Princ Ch 2 edited
Princ Ch 2 edited
Cash---------------------------------------------------------------------------11
Accounts Receivable------------------------------------------------------ 12
Supplies-----------------------------------------------------------------------13
Prepaid Insurance------------------------------------------------------------14
Equipment------------------------------------------------------------------- 15
Accumulated Depreciation –Equipment----------------------------------16
Truck---------------------------------------------------------------------------17
Accumulated depreciation – Truck----------------------------------------18
Liabilities
Accounts Payable-------------------------------------------------------------21
Notes Payable-----------------------------------------------------------------22
Owners’ Equity
Bimerk, Capital---------------------------------------------------------------31
Bimerk Drawing--------------------------------------------------------------32
Income Summary-------------------------------------------------------------33
Revenue
Service income----------------------------------------------------------------41
Expense
Salaries Expense --------------------------------------------------------------51
Rent Expense ------------------------------------------------------------------52
Utilities Expense---------------------------------------------------------------53
Supplies Expense--------------------------------------------------------------54
Insurance Expense-------------------------------------------------------------55
Maintenance Expense---------------------------------------------------------56
Depreciation Expense---------------------------------------------------------57
Truck Expense-----------------------------------------------------------------58
Miscellaneous expense--------------------------------------------------------59
4 Truck Expenses 90
Accounts Payable 90
Service received in advance
11 Prepaid Insurance 600
Cash 600
Purchase of insurance policy
16 Salary Expense 9,400
Cash 9,400
Payment of salary
20 Accounts Receivable 2,650
Service Income 2,650
Provision of service
21 Truck Expense 450
Cash 450
Cash paid to repaint truck
21 Supplies 740
Accounts Payable 740
Purchase of supplies of account
22 Office Equipment 11,600
Accounts Payable 11,600
Purchase of equipment
23 Truck 250,000
Cash 100,000
Notes Payable 150,000
Purchase of truck
23 Accounts Receivable 14,600
Service Income 14,600
Provision of service on account
25 Cash 15,000
Accounts Receivable 15,000
Collection of cash
27 Drawings 500
Cash 500
Owner withdrawals
28 Salary Expense 9,400
Cash 9,400
Payment of salary
30 Utilities Expense 220
Cash 220
Payment for telephone, electricity
30 Miscellaneous Expenses 50
Cash 50
Payment for various expenses
31 Rent Expense 4,000
Cash 4,000
Payment of Rent
2.7. Preparing a trial balance
Supplies 740
Truck 550,000
Truck expense 90
Miscellaneous expense 50
Account Title Trial Balance Adjustment Adjusted Trial Income Balance sheet
balance statement
1 Cash 41,030 41,030 41,030
©
2 Account 2,250 7,400 9,650 9,650
receivable
(a)
3 Supplies 740 340 400 400
(b)
4 Prepaid 600 450 150 150
Insurance
5 Office 11,600 11,600 11,600
equipment
6 Truck 550,000 550,000 550,000
7 Accounts 12,430 12,430 12,430
payable
8 Notes payable 150,000 150,000 150,000
9 Bimerk Capital 450,000 450,000 450,000
10 Bimerk 500 500 500
drawing
©
11 Service income 17,900 7,400 25,300 25300
12 Salary expense 18,800 18,800 18,800
13 Rent expense 4,000 4,000 4,000
14 Utilities 220 220 220
expense
15 Maintenance 450 450 450
expense
16 Truck expense 90 90 90
17 Miscellaneous 50 50 50
Expense
18 630,330 630,330
(a)
19 Supplies 340 340 340
expense
(b)
20 Insurance 450 450 450
expense
21 7290 7290 636,830 636,830
1. The trial balance column – this is the same trial balance we have prepared before. The trial balance
column of the work sheet can be brought direct from the ledger or from a separate trial balance.
2. The Adjustment column – As mentioned previously, some account balances have to be adjusted at the
end of the year.
The accounts in the ledger of our illustration that require adjustment and the adjusting entry for the
accounts are presented below.
a) Supplies – The supplies account has a debit balance of Birr 740. The cost of supplies in hand on July
31 is determined to be Birr 400. The following adjusting entry is required to bring the balance of the
account up to date:
Supplies expense…………………………….340
Supplies……………………………………...340
b) Prepaid insurance – Analysis of the policy showed that three – fourth of the policy is expired. That is
only Birr 150 of the policy is applicable to future periods. The adjusting entry to transfer the expired part
of the insurance to expense will be.
Insurance expense ……………………….450
Prepaid insurance………………………...450
c) Service Income – At the end of the month unbilled fees for services performed to clients totaled Birr
7,400. This amount refers to an income earned but to be collected in the future. The journal entry to
record it will be
Accounts receivable………………………….7, 400
Service income………………………………7,400
All the above adjusting entries will be inserted in the adjustment column of the worksheet in front of the
accounts affected.
Note – The letters a, b & c are used to cross-reference the debits and credits to help future review of the
worksheet.
3. The Adjusted Trial Balance Column – The accounts that require adjustment are now adjusted.
Transferring the trial balance column amounts combined with the adjustment column amounts will
complete the adjusted trial balance column of the worksheet.
4. The Statement of Profit or Loss and the Statement of Financial Position columns – Transfer the income
statement account balances (revenue &expenses) to the Statement of Profit or Loss and balance sheet
account balances (Asset, Liability & owners’ equity) to the Statement of Financial Position columns.
2.11. FINANCIAL STATEMENT PREPARATION
IAS 1 does not prescribe the sequence or format in which items should be presented in the statement of
financial position. Thus, for example, in a standard classified statement of financial position, non- current
assets may be presented before or after current assets, and within the current assets, cash can be presented
as the first or the last line item. However, the standard stipulates the following list of minimum line items,
which are sufficiently different in nature or function to justify separate presentation in the statement.
Here, we will prepare necessary financial statements for AB Transport form the worksheet.
1. Income statement- all the data required to prepare the income statement is brought from the
worksheet.
AB Transport
Statement of profit or loss
Closing entries
Some of the accounts in the ledger are temporary accounts used to classify and summarize the
transactions affecting capital (owners’ equity). These accounts will be closed after financial
statements are prepared. That is, their balances will be transferred to the Capital account.
The temporary accounts that have to be closed are revenue, expense and withdrawal accounts.
Companies generally journalize and post-closing entries only at the end of the annual accounting
period. Closing entries produce a zero balance in each temporary account.
Steps in closing:
1. Closing revenue accounts - Debit each revenue account by its balance and credit the
‘Income Summary’ account by the total revenue for the period.
Note: Income summary is an account used to close revenue and expense accounts.
This account will immediately be closed to the capital account at the end of the closing process.
2. Closing expense accounts – Debit the income summary account by the total of expenses for
the period and credit each expense account by its balance.
3. Closing the income summary account – Income summary will be closed to the capital
account. The balance of his account depends on the nature of operation; credit if result is
profit and debit if result is loss.
4. Closing Withdrawal – Debit the owners’ equity account by the total of drawings for the
period and credit the drawing account.
The temporary accounts of AB transport are closed as follows.
2016 Service income…………………………25,300
January Income summary…………………….….25, 300
31 Closing revenue
31 Income summary……………………………24,400
Salary expense………………………………..18,800
Rent expense…………………………….….…4,000
Maintenance expense………………….............450
Insurance expense………………………...........450
Supplies expense……………………………….340
Utilities expense………………………………..220
Truck expense ……………………………….…90
Miscellaneous expense………………………….50
Closing expenses
2016 Income summary……………………………900
January 31 Bimerk, Capital……………………………………...900
Closing net income
31 Bimerk, capital………………………………..500
Bimerk, drawing………………………….…………...500
Closing with drawl
2.13. Post-closing trial balance
After the closing entries have been journalized and posted, a trial balance is prepared to prove
the equality of the general ledger before recording the New Year’s transactions.
It should be noted that this trial balance includes only Statement of financial position accounts.
This is because the temporary income statement accounts are closed during the closing process.
This trial balance is called the post – closing trial balance.
In practice the ledger balance after closing may be checked by a simple calculator print out rather
than a formal trial balance. The post-closing trial balance for AB Transport is presented below:
AB Transport
Post – Closing trial balance
January 31, 2016
Truck…………………………. Birr 550,000 Bimerk, capital……………… Birr 450,400
Office equipment…………………..11,600
Prepaid insurance………………..…150 Note payable………………………150,000
Supplies………………………....….400
Accounts Receivable ……………...9, 650 Accounts payable………………Birr 12,430
Cash………………………………..41, 030
Total equity and liability……..Birr 612,830
Total Asset ……………………Birr 612,830
1. on March 1, 2018, Mr. Adam Boris forms an athletic shoe consulting business. The
marketing plan for the business is to focus primarily on consulting with schools, sports
clubs, amateur athletes, and other who places order of athletic shoes with manufacturers.
Boris is the owner and the manager of his new company named Fast Forward. The following are
the financial activities of the enterprise during the month of Mar. 2018.
Mar. 1. Adam Boris invested $ 30,000 cash in fast forward.
3. Fast Forward pays $2,500 cash for supplies.
5. Fast Forward pays $ 26,000 for equipment
8. Fast Forward purchased $ 7,100 of supplies on account
11. Fast forward provides consulting services and collected $4,200 Cash.
12. Fast Forward entered in to a contract with a client to provide 30 days consulting service for a
fixed fee of $ 2,700.
15. Fast Forward pays $1.000 cash for the March rent
16. Fast Forward pays $700 cash in employees’ salaries
19. Fast forward provides consulting services of $1,600 and rents its test facilities for $300. The
customer is billed $ 1,900 for these services.
21. Fast Forward receives $ 1,900 cash from the client billed on Mar. 19.
23. Fast Forward pays $ 4,000 cash for supplies purchased on Mar. 8
24. Adam Boris withdrew $ 600 cash from Fast Forward for personal expense.
26. Fast Forward receives $ 3,000 cash advance collection from client promising to
provide consulting service for fixed fee of $ 3,000 for 60 day starting from May 27 th.
27. Fast Forward pays $ 2,400 cash for insurance policy premium covering two years, starting
Mar. 1, 2018.
28. Fast Forward pays $ 120 cash for supplies
29. Fast Forward pays $ 230 cash for Mar. Utilities
30. Fast Forward pays $ 700 cash in employees’ salaries.
Required:
1. Record the above Transactions in the General Journal
2. Open the Ledger accounts and post the recorded journal entries to appropriate accounts in the
ledger.
3. Prepare the unadjusted trial balance from the ledger account balances as of Mar. 31. 2018.
Additional Information
i. The cost of supplies used during Mar. was $1, 050.
ii. Fast Forward depreciates its equipment 17.31% of its cost per year.
iii. On Mar. 29, 2018 Fast forward hired a new employee who earns $ 70 per day. As of Mar. 31,
2018 three days of this employee’s salary was accrued.
iv. As of Mar. 31, Fast Forward provides 20 days consulting service for the contract signed on
Mar.12.
Required
4. Record all the necessary Adjusting entries as of Mar, 31, 2018.
5. Post the adjusting entries from the journal to ledger accounts.
6. Complete a ten-column work sheet
7. Prepare the following financial statements.
a. Statement of Profit or Loss for the month of Mar.
b. Statement of owner’s equity, and
c. Statement of Financial position for as Mar. 31. 2018.
8. Journalize and post all the necessary closing entries.
9. Prepare a post-closing Trial Balance