Sum of Manufacturing Price Segment

Profit Channel Partners Enterprise Government Midmarket

$ 1,725.00 $ 5.00
$ 1,766.00 $ 10.00
$ 2,745.00 $ 10.00
$ 2,920.00 $ 10.00
$ 3,075.00 $ 5.00
$ 3,303.00 $ 10.00
$ 4,292.00 $ 5.00
$ 4,440.00 $ 3.00
$ 4,605.00 $ 5.00
$ 4,870.00 $ 10.00
$ 10,890.00 $ 3.00
$ 12,350.00 $ 8.00
$ 13,210.00 $ 3.00
$ 13,327.50 $ 5.00
$ 13,905.00 $ 5.00
$ 16,185.00 $ 3.00
$ 18,990.00 $ 5.00
$ 22,662.00 $ 15.00
$ 39,400.00
$ 47,900.00
$ 90,540.00 $ 10.00
$ 136,170.00 $ 3.00
Total Result $ 30.00 $ 10.00 $ 49.00 $ 44.00
Small Business Total Result
$ 5.00
$ 10.00
$ 10.00
$ 10.00
$ 5.00
$ 10.00
$ 5.00
$ 3.00
$ 5.00
$ 10.00
$ 3.00
$ 8.00
$ 3.00
$ 5.00
$ 5.00
$ 3.00
$ 5.00
$ 15.00
$ 10.00 $ 10.00
$ 5.00 $ 5.00
$ 10.00
$ 3.00
$ 15.00 $ 148.00
Segment Data
Channel Partners Enterprise
Count of Product Sum of Profit Count of Product Sum of Profit
4 $ 62,532.00 2 $ 15,052.50

300000

250000

200000

150000

100000

50000

0
4
Government Midmarket
Count of Product Sum of Profit Count of Product Sum of Profit
8 $ 284,073.00 8 $ 55,325.00

This shape represents a s

Slicers are supported in E
2010 or later.

If the shape was modifie

earlier version of Excel,
workbook was saved in E
Segment Channel Partners Count of Product 2003 or earlier, the slicer
Data Sum of Profit be used.
Enterprise Count of Product
Sum of Profit
Government Count of Product
Sum of Profit
 Small Business Total Count of ProductTotal Sum of Profit
Count of Product Sum of Profit
2 $ 87,300.00 24 $ 504,282.50

This shape represents a slicer.

Slicers are supported in Excel
2010 or later.

If the shape was modified in an

earlier version of Excel, or if the
workbook was saved in Excel
2003 or earlier, the slicer cannot
be used.
of Profit
S.NO PRODUCT NAME QTY RATE AMT
1 HP DELINK 20 250 5000
2 KEYBOARD 25 430 10750
3 MOUSE 23 330 7590
4 JOY STICK 26 220 5720
5 PEN DRIVE 20 600 12000
6 HARD DRIVE 15 2600 39000
7 SSD 10 2300 23000
8 MOTHER BOARD 5 4000 20000
9 INTEL CHIP 24 2000 48000
10 GRAPHIC CARD 2 4500 9000
11 HP DELINK 6.6 4250.667 28054.4
12 KEYBOARD 4.709091 4710.242 22180.96
13 MOUSE 2.818182 5169.818 14569.49
14 JOY STICK 0.927273 5629.394 5219.983
15 PEN DRIVE -0.963636 6088.97 -5867.553
16 HARD DRIVE -2.854545 6548.545 -18693.12
17 SSD -4.745455 7008.121 -33256.72
18 MOTHER BOARD -6.636364 7467.697 -49558.35
19 INTEL CHIP -8.527273 7927.273 -67598
20 GRAPHIC CARD -10.41818 8386.848 -87375.71
21 HP DELINK -12.30909 8846.424 -108891
22 KEYBOARD -14.2 9306 -132145.2
23 MOUSE -16.09091 9765.576 -157137
24 JOY STICK -17.98182 10225.15 -183867
25 PEN DRIVE -19.87273 10684.73 -212335
26 HARD DRIVE -21.76364 11144.3 -242541
27 SSD -23.65455 11603.88 -274484
28 MOTHER BOARD -25.54545 12063.45 -308166
29 INTEL CHIP -27.43636 12523.03 -343586
SEARCH BOX
Segment Country Product Discount Units Sold ManufacturSale Price Gross Sales
GovernmenCanada Carretera None 1618.5 $ 3.00 $ 20.00 $ 32,370.00
GovernmenGermany Carretera None 1321 $ 3.00 $ 20.00 $ 26,420.00
MidmarketFrance Carretera None 2178 $ 3.00 $ 15.00 $ 32,670.00
MidmarketGermany Carretera None 888 $ 3.00 $ 15.00 $ 13,320.00
MidmarketMexico Carretera None 2470 $ 3.00 $ 15.00 $ 37,050.00
GovernmenGermany Carretera None 1513 $ 3.00 $ 350.00 $ 529,550.00
MidmarketGermany Montana None 921 $ 5.00 $ 15.00 $ 13,815.00
Channel PCanada Montana None 2518 $ 5.00 $ 12.00 $ 30,216.00
GovernmenFrance Montana None 1899 $ 5.00 $ 20.00 $ 37,980.00
Channel PGermany Montana None 1545 $ 5.00 $ 12.00 $ 18,540.00
MidmarketMexico Montana None 2470 $ 5.00 $ 15.00 $ 37,050.00
Enterprise Canada Montana None 2665.5 $ 5.00 $ 125.00 $ 333,187.50
Small Busi Mexico Montana None 958 $ 5.00 $ 300.00 $ 287,400.00
GovernmenGermany Montana None 2146 $ 5.00 $ 7.00 $ 15,022.00
Enterprise Canada Montana None 345 $ 5.00 $ 125.00 $ 43,125.00
MidmarketUnited Stat Montana None 615 $ 5.00 $ 15.00 $ 9,225.00
GovernmenCanada Paseo None 292 $ 10.00 $ 20.00 $ 5,840.00
MidmarketMexico Paseo None 974 $ 10.00 $ 15.00 $ 14,610.00
Channel PCanada Paseo None 2518 $ 10.00 $ 12.00 $ 30,216.00
GovernmenGermany Paseo None 1006 $ 10.00 $ 350.00 $ 352,100.00
Channel PGermany Paseo None 367 $ 10.00 $ 12.00 $ 4,404.00
GovernmenMexico Paseo None 883 $ 10.00 $ 7.00 $ 6,181.00
MidmarketFrance Paseo None 549 $ 10.00 $ 15.00 $ 8,235.00
Small Busi Mexico Paseo None 788 $ 10.00 $ 300.00 $ 236,400.00
Discounts Sales COGS Profit Date Month Num
$ - $ 32,370.00 $ 16,185.00 $ 16,185.00 1/1/2014 1
$ - $ 26,420.00 $ 13,210.00 $ 13,210.00 1/1/2014 1
$ - $ 32,670.00 $ 21,780.00 $ 10,890.00 6/1/2014 6
$ - $ 13,320.00 $ 8,880.00 $ 4,440.00 6/1/2014 6
$ - $ 37,050.00 $ 24,700.00 $ 12,350.00 6/1/2014 6
$ - $ 529,550.00 $ 393,380.00 $ 136,170.00 12/1/2014 12
$ - $ 13,815.00 $ 9,210.00 $ 4,605.00 3/1/2014 3
$ - $ 30,216.00 $ 7,554.00 $ 22,662.00 6/1/2014 6
$ - $ 37,980.00 $ 18,990.00 $ 18,990.00 6/1/2014 6
$ - $ 18,540.00 $ 4,635.00 $ 13,905.00 6/1/2014 6
$ - $ 37,050.00 $ 24,700.00 $ 12,350.00 6/1/2014 6
$ - $ 333,187.50 $ 319,860.00 $ 13,327.50 7/1/2014 7
$ - $ 287,400.00 $ 239,500.00 $ 47,900.00 8/1/2014 8
$ - $ 15,022.00 $ 10,730.00 $ 4,292.00 9/1/2014 9
$ - $ 43,125.00 $ 41,400.00 $ 1,725.00 10/1/2013 10
$ - $ 9,225.00 $ 6,150.00 $ 3,075.00 12/1/2014 12
$ - $ 5,840.00 $ 2,920.00 $ 2,920.00 2/1/2014 2
$ - $ 14,610.00 $ 9,740.00 $ 4,870.00 2/1/2014 2
$ - $ 30,216.00 $ 7,554.00 $ 22,662.00 6/1/2014 6
$ - $ 352,100.00 $ 261,560.00 $ 90,540.00 6/1/2014 6
$ - $ 4,404.00 $ 1,101.00 $ 3,303.00 7/1/2014 7
$ - $ 6,181.00 $ 4,415.00 $ 1,766.00 8/1/2014 8
$ - $ 8,235.00 $ 5,490.00 $ 2,745.00 9/1/2013 9
$ - $ 236,400.00 $ 197,000.00 $ 39,400.00 9/1/2013 9
Month Na Year
January 2014
January 2014 SEARCH
June 2014 channel
June 2014
June 2014
December 2014
March 2014
June 2014
June 2014
June 2014
June 2014
July 2014
August 2014
September 2014
October 2014
December 2014
February 2014
February 2014
June 2014
June 2014
July 2014
August 2014
September 2013
September 2013