income. But the borrowed money does not increase
equity, only assets. So, net income increases, but equity stays the same,
making ROE increase
Earnings per share (EPS) is a measure of the net income earned on each
share of common stock.
Example:
Assuming that there is no change in the number of outstanding shares
during 2012 and that the 2013 increase occurred midyear,
the ratio of the market price of each share of common stock to the earnings
per share. The price-earnings (P-E) ratio reflects investors’ assessments of a
company’s future earnings. It shows how much investors are willing to pay
for $1 of the company’s earnings.
Example: Assuming that the market price of Quality Department Store stock
is $8 in 2012 and $12 in 2013,
Companies that have high growth rates generally have low payout ratios
because they reinvest most of their net income into the business.
SOLVENCY RATIOS
This ratio indicates the company’s degree of leverage. It also provides some
indication of the company’s ability to withstand losses without impairing the
interests of creditors. The higher the percentage of total liabilities to total
assets, the greater the risk that the company may be unable to meet its
maturing obligations.
The lower the ratio, the more equity “buffer” there is available to the
creditors. Thus, from the creditors’ point of view, a low ratio of debt to assets
is usually desirable. Because if things go south, creditors want to know if the
company can pay the liability.
Note that times interest earned uses net income before income tax expense
and interest expense. This represents the amount available to cover interest.