Introduction To Real Options
Introduction To Real Options
If at maturity the assets of the firm are greater in value than the debt, the shareholders
have an in-the-money call. They will pay the bondholders and call in the assets.
If at the maturity of the debt the shareholders have an out-of-the-money call, they will
declare bankruptcy and let the call expire.
The Value of a Corporate Bond
Value of an Unlevered
Firm, V
Bond &
Firm Values Risk-free bond
B
Corporate Bond
(Risk-free bond minus
a put on V)
Firm Value
Face Value
of Bond, B
The Value of Common Stock
Value of an Unlevered
Firm, V
Stock &
Firm Values Common stock
Firm Value
Face Value
of Bond, B
Using Put-Call Parity
E
C0 = S0 + P0
(1+ R)T
Assume that you have a firm whose assets are currently valued at
$100 million and that the standard deviation in this asset value is 40%.
Further, assume that the face value of debt is $80 million (It is zero
coupon debt with 10 years left to maturity).
If the ten-year treasury bond rate is 10%,
how much is the equity worth?
What should the interest rate on debt be?
The Black-Scholes model provides the following value for the call:
d1 = {ln(100/80) + (0.1 + 0.16/2)*10} / {10 * 0.16}0.5 = 1.5994 N(d1) = 0.9451
d2 = 1.5994 1.2649 = 0.3345 N(d2) = 0.6310
Probability of default = 1 N(d2) = 37%
Assume now that the value of the firm were suddenly reduced to $50
million while keeping the face value of the debt at $80 million
This firm could be viewed as troubled, since it owes (at least in face
value terms) more than it owns
The equity in the firm will still have value, however. This value is an
increasing function of the time remaining until the debt matures.
Based upon the decrease in firm value to $50 million, the Black-
Scholes model provides the following value for the call:
d1 = 1.0515 N(d1) = 0.8534
d2 = -0.2135 N(d2) = 0.4155
Value of the call = 50 (0.8534) - 80 e(-0.10)(10) (0.4155) = $30.44 million
Value of the bond= $50 - $30.44 = $19.56 million
The equity in this firm drops, but is not valueless
This might explain why stock in firms, which are in Chapter 11 and
essentially bankrupt, still has value.
80
70
60
50
Value of Equity
40
30
20
10
0
100 90 80 70 60 50 40 30 20 10
Value of Firm ($ 80 Face Value of Debt)
Company A Company B
Combined Firm
Stockholders may prefer low NPV projects to high NPV projects if the
firm is highly leveraged and the low NPV project increases volatility.
Consider a company with the following characteristics:
MV assets = 40 million
Face Value debt = 25 million
Debt maturity = 5 years
Asset return standard deviation = 40%
Risk-free rate = 4%
Example: Low NPV
Current market value of equity = $22.7 million
Current market value of debt = $17.3 million
Project I Project II
NPV $3 $1
MV of assets $43 $41
Asset return standard 30% 50%
deviation
MV of equity $23.8 $25.4
MV of debt $19.2 $15.6
Example: Low NPV
We have seen that stockholders might prefer a low NPV to a high one, but
would they ever prefer a negative NPV?
Under certain circumstances, they might
If the firm is highly leveraged, stockholders have nothing to lose if a project
fails, and everything to gain if it succeeds
Consequently, they may prefer a very risky project with a negative NPV but
high potential rewards.
Example: Negative NPV
Consider the previous firm. They have one additional project they are
considering with the following characteristics
Project NPV = -$2 million
MV of assets = $38 million
Asset return standard deviation = 65%
The low or negative NPV project causes a substantial increase in the standard
deviation of asset returns.
The Result? Bond Covenants
Executive Stock Options exist to align the interests of shareholders and managers
Executive Stock Options are warrants on the employers shares:
Inalienable
Typical maturity is 10 years
Typical vesting period is 3 years
Most include an implicit reset provision to preserve incentive compatibility
Executive Stock Options give executives an important tax break: grants of at-the-
money options are not considered taxable income. (Taxes are due if the option is
exercised.)
Valuing Executive Stock Options
FASB has historically allowed firms to record zero expense for grants of at-the-
money executive stock options
Most companies use the Black Scholes model, which under-reports the value if a
firm resets the exercise price after drops in the price of the stock. The Binomial
model provides a more accurate, higher value.
Three Period Binomial Process
$25.00 (1.15)3
38.02
$25.00 (1.15) 2
2/3
2/3 2/3
1/3
$25 24.44 $25.00 (1.15) (1 .15) 2
2/3
1/3 1/3
21.25 $25.00 (1. 15) 2 20.77
2/3
1/3
$25.00 (1 .15) 18.06
$25.00 (1 .15)3
1/3
15.35
C 3 (U , U , U ) max[$ 38 .02 $ 25,0 ]
38.02
2 3 $13.02 (1 3) $3.10
C 2 (U , U ) 2/3 13.02
(1.05)
C1 (U ) C3 ( D , U , U )
33.06
2 3 $9.25 (1 3) $1.97 C3 (U , D, U ) C3 (U , U , D )
2/3 9.25
(1.05) 1/3 max[$ 28.10 $25,0]
C 2 (U , D ) C 2 ( D, U )
28.75 28.10
2/3 6.50
2 3 $3.10 (1 3) $0 3.10
2/3
C1 ( D ) 1/3 (1.05) C3 (U , D, D )
$25
2 3 $1.97 (1 3) $0 24.44
C3 ( D , U , D ) C3 ( D , D , U )
4.52 2/3 1.97
(1.05)
1/3 max[$ 20.77 $25,0]
C 2 ( D, D ) 1/3
21.25 20.77
2 3 $0 (1 3) $0
1.25 2/3 0
1/3 (1.05)
C3 ( D , D , D )
18.06
2 3 $6.50 (1 3) $1.25 max[$ 15.35 $25,0]
C0 0
1/3
(1.05) 15.35
0
Valuation of a Lookback Option
When the stock price falls due to the stock market as a whole falling, the board
of directors tends to reset the exercise price of executive stock options
To see how this reset provision adds value, lets price that same three-period
call option (exercise price initially $25) with a reset provision
Notice that the exercise price of the call will be the smallest value of the stock
price depending upon the path followed by the stock price to get there.
Three Period Binomial with Lookback
38.02
33.06
28.10
28.75
28.10
24.44
20.77
$25
28.10
24.44
20.77
21.25
20.77
18.06
15.35
C 3 (U , U , U ) max[$ 38 .02 $ 25,0 ]
38.02 13.02
28.10 $3.10
20.77 0
C 3 (U , D , D ) max[$ 20 .77 $ 24 .44,0 ] 0
$25
C 3 ( D , U , U ) max[$ 28 .10 $ 21 .25,0 ] 6 .85 28.10 $6.85
24.44
20.77 0
21.25 C 3 ( D , U , D ) max[$ 20 .77 $ 21 .25,0 ] 0
20.77 2.71
15.35 0
C 3 ( D , D , D ) max[$ 15 .36 18 .06,0 ]
38.02 13.02
2 3 $13.02 (1 3) $3.10
C 2 (U , U ) 33.06
(1.05) 9.25 28.10 $3.10
2 3 $3.66 (1 3) $0
28.75
C 2 (U , D )
(1.05) 28.10 $3.66
24.44
2.33 20.77 0
$25
2 3 $6.85 (1 3) $0
C 2 ( D,U ) 28.10 $6.85
(1.05)
24.44
4.35 20.77 0
21.25
20.77 2.71
2 3 $2.71 (1 3) $0 18.06
C 2 ( D, D ) 1.72 15.35 0
(1.05)
38.02 13.02
C1 (U ) 33.06
2 3 $9.25 (1 3) $2.33 9.25 28.10 $3.10
(1.05) 28.75
6.61 28.10 $3.66
24.44
2.33 20.77 0
$25 C1 ( D )
5.25 2 3 $4.35 (1 3) $1.72 28.10 $6.85
(1.05)
24.44
4.35 20.77 0
21.25
3.31 20.77 2.71
Often they are difficult to value. However, one can often tell if they add value
to the project.
Input Mix Options or Process Flexibility
A traditional investment analysis just answers the question of whether the project
is a good one if taken today
Thus, the fact that a project does not pass muster today (because its NPV is
negative, or its IRR is less than its hurdle rate) does not mean that the rights to
this project are not valuable
125
0.5
0.5
100 100 ...
0.5
0.5
80
0.5
64 ...
Expected Net
Cash Flow 100 103 105 ...
..
Delay One year?
During this one-year delay, the company learns whether or not the
new entrepreneurial link will proceed
up state 125
0.5
100 ...
0.5
down state 80
0.5
64 ...
In this examples we used decision trees, rather than option pricing, to answer
the delay question. The next example uses option pricing.
Valuing an Oil Reserve
Consider an offshore oil property with an estimated oil reserve of 50 million barrels
of oil, where the current development cost is $12 per barrel, growing at 4 % per
annum and the development lag is two years.
The firm has the rights to exploit this reserve for twenty years and the marginal
value per barrel of oil is currently $20 per barrel
Once developed, the net production revenue each year will be 5% of the value of
the reserves
The riskless rate is 8% and the variance in ln(oil prices) is 0.03.
Develop Now
1. Cumulative probabilities
for negative z-values
2. Cumulative probabilities
for positive z-values
Valuing the Option
Based upon these inputs, the Black-Scholes model provides the following
value for the call:
d1 = 1.0359 N(d1) = 0.8498
d2 = 0.2613 N(d2) = 0.6030
Call Value = 421 * 0.8498 1,315 e(-0.08)(20) (0.6030) = $198 mm
This oil reserve, though not viable at current prices, is still a valuable
property because of its potential to create value if oil prices go up:
NPV + Call Value = ($179) + $198 = $19 mm
Valuing a Patent
Obtaining a patent gives the owner the right to receive royalties for a given
number of years (ex. 15 years). A delay in implementing the patent (ex. delaying
marketing a new drug) reduces the number of years of revenue, and therefore
decreases the value of the deferral option
For example, in the case of the offshore lease, if the right to draw oil ceases after
20 years, each year of delay causes a reduction of revenues of $50mm
This problem is handled using the Merton Continuous Dividend Model, with the
continuous dividend yield acting as a proxy for expected annual cost of delay.
Options on Stocks Paying Known Dividend Yields
(Merton's Continuous Dividend Model)
If a stock pays a continuous dividend yield at an average annualized rate of
, the value of the stock is diminished by a factor of:
e (T t)
Thus, in the Black-Scholes formulae, if we replace stock price S by Se -(T t)
and r by (r )
we get the pricing formula derived by Merton.
In the case of the oil well, we would set equal to 5% (1/20 years)
Growth Options
The value of a firm can exceed the market value of the projects currently in place
because the firm may have the opportunity to undertake positive NPV projects in
the future
Since management need not make such a commitment, they retain the option to
exercise only those projects that appear to be profitable at the time of initiation.
Abandonment options, which are the right to sell the cash flows over the
remainder of the project's life for some salvage value, are like American put
options. When the present value of the remaining cash flows falls below the
liquidation value, the asset may be sold.
Stephen Gray and Campbell Harvey
Abandonment or Termination Options
These options are particularly important for large capital intensive projects such as
nuclear plants, airlines, and railroads.
They are also important for projects involving new products where their
acceptance in the market is uncertain.
Abbeytown's required rate of return for this project is 10%, and the
riskless rate is 5%
Traditional NPV analysis
Put = 0.166
Why does the option to abandon have value? Abbeytown can choose to
abandon the project if the price of copper is low after one year.
Airbus Lear Aircraft Project
Airbus is considering a joint venture with Lear Aircraft to produce a small
commercial airplane (capable of carrying 40-50 passengers on short haul
flights)
Airbus will have to invest $500 million for a 50% share of the venture
Its share of the present value of expected cash flows is $480 million
Lear Aircraft, which is eager to enter into the deal, offers to buy Airbuss
50% share of the investment anytime over the next five years for $400
million, if Airbus decides to get out of the venture
A simulation of the cash flows on this time share investment yields a
variance in the present value of the cash flows from being in the
partnership is 0.16
The project has a life of 30 years.
For projects with production facilities, it may not be optimal to operate a plant for
a given period if revenues will not cover variable costs
Examples:
If the price of oil falls below the cost of extraction, for example, it may be
optimal to temporarily shut down the oil well until the oil price recovers
The typical price of electricity is around $40 per megawatt-hour, but occasionally
the price spikes, to more than several thousand dollars
In these cases, the gas turbine engines supplement the regular electricity-
producing plant at prices that create a positive NPV investment when the
engines are operating only a limited number of hours per year
How do you estimate the volatility of a chemical plants value? The answer is
to look at the plants value drivers. For a commodity chemical company like
Copano, plant value is often driven by changes in a single key variable, such as
the spread between the price of the output commodity chemical
(polyethylene terephthalic acid, or PTA, for example) and the cost of a key
input commodity chemical (p-xylene, say). The volatility of such a spread can
be easily estimated. By looking at how this volatility feeds into the plant value,
which you can do by performing sensitivity analyses on the original
discounted-cash-flow model of the plant value today, you can estimate the
volatility of the plants value.
Tom Copeland and Peter Tufano: A Real-World Way to Manage Real Options, HBR
Problems with Real Option Pricing Models