DD INTERIORS MR.

ANAND DHURDE

PROJECT - PROPOSED INTERIOR WORK FOR MR. ANAND DHURDE AT SADASHIV PETH, PUNE - 411030
CLIENT - MR. ANAND DUHRDE DOC NAME 24_25_B0Q_INT_AD_R0
GENERATED BY - DD INTERIORS DATE 14-01-2025
ARCHITECT - AR. DHANARAJ RAJENDRA PATANKAR REV 0

DETAIL DESCRIPTION OF WORK

ITEM NO DESCRIPTION UNIT QUANTITY RATE TOTAL

(A) DEMOLITION & DISMANTLING

A-1 DOOR DEMOLITION

Demolition of doors and door frames, including all

associated hardware such as hinges, locks, handles,
and latches. Disposal of all materials resulting from the
demolition (including wood, metal, and other
components). Restoration of any damaged surfaces
(e.g., walls, floors) caused during the removal process. NOS 2 2,000.00 4,000.00

A-2 CARPENTRY WORKS

Removal and dismantling of existing furniture skinning
and making them good for the next application of
laminate finish wherever required LS 1 5,000.00 5,000.00

A-2 CIVIL WORK

Removal and disposal of all ceramic tiles (floor and
wall) in the bathroom and toilet. Removal of sanitary
fittings, including toilets, washbasins, taps, showers,
mirrors, and other associated fixtures.
Proper disposal of all demolition debris, ensuring
materials such as tiles, sanitary fittings, and plumbing
hardware are handled separately.
Surface restoration (if necessary) to ensure the area is
ready for new installations. LS 1 9,000.00 9,000.00

TOTAL DEMOLITION & DISMANTLING WORKS 18,000.00

(B) CARPENTARY WORKS

B-1 GLASS DOORS

 Toughened glass door
Providing & fixing in position 12 mm thick toughened
glass door of size as specified supported on patch
fittings , The door to have all accessories including
brush finish handle on both sides, heavy deauty floor
spring hinges, patch locks, Silicon grout / sealent etc.
complete. NOS 2 16,000.00 32,000.00

B-2 FLUSH DOOR

Providing and fixing in position wooden block door
with laminate finish from both side including all
necessary hardware fittings with required framing etc
complete as directed. NOS 1 12,000.00 12,000.00

B-3 PARTITION / SKIN WORK / CARPENTRY

Relamination of existing wardrobe shutter with 1MM
SF laminate including necessary carpentry works etc
complete as directed. SQ.FT. 110 300.00 33,000.00

Executive Table in Cabin

Providing and fixing working table in cabin as per
approved design including necessary hardware with
18mm thick plywood and laminate finish from both
sides. NOS 1 23,000.00 23,000.00

Conference Table
Providing and fixing conference table for 6 no of
seating in conference room as per approved design
including necessary hardware with 18mm thick
plywood and laminate finish from both sides. NOS 1 30,000.00 30,000.00

Working Platform
Providing and fixing 25mm thick platform in plywood
with laminate finish as per approved design including 5
Nos of lockable drawers for each employee with
necessary hardware and carpentry works. NOS 1 60,000.00 60,000.00

Fixed Partition
Providing and fixing 12mm ply with external laminate
for existing lofts to closing of the same with requried
carpentry works. SQ.FT. 100 150.00 15,000.00

75mm Thick Gypsum Board Partition

Providing and fixing 75mm thick partition made in
frame work as per the detailed drawings, the
framework shall be cladded with 2 layers of 10mm
thick gypsum boards on both the sides of the partition
to be fixed in staggered pattern on each side with GI
edge binder and executed as per the instruction SQ.FT. 75 160.00 12,000.00

TOTAL CARPENTARY WORKS 2,17,000.00

(C) POP AND FALSE CEILING WORKS

C-1 Gypsum Ceiling For Office Area

Modular False Ceiling: Proving and fixing 600 X 600 Tile

False Ceiling 10mm thick in proper line and level with
the entire ceiling support frame of coated section
placed at 600mm and 600mm center to center in grid
with all hangers, angels, members fixed to framing
with screws of approved quality, properly finished
etc. all complete including scaffolding, clearing and
to the satisfaction of the Architects. SQ.FT. 0 140.00 -

C-2 Plain Gypsum paneling for side framing

Providing and fixing Gypsum False Ceiling straight
profile of which includes Perimeter Channels of size
0.55mm thick along with perimeter of ceiling, screw
fixed to brick wall / partition with the help of Nylon
sleeves and screws at 610mm centers. SQ.FT. 0 65.00 -

TOTAL POP AND FALSE CEILING WORKS -

(D) ELECTRICAL WORKS

D-1 Fixing and providing new 5A ceiling primary point NOS 6 750.00 4,500.00

D-2
Fixing and providing new 5A ceiling secondary points NOS 6 400.00 2,400.00

Fixing and providing 15A point for AC including switch

D-3
for the same. NOS 3 1,200.00 3,600.00

Fixing and Providing Switch Socket points for all work

D-4
station, main cabin and conference room NOS 14 750.00 10,500.00

D-5 Fixing and providing CAT 6 Cable for Internet Mtrs 80 70.00 5,600.00

Fixing and providing CAT 6 Cable for CCTV network,

D-6
excluding Camera and installation Mtrs 60 70.00 4,200.00

D-7 Fixing and providing Circuit wiring 1.5 Sq.mm Mtrs 70 100.00 7,000.00

D-8 Fixing and providing Circuit wiring 2 Sq.mm Mtrs 70 130.00 9,100.00

Supplying and installing 15W Surface panel light of

D-9 Orient or equivalent make with minimum 1 year
warrenty. NOS 12 400.00 4,800.00

TOTAL ELECTRICAL WORKS 51,700.00

(E) FLOORING WORKS

 Providing and fixing vinyl flooring of wonderfloor or
equivalent make for office area including cabin and
E-1 conference room of approved design including
installing of 1.5mm thick or 2.00mm thick on prepared
surface etc complete as directed.
1.50 MM Thick SQ.FT. 400 75.00 30,000.00
2.00 MM Thick SQ.FT. 90.00 -

Providing and fixing contract carpet tile of

RobretoStrecci or equivalent make for office area
E-2 including cabin and conference room of approved
design including installation of 4mm thick on prepared
surface etc complete as directed. SQ.FT. 100.00 -

Surface preparation for flooring fixing of 2 mm thick

pcc on all floor area as per the requirement with
E-3 respect to selected flooring material etc complete as
directed. SQ.FT. 400 5.00 2,000.00

TOTAL FLOORING WORKS 32,000.00

(F) CCTV WORKS

F-1 BNC Connector NOS 10 20.00 200.00

F-2 DC Connector NOS 5 15.00 75.00

F-3 PVC Box NOS 5 35.00 175.00

F-4 PIXEL Third Eye SMPS 8 Channel NOS 1 1,050.00 1,050.00

F-5 Camera Installation Charges NOS 5 350.00 1,750.00

F-6 HIKVISION 8 Channel DVR upto 4MP Support NOS 1 5,500.00 5,500.00

PIXEL Third Eye 4MP Bullet Colour View Inbuilt MIC

F-7 Camera. Camera PCB have 8MP Resolution night colour
view with inbuilt MIC. NOS 5 2,400.00 12,000.00

F-8 2-TB Hard Disk NOS 1 5,500.00 5,500.00

TOTAL CCTV WORKS 7,250.00

(G) SOUND SYSTEM

TOTAL SOUND SYSTEM WORKS -

(H) PLUMBING WORKS

 Providing and fixing all plumbing for existing toilet and
bathroom with required material and accessories with
H-1 all sanitary fittings and fixtures etx complete as
directed. NOS 2 8,000.00 16,000.00

H-2 All sanitary and bathroom fittings and fixtures LS 0 12,000.00 -

Waterproofing works.
Providing and applying chemical waterproofing to the
base surface of existing toilet and bathroom with
H-3 checking of water seapage for minimum 3 days
including all necessary material and skilled labour of
the same etc complete as directed. LS 1 15,000.00 15,000.00

TOTAL PLUMBING WORKS 31,000.00

(I) PAINTING WORKS

I-1 ASIAN PAINT - TRACTOR EMULSION

Providing & applying to ceiling ICI-Dulux or other
equivalent, cleaning the surface with one coat of
cement primer, full puttying in two coats to give
smooth & even surfaces, rubbing the surfaces with zero
no. sand paper, applying first coat of paint & again
making surface ever with putty of same shade as paint,
rubbing the surface with zero no. sand paper, applying
two coats of paint, final coat applied with sponge
roller, with clean well finished without brush mark
surface. SQ.FT. 405 18.00 7,290.00

I-2 ASIAN PAINT - ROYAL MATT

Providing & applying to walls ICI-Dulux or other
equivalent, cleaning the surface with one coat of
cement primer, full puttying in two coats to give
smooth & even surfaces, rubbing the surfaces with zero
no. sand paper, applying first coat of paint & again
making surface ever with putty of same shade as paint,
rubbing the surface with zero no. sand paper, applying
two coats of paint, final coat applied with sponge
roller, with clean well finished without brush mark
surface. SQ.FT. 0 30.00 -

I-2 ASIAN PAINT - WALL PROTECT

Providing & applying to ceilings, walls ICI-Dulux or
other equivalent, cleaning the surface with one coat of
alkali resisting cement primer (ICI), full puttying in two
coats to give smooth & even surfaces, rubbing the
surfaces with zero no. sand paper, applying first coat of
paint & again making surface ever with putty of same
shade as paint, rubbing the surface with zero no. sand
paper, applying two coats of paint, final coat applied
with sponge roller, with clean well finished without
brush mark surface. SQ.FT. 1000 26.00 26,000.00
 TOTAL PAINTING WORKS 33,290.00

(J) MISCELLANEOUS WORKS

J-1 DEBRIS REMOVAL

Moving and removing of all waste material including

civil and interior works to outside the site area via
transportation vehicle in 2 times for cleaning purpose. LS 1 4,000.00 4,000.00

J-2 DEEP CLEANING

Cleaning the property before handover including all
wall surface, furniture, flooring, toilet bathrooms etc
complete as directed LS 1 10,000.00 10,000.00

J-3 ROLLER BLINDS FOR WINDOWS

Supplying and fixing Roller Blinds to the following
specifications. Fabric shade as approved, sunscreen,
dense basket weave 5 % openness factor.
Operation: - Manual. Offset side-mounted metal chain
operated
Shade Orientation: Regular roll, shade cloth falls at
window side of roller. SQ.FT. 135 95.00 12,825.00

TOTAL MISCELLANEOUS WORKS 26,825.00

TOTAL PROJECT COST 4,17,065.00

DESIGN AND SUPERVISION CHARGES (10%) 41,706.50
GRAND TOTAL 4,58,771.50

IMPORTANT NOTES
*Price is valid for 30 days only after the estimation is offered.
*If there is any extra item excluding mentioned in above estimate will be treated as extra work and cost will be affected at
actual.
*1mm laminate will be used for outside surface and 0.8mm will be used for internal surface, wherever required.
*Waterproof ply will be used for all new carpentry works.
*Electrical power and Water supply during execution will be in client scope.
*Final billing of each and every item will be as per actual measurement of work done oon site.
*All other items are excluded which not mentioned in estimate.
*Advance payment 50% and balance as per work progress.
*10% payment will be after project completion during handover.