Basic Methods For Making Econmy Studies
Basic Methods For Making Econmy Studies
By:
Gabrielle Plasos
Neil Z. Salvaloza
Alexis Atupan
Basic Methods for
Making Economy Studies
Interest on
Beginning-of-
Value of investment Year
at the beginning investment at
Year of the year 10% Present worth of interest at 10%
1 $10,000 $1,000 $1,000(P/F, 10%, 1) = $ 909
2 8,400 840 840(P/F, 10%, 2) = 694
3 6,800 680 680(P/F, 10%, 3) = 511
4 5,200 520 520(P/F, 10%, 4) = 355
5 3,600 360 360(P/F, 10%, 5) = 224
Total $2,693
Solution:
Annual Worth
Annual Revenue $5,310
Annual -$3,000
Disbursements
C.R. cost -$2,310
Total -$5,310
Net A.W. $ 0
Present worth method
the present worth method for economy is based on
the concept of equivalent worth of all cash flows
relative to some base or beginning point in time
called the present. All cash inflows and outflows are
discounted back at an interest rate that is generally
the M.A.R.R.
If the net present worth ≥0, the project is economically
justified.
If only outflows (disbursements) are considered, the
method is characterized by negative-valued present
worth amounts expressed as present worth-cost
(P.W.-C.).
Present worth method
Example 5-2
Considering the same project as in example 5-1, show whether it is
justified using the P.W. method.
Present
worth
Annual revenue: $5,310(P/A, 10%, 5 $20,000
Salvage value: $2,000(P/F, 10%, 5) $ 1,245
Investment -$10,000
Annual disbursements: $3,000(P/A, 10%, -$11,370
5)
Total -$21,370
Net P.W. $ 0
Four different methods for
economy studies
Example
– An investment of 10,000 can be made in a project
that will produce a uniform annual revenue of 5,310
for 5 years and then have a salvage value of 2,000.
annual disbursements will be 3,000 each year for
operation and maintenance costs. The company is
willing to accept any project that will earn 10% or
more, before income taxes, on all invested capital.
The future worth method (F.W.)
Solution
future worth
Annual revenue: 5310(F/A, 10%, 5) 32,420
salvage value 2,000
Investment : 10,000(F/P, 10%, 5) -16,105
Annual disbursements: 3,000(F/A, 10%, 5) -18,315
total -34,420
NET F.W. 0
The internal rate of return method
(I.R.R.)
the rate of return promised by an investment
project over its useful life.
The most general and widely used rate of
method
– Investors method
– Discounted cash flow method
– Receipts versus disbursements method
– Profitability index
The internal rate of return method
(I.R.R.)
N N
∑Rk(P/F,i%,k) = ∑Dk(P/F,i%,k)
k=0 k=0
= 5% + 6.7%
= 11.7%
Selecting trial rates of return when
using the I.R.R. method
Cash inflow:
annual receipts: 5,310 x 5 26,550
salvage 2,000
total 28,550
Selecting trial rates of return when
using the I.R.R. method
Cash outflow:
Annual disbursements: 3,000 x 5 - 15,000
Investment - 10,000
Net cash inflow (profit) 13,550
Average profit per year = 13,550/5=710
Average investment = (10,000+2,000)/2 =6,000
Average profit per year/ Average investment =
710/ 6,000= 11.8%
The external rate of return method
(E.R.R.)
N N
∑Dk(P/F,e%,k)(F/P,i’%,N) = ∑Rk(F/P,e%,N-k)
k=0 k=0
E.R.R.R. = (R-D-P[P-F][A/F,e,N])/P
M.A.R.R. = 10%
– Solution
annual revenue 5,310
annual disbursements -3,000
depreciation: (10,000-2000)(A/F,10%,5) -1,310
TOTAL -4,310
Net annual profit 1,000
ERRR = (net annual profit)/(investment)
=1,000/10,000 = 10%
Summary comparison of economy
study methods
Solution:
the present worth can be written
-$85,000 + $7,081 (P/A,i', 40) + $10,000 (P/F,i', 40) =0
at i' = 5%: - $85,000 + $7,081 (17.1591) + $10,000 (0.1420) ~= $38,000
at i' = 10%: - $85,000 + $7,081 (9.7791) + $10,000 (0.0221)~= -$15,500
Since we are seeking the I' at which the present worth equation is zero, by
linear interpolation we find that
i'= I.R.R. ~= 5% + [$38,000/($38,000 + $15,500)](10% - 5%) ~= 8.6%
since 8.6% is greater than 7% the project is apparently worthy of investment.
Economy study of a new venture
using various methods
Example 5-8
Analyze the same investment project as in Example 5-7 using E.R.R.R. Method.
Assume that he expects to reinvest accumulated depreciation funds in bonds
earning 5%.
Solution:
Annual revenue $12,550
Annual costs:
Out - of – pocket $5,495
Depreciation:
$75,000(A/F,5%,40)= $75,000(0.0083) 622
total $ 6,081
Net annual profit $ 6,469
E.R.R.R. = $6,469 / $85,000 = 7.6%
Since 7.6% is greater than 7% he would probably invest the apartment house.
Economy study of a new venture
using various methods
Example 5-9
Analyze the same investment project as in Ex. 5-7 using the annual worth method.
Solution:
Annual revenue $12,550
Annual costs:
Out -of – pocket $5,495
Depreciation:
$75,000(A/F,7%,40)= $75,000(0.0050) 375
Minimum required profit :$85,000(0.07) 5,950
total $11,784
Since the annual revenue of $12,550 exceeds the total annual costs of $11,784, the
investment would be justified.
Economy study of a new venture
using various methods
Example 5-10
Analyze the same investment project as in Ex. 5-7 using the present worth method.
Solution:
P.W. Of inflow:
Revenue: $12,550(p/a,7%,40) = $12,550(13.3317) $167,500
Salvage of land: $10,000(P/F,7%,40) = $10,000(0.0668) 668
total $168,168
P.W. Of outflow:
Investment $85,000
Out – of – pocket : $5,495(P/A,7%,40) 72,700
total $157,700
Since $168,168 > $157,700, the project is once again shown to be worthy of investment.
Discussion of decision criteria to
supplement economy study or studies
Example 5-11
The management of a hotel in a city an an inland valley of
California was considering the installation of an air-cooling system
for all the rooms. This hotel had 150 guest rooms and was
considered to be one of three first-class hotels in the city. One of
the other hotel had installed such a system the previous year .A
bid of $18,000 had been received for installing the system. It was
estimated that the cooling system would have to be operated at
full capacity for 14 weeks of each year, and at reduced capacity at
6 weeks. Operation costs at full capacity would be $17 per day
and, at reduced capacity, $12 per day. The annual maintenance
expense was estimated to be$125, and taxes and insurance to be
$200. The life of the installation was estimated to be not less than
15 years.
Discussion of decision criteria to
supplement economy study or
studies
If the cooling system were installed, it was estimated
that 90% of the rooms would be rented during the 20
weeks of the hot weather, whereas only 80%, of the
rooms could be rented if no air cooling was available.
These estimates were based on results of similar
hotels in the other cities. The existing average profit on
each room that was rented was $2 per day. The
owners had capital invested in stocks, paying about 6%
before taxes, which could be used to finance the
project. Determine if the investment should be made
using E.R.R.R method.
Discussion of decision criteria to
supplement economy study or studies
Solution:
Annual income:150 x (0.9 – 0.8) x 7 x 20 $4,200
Annual expenses:
Depreciation:418,000(A/F,6%,15) $ 774
Out – of – pocket costs:
Operation:$17 x 7 x 14 1,666
$12 x 7 x 6 504
Maintenance 125
Taxes and insurance 200
total $3,260
Profit $ 931
E.R.R.R = $931 / $18,000 = 5.5%
An example of a proposed investment to reduce
costs
Example 5-12
QUESTIONS