PROJECT: PROPOSED RENOVATION OF 2ND FLOOR TERRACE

LOCATION: PALISADES SUBD. BRGY. FORTUNE TOWN BACOLOD CITY

DATE: APRIL 24, 2025

BILL OF MATERIALS

ITEM DESCRIPTION QTY. UNIT UNIT PRICE AMOUNT

1 PRELIMINARIES
Mobilization/Demobilization 1 lot 1,000.00 1,000.00
Removal of Debris & Clearing 1 lot 1,500.00 1,500.00
Sub-total: 2,500.00
2 COLUMN
Cement 2 bags 240.00 480.00
Mixing Sand 0.50 cu.m. 1,100.00 550.00
Sub-total: 1,030.00
3 MASONRY
6" CHB 60 pcs. 22.00 1,320.00
Cement 8 bags 240.00 1,920.00
Mixing Sand 2.00 cu.m. 1,100.00 2,200.00
10mm dia. RSB 5 lngth 135.00 675.00
#16 G.I. Tie Wire 5 kgs. 110.00 550.00
Sub-total: 6,665.00
4 ROOF FRAMING
Ga. 16 2"x4" C-Purlins 1.2MM 10 lngth 580.00 5,800.00
10mm dia. RSB 1 lngth 170.00 170.00
Welding Rod 5 kg. 120.00 600.00
Epoxy Primer 1 gal. 1,200.00 1,200.00
Lacquer Thinner 1 gal. 550.00 550.00
Sub-total: 8,320.00
5 WINDOWS
Sliding Door With Jalou Plus 1 lot 16,500.00 16,500.00
Sub-total: 16,500.00

6 CEILING WORKS
3.5mm Hadiflex 4 sheet 550.00 2,200.00
Double Furring 12 lngth 90.00 1,080.00
1" Concrete Nail 1 kg. 100.00 100.00
3/32" x 1" Blind Rivets 1 box 450.00 450.00
Carrying Chanel 8 pcs. 110.00 880.00
Wall angle 6 pcs. 35.00 210.00
W clip 5 rolls 4.00 20.00
#16 G.I. Tie Wire 1 kg. 65.00 65.00
Sub-total: 5,005.00
20 PAINTING WORKS
Bostik Powerseal - Water Profing 2 gals 900.00 1,800.00
Skimcoat 1 bags 500.00 500.00
Interior flat White - Primer 2 gals 850.00 1,700.00
Interior Final Coating 2 gals 960.00 1,920.00
Sub-total: 5,920.00
21 ROOFING SUPPLY & INSTALLATION
Roof Panel
Rib Type 0.40mm x 1.04 x LS 15 l.s. 350.00 5,250.00
Bended Accessories
False Gutter & others 1 lot 3,500.00 3,500.00
Hardware accessories
Tex Screw 100 pcs. 2.00 200.00
Blind Rivets 1 box 480.00 480.00
Elastoseal 6 packs 100.00 600.00
Touch up Paints 2 cans 350.00 700.00
Sub-total: 10,730.00
22 OTHERS
Acess Door 1 l.s. 3,500.00 3,500.00
Sub-total: 3,500.00

SUMMARY
1 PRELIMINARIES 2,500.00
8 MASONRY 6,665.00
9 ROOF FRAMING 8,320.00
12 WINDOWS 16,500.00
17 CEILING WORKS 5,005.00
20 PAINTING WORKS 5,920.00
21 ROOFING SUPPLY & INSTALLATION 10,730.00
22 OTHERS 3,500.00

Total Material Cost: 55,640.00

10% Contingencies: 5,564.00

Labor Cost: 30,602.00

Other Cost: 3,500.00

Grand Total: 95,306.00

Prepared By: Approved By:

Engr. Trojanly J. Quirit MS. MICHEALLE JANEO BELINE

Civil Engineer Owner
PRC #:
CONCRETE
FOOTING
L W T V NO. TOTAL
F-1 1.2 1.2 0.3 0.432 10 4.32

Cement 38.88
Sand 2.16
Gravel 4.32

WALL FOOTING
L W T V NO. TOTAL
WF-1 40 0.3 0.2 2.4 1 2.4

Cement 21.6
Sand 1.2
Gravel 2.4

S.O.G.
A T V NO. TOTAL
S-1 65 0.1 6.5 1 6.5

Cement 58.5
Sand 3.25
Gravel 6.5

COLUMN
L W H V NO. TOTAL
C-1 0.4 0.2 6 0.48 10 4.8

Cement 33.6
Sand 2.4
Gravel 4.8

BEAM
L W T V NO. TOTAL
B1 0 1 0

Cement 0
Sand 0
Gravel 0

SLAB 2ND FLOOR

A T V NO. TOTAL
S-1 0 1 0

Cement 0
Sand 0
Gravel 0

ROOF BEAM
 L W T V NO. TOTAL
RB1 35.5 0.125 0.3 1.33125 1 1.33125

LITEL BEAM
L W T V NO. TOTAL
LB1 35.5 0.1 0.15 0.5325 1 0.5325

Total 1.86375

Cement 11.1825
Sand 0.931875
Gravel 1.86375

STAIRS

Cement 0
Sand 0
Gravel 0

TOTAL V: 19.88375

CEMENT 164
SAND 10
GRAVEL 20

MASONRY
L H A window level A
W1 40 3.6 144 40 1.4 56 38.89%
W2 8
W3 0

TOTAL 152

DOORS & WINDOWS

W H NO. A
D1 1 2.1 1 2.1
D2 0.8 2.1 4 6.72
W1 1.4 2.4 1 3.36
W2 1.2 1.2 4 5.76
W3 0.6 0.6 1 0.36
W4 0
TOTAL 18.3

TOTAL 133.7

CHB 3700
Cement 204
Sand 22
 10mm 241

footing l w h no v
1.2 1.2 0.3 10 8
REBAR
FOOTING
NO. O REBAR NO. TOTAL
F-1 1.2 10 12 16mm

WALL FOOTING
NO. O REBAR NO. TOTAL
WF-1 0.5 165 82.5 10mm MAIN
0.3 165 49.5 10mm RING
132 10mm

S.O.G.
NO. O REBAR NO. TOTAL
S-1 48 1 48 10mm

COLUMN
NO. O REBAR NO. TOTAL
C-1 4 10 40 16mm MAIN
3 10 30 10mm RING

BEAM
NO. O REBAR NO. TOTAL
WF-1 0 0 16mm MAIN
0 0 10mm RING

SLAB 2ND FLOOR

NO. O REBAR NO. TOTAL
S-1 1 0 10mm

ROOF BEAM
 NO. O REBAR NO. TOTAL
RB1 0.7 35.5 24.85 12mm MAIN
0.7 35.5 24.85 10mm RING

LITEL BEAM
NO. O REBAR NO. TOTAL
LB1 0.33 35.5 11.715 10mm MAIN
0.2 35.5 7.1 10mm RING
43.665 10mm

STAIRS 10mm

TOTAL
16mm 52
12mm 25
10mm 254