Zetwerk Manufacturing Businesses PVT LTD
Zetwerk Manufacturing Businesses PVT LTD
Zetwerk Manufacturing Businesses Pvt Ltd: Ratings withdrawn for PTCs issued under
securitisation transaction backed by trade receivables
Summary of rating action
Rationale
ICRA has withdrawn the provisional ratings assigned to the pass-through certificates (PTCs) backed by a pool of trade
receivables originated by Zetwerk Manufacturing Businesses Pvt Ltd and its subsidiaries (viz. Sharp Tanks and Structurals Pvt
Ltd, Pinaka Aerospace Solutions Pvt Ltd and Zetfab India Pvt Ltd), collectively referred as to as the Originators. The ratings have
been withdrawn following the intimation from the Originators that the instruments were not issued.
The key rating drivers, liquidity position, and rating sensitivities have not been captured as the ratings assigned to the
instruments have been withdrawn. The detailed rating rationale of the previous rating exercise is available at the following
link: Corporate Receivable Securitisation Trust – Click here
Analytical approach
Analytical Approach Comments
Applicable rating methodologies ICRA's Policy on Withdrawal of Credit Ratings
Parent/Group support Not Applicable
Selected subsidiaries of Zetwerk would also act as Originators for the transaction, viz. Sharp Tanks and Structurals Pvt Ltd
(100% subsidiary), Pinaka Aerospace Solutions Pvt Ltd (66% subsidiary), and Zetfab India Pvt Ltd (100% subsidiary).
www.icra .in
Page | 1
Key financial indicators
Zetwerk (consolidated) FY2021 FY2022 FY2023
Operating income (OI) 836.9 4,964.5 11,449.0
Profit after tax (PAT)/Loss (41.1) (59.8) (106.8)
OPBITDA/OI (4.9%) (0.8%) 0.6%
PAT/OI (4.9%) (1.2%) (0.9%)
Total outstanding liabilities/Tangible net worth (times) 0.4 0.8 1.4
Total debt/OPBITA (times) (6.9) (60.7) 44.7
Interest coverage (times) (1.5) (0.3) 0.2
Source: Company, ICRA Research; All ratios are as per ICRA’s calculations
OPBITA – Operating profit before interest, tax, depreciation and amortisation
Amount in Rs. crore
The Complexity Indicator refers to the ease with which the returns associated with the rated instrument could be estimated.
It does not indicate the risk related to the timely payments on the instrument, which is rather indicated by the instrument's
credit rating. It also does not indicate the complexity associated with analysing an entity's financial, business, industry risks or
complexity related to the structural, transactional or legal aspects. Details on the complexity levels of the instruments are
available on ICRA’s website: Click Here
www.icra .in
Page | 2
Annexure I: Instrument details
Amount
Date of Issuance Coupon Rate Maturity
Trust Name Instrument Rated Current Rating
/ Sanction* (p.a.p.m.)* Date*
(Rs. crore)
Corporate Receivable Series A1 Not Provisional [ICRA]A+(SO);
Not applicable Not applicable 0.00
Securitisation Trust PTC applicable Withdrawn
Provisional
Series A2 Not
Not applicable Not applicable 0.00 [ICRA]BBB+(SO);
PTC applicable
Withdrawn
Source: Company; *As the instruments were not placed
Not Applicable
www.icra .in
Page | 3
ANALYST CONTACTS
Abhishek Dafria Sachin Joglekar
+91 22 6114 3440 +91 22 6114 3470
[email protected] [email protected]
Rushabh Gohel
+91 22 6114 3450
[email protected]
RELATIONSHIP CONTACT
Mr. L Shivakumar
+91 22 6169 3304
[email protected]
Today, ICRA and its subsidiaries together form the ICRA Group of Companies (Group ICRA). ICRA is a Public Limited Company,
with its shares listed on the Bombay Stock Exchange and the National Stock Exchange. The international Credit Rating Agency
Moody’s Investors Service is ICRA’s largest shareholder.
www.icra .in
Page | 4
ICRA Limited
Registered Office
B-710, Statesman House, 148, Barakhamba Road, New Delhi-110001
Tel: +91 11 23357940-45
Branches