Cost-Volume-Profit Relationships: Acc 3202 Management Accounting 2
Cost-Volume-Profit Relationships: Acc 3202 Management Accounting 2
Chapter 6
Slide 2
Basics of Cost-Volume-Profit Analysis
Slide 3
The Contribution Approach
Sales, variable expenses, and contribution margin can
also be expressed on a per unit basis. If Racing sells an
additional bicycle, $200 additional CM will be generated
to cover fixed expenses and profit.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit
Sales (500 bicycles) $ 250,000 $ 500
Less: Variable expenses 150,000 300
Contribution margin 100,000 $ 200
Less: Fixed expenses 80,000
Net operating income $ 20,000
Slide 4
The Contribution Approach
Each month, RBC must generate at least
$80,000 in total contribution margin to break-even
(which is the level of sales at which profit is zero).
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit
Sales (500 bicycles) $ 250,000 $ 500
Less: Variable expenses 150,000 300
Contribution margin 100,000 $ 200
Less: Fixed expenses 80,000
Net operating income $ 20,000
Slide 5
The Contribution Approach
If RBC sells 400 units in a month, it will be
operating at the break-even point.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit
Sales (400 bicycles) $ 200,000 $ 500
Less: Variable expenses 120,000 300
Contribution margin 80,000 $ 200
Less: Fixed expenses 80,000
Net operating income $ -
Slide 6
The Contribution Approach
If RBC sells one more bike (401 bikes), net
operating income will increase by $200.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit
Sales (401 bicycles) $ 200,500 $ 500
Less: Variable expenses 120,300 300
Contribution margin 80,200 $ 200
Less: Fixed expenses 80,000
Net operating income $ 200
Slide 7
The Contribution Approach
IfIf Racing
Racing sells
sells
430
430 bikes,
bikes, its
its net
net
operating
operating income
income
will
will be
be $6,000.
$6,000.
Slide 8
CVP Relationships in Equation Form
The contribution format income statement can be
expressed in the following equation:
Slide 9
CVP Relationships in Equation Form
This equation can be used to show the profit RBC
earns if it sells 401. Notice, the answer of $200 mirrors
our earlier solution.
Profit = (Sales – Variable expenses) – Fixed expenses
401 $80,000
$80,000
401 units
units ×× $500
$500
401
401 units
units ×× $300
$300
Profit
$200 = ($200,500 – $120,300)
Variable expenses)
– $80,000
Fixed expenses
– Fixed
Slide 10
CVP Relationships in Equation Form
When a company has only one product we can further
refine this equation as shown on this slide.
Slide 11
CVP Relationships in Equation Form
This equation can also be used to show the $200
profit RBC earns if it sells 401 bikes.
Slide 12
CVP Relationships in Equation Form
It is often useful to express the simple profit equation in
terms of the unit contribution margin (Unit CM) as follows:
Slide 13
CVP Relationships in Equation Form
Profit = (P × Q – V × Q) – Fixed expenses
Profit = (P – V) × Q – Fixed expenses
Profit = Unit CM × Q – Fixed expenses
Slide 14
CVP Relationships in Graphic Form
The relationships among revenue, cost, profit and volume
can be expressed graphically by preparing a CVP graph.
Racing Bicycle developed contribution margin income
statements at 0, 200, 400, and 600 units sold. We will
use this information to prepare the CVP graph.
Units Sold
0 200 400 600
Sales $ - $ 100,000 $ 200,000 $ 300,000
Total variable expenses - 60,000 120,000 180,000
Contribution margin - 40,000 80,000 120,000
Fixed expenses 80,000 80,000 80,000 80,000
Net operating income (loss) $ (80,000) $ (40,000) $ - $ 40,000
Slide 15
Preparing the CVP Graph
Dollars
Units
Slide 16
Preparing the CVP Graph
Draw
Draw aa line
line parallel
parallel to
to the
the volume
volume axis
axis
to
to represent
represent total
total fixed
fixed expenses.
expenses.
Dollars
Units
Slide 17
Preparing the CVP Graph
Choose
Choose some
some sales
sales volume,
volume, say
say 400
400 units,
units, and
and plot
plot the
the point
point representing
representing
total
total expenses
expenses (fixed
(fixed and
and variable).
variable). Draw
Draw aa line
line through
through the
the data
data point
point
back
back to
to where
where the
the fixed
fixed expenses
expenses line
line intersects
intersects the
the dollar
dollar axis.
axis.
Dollars
Units
Slide 18
Preparing the CVP Graph
Choose
Choose some
some sales
sales volume,
volume, say
say 400
400 units,
units, and
and plot
plot the
the point
point representing
representing
total
total sales.
sales. Draw
Draw aa line
line through
through the
the data
data point
point back
back toto the
the point
point of
of origin.
origin.
Dollars
Units
Slide 19
Preparing the CVP Graph
Break-even point
(400 units or $200,000 in sales) Profit
Profit Area
Area
Dollars
Loss
Loss Area
Area Units
Slide 20
Preparing the CVP Graph
Profit
Profit == Unit
Unit CM
CM ×× Q
Q –– Fixed
Fixed Costs
Costs
$ 60,000
$ 40,000
$ 20,000
Profit
$0
-$20,000
An even simpler form of
-$40,000 the CVP graph is called
-$60,000
the profit graph.
0 100 200 300 400 500 600
Number of bicycles sold
Slide 21
Preparing the CVP Graph
$ 60,000
Break-even
Break-even point,
point, where
where
$ 40,000 profit
profit is
is zero
zero ,, is
is 400
400
units
units sold.
sold.
$ 20,000
Profit
$0
-$20,000
-$40,000
-$60,000
Slide 22
Contribution Margin Ratio (CM Ratio)
The CM ratio is calculated by dividing the total
contribution margin by total sales.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit CM Ratio
Sales (500 bicycles) $ 250,000 $ 500 100%
Less: Variable expenses 150,000 300 60%
Contribution margin 100,000 $ 200 40%
Less: Fixed expenses 80,000
Net operating income $ 20,000
Slide 23
Contribution Margin Ratio (CM Ratio)
Slide 24
Contribution Margin Ratio (CM Ratio)
If Racing Bicycle increases sales by $50,000, contribution
margin will increase by $20,000 ($50,000 × 40%).
Here is the proof:
400
400 Units
Units 500
500 Units
Units
Sales
Sales $$200,000
200,000 $$250,000
250,000
Less:
Less: variable
variable expenses
expenses 120,000
120,000 150,000
150,000
Contribution
Contribution margin
margin 80,000
80,000 100,000
100,000
Less:
Less: fixed
fixed expenses
expenses 80,000
80,000 80,000
80,000
Net
Net operating
operating income
income $$ -- $$ 20,000
20,000
Slide 25
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the CM Ratio for Coffee Klatch?
a. 1.319
b. 0.758
c. 0.242
d. 4.139
Slide 26
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the CM Ratio for Coffee Klatch?
a. 1.319 Unit contribution margin
CM Ratio =
b. 0.758 Unit selling price
c. 0.242 ($1.49-$0.36)
=
d. 4.139 $1.49
$1.13
= = 0.758
$1.49
Slide 27
Contribution Margin Ratio (CM Ratio)
The relationship between profit and the CM ratio
can be expressed using the following equation:
Profit = CM ratio × Sales – Fixed expenses
If Racing Bicycle increased its sales volume to 500
bikes, what would management expect profit or net
operating income to be?
Profit = 40% × $250,000 – $80,000
Profit = $100,000 – $80,000
Profit = $20,000
Slide 28
The Variable Expense Ratio
The variable expense ratio is the ratio of variable
expenses to sales. It can be computed by dividing the total
variable expenses by the total sales, or in a single product
analysis, it can be computed by dividing the variable
expenses per unit by the unit selling price.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit CM Ratio
Sales (500 bicycles) $ 250,000 $ 500 100%
Less: Variable expenses 150,000 300 60%
Contribution margin 100,000 $ 200 40%
Less: Fixed expenses 80,000
Net operating income $ 20,000
Slide 29
Changes in Fixed Costs and Sales Volume
Slide 30
Changes in Fixed Costs and Sales Volume
$80,000
$80,000 ++ $10,000
$10,000 advertising
advertising == $90,000
$90,000
Sales
Sales increased
increased by
by $20,000,
$20,000, but
but net
net operating
operating
income
income decreased
decreased byby $2,000
$2,000..
Slide 31
Changes in Fixed Costs and Sales Volume
A shortcut solution using incremental
analysis
Increase in CM (40 units X $200) $ 8,000
Increase in advertising expenses 10,000
Decrease in net operating income $ (2,000)
Slide 32
Change in Variable Costs and Sales Volume
Slide 33
Change in Variable Costs and Sales Volume
580
580 units
units ×× $310
$310 variable
variable cost/unit
cost/unit == $179,800
$179,800
Sales
Sales increase
increase by
by $40,000,
$40,000, and
and net
net operating
operating income
income
increases
increases by
by $10,200
$10,200..
Slide 34
Change in Fixed Cost, Sales Price
and Volume
Slide 35
Change in Fixed Cost, Sales Price
and Volume
650
650 units
units ×× $480
$480 == $312,000
$312,000
Sales
Sales increase
increase by
by $62,000,
$62,000, fixed
fixed costs
costs increase
increase by
by
$15,000,
$15,000, and
and net
net operating
operating income
income increases
increases by
by $2,000
$2,000..
Slide 36
Change in Variable Cost, Fixed Cost
and Sales Volume
What is the profit impact if RBC: (1) pays a
$15 sales commission per bike sold instead
of paying salespersons flat salaries that
currently total $6,000 per month, and (2)
increases unit sales from 500 to 575 bikes?
Slide 37
Change in Variable Cost, Fixed Cost
and Sales Volume
575
575 units
units ×× $315
$315 == $181,125
$181,125
500 units 575 units
Sales $ 250,000 $ 287,500
Less: Variable expenses 150,000 181,125
Contribution margin 100,000 106,375
Less: Fixed expenses 80,000 74,000
Net operating income $ 20,000 $ 32,375
Sales
Sales increase
increase by
by $37,500,
$37,500, fixed
fixed expenses
expenses decrease
decrease by
by
$6,000
$6,000.. Net
Net operating
operating income
income increases
increases by
by $12,375.
$12,375.
Slide 38
Change in Regular Sales Price
If RBC has an opportunity to sell 150
bikes to a wholesaler without disturbing
sales to other customers or fixed
expenses, what price would it quote to
the wholesaler if it wants to increase
monthly profits by $3,000?
Slide 39
Change in Regular Sales Price
$$ 3,000
3,000 ÷÷ 150
150 bikes
bikes == $$ 20
20 per
per bike
bike
Variable
Variable cost
cost per
per bike
bike == 300
300 per
per bike
bike
Selling
Selling price
price required
required == $$ 320
320 per
per bike
bike
150
150 bikes
bikes ×× $320
$320 per
per bike
bike == $$ 48,000
48,000
Total
Total variable
variable costs
costs == 45,000
45,000
Increase
Increase in
in net
net operating
operating income
income == $$ 3,000
3,000
Slide 40
Target Profit Analysis
We can compute the number of units
that must be sold to attain a target
profit using either:
1. Equation method
2. Formula method.
Slide 41
Equation Method
Slide 42
Target Profit Analysis
Suppose Racing Bicycle management wants to
know how many bikes must be sold to earn a
target profit of $100,000.
Slide 43
The Formula Method
Slide 44
Target Profit Analysis in Terms of Unit Sales
Suppose Racing Bicycle Company wants to
know how many bikes must be sold to earn
a profit of $100,000.
Unit sales to attain Target profit + Fixed expenses
=
the target profit CM per unit
$100,000 + $80,000
Unit sales =
$200
Unit sales = 900
Slide 45
Target Profit Analysis
Equation OR Formula
Method Method
Slide 46
Equation Method
Profit = CM ratio × Sales – Fixed expenses
Our goal is to solve for the unknown “Sales” which
represents the dollar amount of sales that must be
sold to attain the target profit.
Suppose RBC management wants to know the sales
volume that must be generated to earn a target profit
of $100,000.
$100,000 = 40% × Sales – $80,000
40% × Sales = $100,000 + $80,000
Sales = ($100,000 + $80,000) ÷ 40%
Sales = $450,000
Slide 47
Formula Method
We can calculate the dollar sales needed to
attain a target profit (net operating profit) of
$100,000 at Racing Bicycle.
Dollar sales to attain Target profit + Fixed expenses
=
the target profit CM ratio
$100,000 + $80,000
Dollar sales =
40%
Dollar sales = $450,000
Slide 48
Quick Check
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
Use the formula method to determine how many cups of
coffee would have to be sold to attain target profits of
$2,500 per month.
a. 3,363 cups
b. 2,212 cups
c. 1,150 cups
d. 4,200 cups
Slide 49
Quick Check
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The Unit salesfixed expense per month is $1,300.
average Target profit + Fixed expenses
to attain
Use the formula method = to determineUnit
howCMmany cups of
target
coffee would profit
have to be sold to attain target profits of
$2,500 per month. $2,500 + $1,300
= $1.49 - $0.36
a. 3,363 cups
b. 2,212 cups $3,800
=
c. 1,150 cups $1.13
d. 4,200 cups = 3,363 cups
Slide 50
Quick Check
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
Use the formula method to determine the sales dollars
that must be generated to attain target profits of $2,500
per month.
a. $2,550
b. $5,011
c. $8,458
d. $10,555
Slide 51
Quick Check
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
Use the formula method
Sales $ to determine the sales dollars
Target profit + Fixed expenses
that must be to
generated
attain =to attain target profits of $2,500
CM ratio
per month.target profit
a. $2,550 $2,500 + $1,300
=
b. $5,011 ($1.49 – 0.36) ÷ $1.49
c. $8,458 $3,800
=
d. $10,555 0.758
= $5,011
Slide 52
Break-even Analysis
The equation and formula methods can be used to
determine the unit sales and dollar sales needed to
achieve a target profit of zero. Let’s us the RBC
information to complete the break-even analysis.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit CM Ratio
Sales (500 bicycles) $ 250,000 $ 500 100%
Less: Variable expenses 150,000 300 60%
Contribution margin 100,000 $ 200 40%
Less: Fixed expenses 80,000
Net operating income $ 20,000
Slide 53
Break-even in Unit Sales:
Equation Method
$0 = $200 × Q + $80,000
Slide 54
Break-even in Unit Sales:
Equation Method
$200 × Q = $80,000
Q = 400 bikes
Slide 55
Break-even in Unit Sales:
Formula Method
$80,000
Unit sales =
$200
Unit sales = 400
Slide 56
Break-even in Dollar Sales:
Equation Method
Suppose Racing Bicycle wants to compute
the sales dollars required to break-even (earn
a target profit of $0). Let’s use the equation
method to solve this problem.
Slide 57
Break-even in Dollar Sales:
Equation Method
Sales = $200,000
Slide 58
Break-even in Dollar Sales:
Formula Method
$80,000
Dollar sales =
40%
Dollar sales = $200,000
Slide 59
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the break-even sales dollars?
a. $1,300
b. $1,715
c. $1,788
d. $3,129
Slide 60
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense
per cup is $0.36. The average fixed expense per
month is $1,300. 2,100 cups are sold each month on
average. What is the break-even sales dollars?
a. $1,300 Break-even Fixed expenses
b. $1,715 =
sales CM Ratio
c. $1,788 $1,300
=
0.758
d. $3,129
= $1,715
Slide 61
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the break-even sales in units?
a. 872 cups
b. 3,611 cups
c. 1,200 cups
d. 1,150 cups
Slide 62
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each Fixedonexpenses
month average.
Break-even =
What is the break-even sales in units? CM per Unit
a. 872 cups $1,300
=
$1.49/cup - $0.36/cup
b. 3,611 cups
c. 1,200 cups $1,300
=
$1.13/cup
d. 1,150 cups
= 1,150 cups
Slide 63
The Margin of Safety in Dollars
Slide 64
The Margin of Safety in Dollars
If we assume that RBC has actual sales of
$250,000, given that we have already determined
the break-even sales to be $200,000, the
margin of safety is $50,000 as shown.
Break-even
Break-even
sales
sales Actual
Actual sales
sales
400
400 units
units 500
500 units
units
Sales
Sales $$ 200,000
200,000 $$ 250,000
250,000
Less:
Less: variable
variable expenses
expenses 120,000
120,000 150,000
150,000
Contribution
Contribution margin
margin 80,000
80,000 100,000
100,000
Less:
Less: fixed
fixed expenses
expenses 80,000
80,000 80,000
80,000
Net
Net operating
operating income
income $$ -- $$ 20,000
20,000
Slide 65
The Margin of Safety Percentage
Slide 66
The Margin of Safety
Margin of $50,000
= = 100 bikes
Safety in units $500
Slide 67
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the margin of safety expressed in cups?
a. 3,250 cups
b. 950 cups
c. 1,150 cups
d. 2,100 cups
Slide 68
Quick Check
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the margin of safety expressed in cups?
a. 3,250 cups
b. 950 cups
c. 1,150 cups
Margin of safety = Total sales – Break-even sales
d. 2,100 cups = 2,100 cups – 1,150 cups
= 950 cups
Slide 69
Cost Structure and Profit Stability
Slide 70
Cost Structure and Profit Stability
There are advantages and disadvantages to high fixed cost
(or low variable cost) and low fixed cost (or high variable
cost) structures.
An advantage of a high fixed
cost structure is that income A disadvantage of a high fixed
will be higher in good years cost structure is that income
compared to companies will be lower in bad years
with lower proportion of compared to companies
fixed costs. with lower proportion of
fixed costs.
Companies with low fixed cost structures enjoy greater
stability in income across good and bad years.
Slide 71
Operating Leverage
Slide 72
Operating Leverage
To illustrate, let’s revisit the contribution income statement
for RBC.
Actual
Actual sales
sales
500
500 Bikes
Bikes
Sales
Sales $$ 250,000
250,000
Less:
Less: variable
variable expenses
expenses 150,000
150,000
Contribution
Contribution margin
margin 100,000
100,000
Less:
Less: fixed
fixed expenses
expenses 80,000
80,000
Net
Net income
income $$ 20,000
20,000
Degree of
Operating $100,000
= $20,000 = 5
Leverage
Slide 73
Operating Leverage
With an operating leverage of 5, if RBC
increases its sales by 10%, net operating
income would increase by 50%.
Slide 74
Operating Leverage
Slide 75
Quick Check
Coffee Klatch is an espresso stand in a
downtown office building. The average selling
price of a cup of coffee is $1.49 and the average
variable expense per cup is $0.36. The average
fixed expense per month is $1,300. 2,100 cups
are sold each month on average. What is the
operating leverage?
a. 2.21
b. 0.45
c. 0.34
d. 2.92
Slide 76
Quick Check
Coffee Klatch is an espresso stand in a Actual sales
2,100 cups
downtown office building.
Sales
The average selling
$ 3,129
price of a cup of coffeeLess:
is $1.49 andexpenses
Variable the average756
variable expense per cup is $0.36.
Contribution The average2,373
margin
fixed expense per month isFixed
Less: $1,300. 2,100 cups1,300
expenses
are sold each month on Netaverage.
operating What
incomeis the$ 1,073
operating leverage?
a. 2.21
b. 0.45 Operating Contribution margin
c. 0.34 leverage = Net operating income
d. 2.92 $2,373
= $1,073 = 2.21
Slide 77
Quick Check
At Coffee Klatch the average selling price of a cup of
coffee is $1.49, the average variable expense per cup
is $0.36, the average fixed expense per month is
$1,300 and an average of 2,100 cups are sold each
month.
If sales increase by 20%, by how much should net
operating income increase?
a. 30.0%
b. 20.0%
c. 22.1%
d. 44.2%
Slide 78
Quick Check
At Coffee Klatch the average selling price of a cup of
coffee is $1.49, the average variable expense per cup
is $0.36, the average fixed expense per month is
$1,300 and an average of 2,100 cups are sold each
month.
If sales increase by 20%, by how much should net
operating income increase?
a. 30.0%
Percent increase in sales 20.0%
b. 20.0%
× Degree of operating leverage 2.21
c. 22.1% Percent increase in profit 44.20%
d. 44.2%
Slide 79
Verify Increase in Profit
Actual Increased
sales sales
2,100 cups 2,520 cups
Sales $ 3,129 $ 3,755
Less: Variable expenses 756 907
Contribution margin 2,373 2,848
Less: Fixed expenses 1,300 1,300
Net operating income $ 1,073 $ 1,548
% change in sales 20.0%
% change in net operating income 44.2%
Slide 80
Structuring Sales Commissions
Slide 81
Structuring Sales Commissions
Slide 83
The Concept of Sales Mix
Sales mix is the relative proportion in which a
company’s products are sold.
Different products have different selling prices,
cost structures, and contribution margins.
When a company sells more than one product,
break-even analysis becomes more complex as
the following example illustrates.
Slide 84
Multi-Product Break-Even Analysis
Bikes comprise 45% of RBC’s total sales revenue and the
carts comprise the remaining 55%. RBC provides the
following information:
Bicycle Carts Total
Sales $ 250,000 100% $ 300,000 100% $ 550,000 100.0%
Variable expenses 150,000 60% 135,000 45% 285,000 51.8%
Contribution margin 100,000 40.0% 165,000 55% 265,000 48.2%
Fixed expenses 170,000
Net operating income $ 95,000
$265,000
= 48.2% (rounded)
$550,000
Slide 85
Multi-Product Break-Even Analysis
Dollar sales to Fixed expenses
=
break even CM ratio
Slide 86
Key Assumptions of CVP Analysis
Selling price is constant.
Costs are linear and can be accurately divided
into variable (constant per unit) and fixed
(constant in total) elements.
In multiproduct companies, the sales mix is
constant.
In manufacturing companies, inventories do not
change (units produced = units sold).
Slide 87
End of Chapter 6
Slide 88