Tutorial: Finn-400 Section 2
Tutorial: Finn-400 Section 2
Finn-400 Section 2
Additional Funds Needed
• Amount of money raised to support increase level of sales
• Financial Ratios do not change
• Must be operating at full capacity
• Doesn’t include long term debt
• Value can be negative
ΔS ΔS
= A0 × − L0 × − S1 × PM × b
S0 S0
Where,
Ao = current level of assets
Lo = current level of liabilities
ΔS/So = percentage increase in sales i.e. change in sales divided by current sales
S1 = new level of sales
PM = profit margin
b = retention rate = 1 – payout rate
Example
• XYZ Company has the following data .
Assets: Current Assets 600,000 Fixed Assets: 400,000
Total Assets=1,000,000
Claims:
Accounts Payable= 100,000 Accruals= 100,000
Long term Debt=300,000 Notes Payables= 100,000
Total Equity=300,000
Dividend Payout Ratio= 50% Sales= 5,000,000
Net Income=100,000
The AFN equation is as follows:
AFN = Projected increase in assets – spontaneous increase in liabilities – any increase
in retained earnings
Additional
A* = Assets tied directly to sales and will increase
L* = Spontaneous liabilities that will be affected by sales.
Funds
S0 = Sales during the last year
S1 = Total sales projected for next year (the new level of sales).
Needed
ΔS = the increase in sales between S0 and S1
M = Profit margin, or the profit per unit of sales
MS1 = Projected Net Income
RR = the retention ratio from Net Income and is also calculated as (1 – payout ratio)