A WK6 Chp5
A WK6 Chp5
Relationships
Chapter 05
Learning Objective 1
Contribution Margin (CM) is the amount remaining from sales revenue after
variable expenses have been deducted.
Basics of Cost-Volume-Profit Analysis
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Sales (500 bicycles) $ 250,000
Less: Variable expenses 150,000
Contribution margin 100,000
Less: Fixed expenses 80,000
Net operating income $ 20,000
If Racing sells
430 bikes, its net
operating income
will be $6,000.
CVP Relationships in Equation Form
The contribution format income statement can
be expressed in the following equation:
Profit = (Sales Variable expenses) Fixed expenses
$80,000
401 units $500
401 units $300
$300,000
$250,000
$200,000
$150,000
$100,000
In a CVP graph, unit volume is usually
$50,000
represented on the horizontal (X) axis
and dollars on the vertical (Y) axis.
$0
0 100 200 300 400 500 600
Units
Preparing the CVP Graph
$350,000
Draw a line parallel to the volume axis
$300,000
to represent total fixed expenses.
$250,000
$200,000
Fixed expenses
$150,000
$100,000
$50,000
$0
0 100 200 300 400 500 600
Units
Preparing the CVP Graph
$350,000
Choose some sales volume, say 400 units, and plot the point representing
total expenses
$300,000
(fixed and variable). Draw a line through the data point
back to where the fixed expenses line intersects the dollar axis.
$250,000
$200,000
Total expenses
Fixed expenses
$150,000
$100,000
$50,000
$0
0 100 200 300 400 500 600
Units
Preparing the CVP Graph
$350,000 Break-even point
(400 units or $200,000 in sales) Profit Area
$300,000
$250,000
$200,000
Sales
Total expenses
$150,000 Fixed expenses
$100,000
$50,000
$0
0 100 200 300 400 500 600
Loss Area Units
Preparing the CVP Graph
Profit = Unit CM Q Fixed Costs
$ 60,000
$ 40,000
$ 20,000
Profit
$0
$0
-$20,000
-$40,000
-$60,000
$100,000 + $80,000
Unit sales =
$200
Unit sales = 900
Target Profit Analysis
We can also compute the target profit in terms of
sales dollars using either the equation method or
the formula method.
Equation OR Formula
Method Method
Equation Method
Profit = CM ratio Sales Fixed expenses
Our goal is to solve for the unknown Sales, which
represents the dollar amount of sales that must be
sold to attain the target profit.
Suppose RBC management wants to know the
sales volume that must be generated to earn a
target profit of $100,000.
$100,000 = 40% Sales $80,000
40% Sales = $100,000 + $80,000
Sales = ($100,000 + $80,000) 40%
Sales = $450,000
Formula Method
We can calculate the dollar sales needed to
attain a target profit (net operating profit) of
$100,000 at Racing Bicycle.
$100,000 + $80,000
Dollar sales =
40%
Dollar sales = $450,000
Quick Check
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
Use the formula method to determine how many cups of
coffee would have to be sold to attain target profits of
$2,500 per month.
a. 3,363 cups
b. 2,212 cups
c. 1,150 cups
d. 4,200 cups
Quick Check
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The Unit salesfixed expense per month is $1,300.
average Target profit + Fixed expenses
to attain
Use the formula method= to determineUnithowCM
many cups of
target
coffee would profit
have to be sold to attain target profits of
$2,500 per month. $2,500 + $1,300
= $1.49 - $0.36
a. 3,363 cups
b. 2,212 cups $3,800
=
c. 1,150 cups $1.13
d. 4,200 cups = 3,363 cups
Quick Check
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
Use the formula method to determine the sales dollars
that must be generated to attain target profits of $2,500
per month.
a. $2,550
b. $5,013
c. $8,458
d. $10,555
Quick Check
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
Use the formula method
Sales $
to determine the sales dollars
that must be generated to attain Targetprofits
target profit +ofFixed
$2,500
to attain = expenses
per month. target profit CM ratio
a. $2,550 $2,500 + $1,300
=
b. $5,013 ($1.49 0.36) $1.49
c. $8,458 $3,800
=
d. $10,555 0.758
= $5,013
Learning Objective 6
$0 = $200 Q + $80,000
$200 Q = $80,000
Q = 400 bikes
Break-Even in Unit Sales:
Formula Method
Lets apply the formula method to solve for
the break-even point.
$80,000
Unit sales =
$200
Unit sales = 400
Break-Even in Dollar Sales:
Equation Method
Suppose Racing Bicycle wants to compute
the sales dollars required to break-even (earn
a target profit of $0). Lets use the equation
method to solve this problem.
Sales = $200,000
Profit = CM ratio Sales Fixed expenses
0 = CM ratio Sales Fixed expenses
Fixed expenses = CM ratio Sales
Fixed expenses ($)= Sales in $
CM ratio
$80,000
Dollar sales =
40%
Dollar sales = $200,000
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. An average of 2,100 cups are sold each
month. What is the break-even sales dollars?
a. $1,300
b. $1,715
c. $1,788
d. $3,129
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. An average of 2,100 cups are sold each
month. What is the break-even sales dollars?
a. $1,300 Break-even Fixed expenses
b. $1,715 =
sales CM Ratio
c. $1,788 $1,300
=
0.758
d. $3,129
= $1,715
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. An average of 2,100 cups are sold each
month. What is the break-even sales in units?
a. 872 cups
b. 3,611 cups
c. 1,200 cups
d. 1,150 cups
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. An averageBreak-even
of 2,100 cups Fixed
are expenses
sold each
= CMunits?
per Unit
month. What is the break-even sales in
a. 872 cups $1,300
=
$1.49/cup - $0.36/cup
b. 3,611 cups
c. 1,200 cups $1,300
=
$1.13/cup
d. 1,150 cups
= 1,150 cups
Learning Objective 7
Break-even
sales Actual sales
400 units 500 units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000
The Margin of Safety Percentage
RBCs margin of safety can be expressed as
20% of sales.
($50,000 $250,000)
Break-even
sales Actual sales
400 units 500 units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000
The Margin of Safety
The margin of safety can be expressed in terms of
the number of units sold. The margin of safety at
RBC is $50,000, and each bike sells for $500;
hence, RBCs margin of safety is 100 bikes.
Margin of $50,000
= = 100 bikes
Safety in units $500
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. An average of 2,100 cups are sold each
month. What is the margin of safety expressed in
cups?
a. 3,250 cups
b. 950 cups
c. 1,150 cups
d. 2,100 cups
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. An average of 2,100 cups are sold each
month. What is the margin of safety expressed in
cups?
a. 3,250 cups
b. 950 cups
Margin of safety = Total sales Break-even sales
c. 1,150 cups = 2,100 cups 1,150 cups
d. 2,100 cups = 950 cups
Cost Structure and Profit Stability
Degree of
Operating $100,000
= $20,000 = 5
Leverage
Operating Leverage
With an operating leverage of 5, if RBC
increases its sales by 10%, net operating
income would increase by 50%.
Percent increase in sales 10%
Degree of operating leverage 5
Percent increase in profits 50%
5-13
5-14
5-15
5-17
5-18
5-19A
Learning Objective 9
Compute the break-even
point for a multiproduct
company and explain
the effects of shifts in
the sales mix on
contribution margin and
the break-even point.
The Concept of Sales Mix
Sales mix is the relative proportion in which a companys
products are sold.
Different products have different selling prices, cost
structures, and contribution margins.
When a company sells more than one product, break-
even analysis becomes more complex as the following
example illustrates.