Overview of Working Capital Management (WCM)
Overview of Working Capital Management (WCM)
• Time
– Permanent Current Assets
– Temporary Short Time Investment or
Marketable Securities
Permanent CA Temporary CA
ABC company expects its cost of good sold for 2018 is Tk. 136 crores. The operating
cycle for the planned year is expected to be 54 days. The company wants to
maintain a desired cash balance of Tk. 1.5 crores to meet the contingencies. What is
the expected working capital requirement for the year 2019 (assume 365 days in a
year)
Pro-forma Working Capital Estimates for Trading Concern
STATEMENTOF
STATEMENT OFWORKING
WORKINGCAPITAL
CAPITALREQUIREMENTS
REQUIREMENTS
Amount(Rs.)
Amount (Rs.)
CurrentAssets
Current Assets
(i)Cash
(i) Cash ----
----
(ii)Receivables
(ii) Receivables((For…..Month’s
For…..Month’sSales)----
Sales)---- ----
----
(iii)Stocks
(iii) Stocks((For……Month’s
For……Month’sSales)-----
Sales)----- ----
----
(iv)AdvancePayments
(iv)Advance Paymentsififany
any ----
----
Less::Current
Less CurrentLiabilities
Liabilities
(i)Creditors
(i) Creditors(For…..
(For…..Month’s
Month’sPurchases)-
Purchases)- ----
----
(ii)Lag
(ii) Lagininpayment
paymentofofexpenses
expenses -----_
-----_
WORKINGCAPITAL
WORKING CAPITAL((CA CA––CL
CL)) xxx
xxx
Add::Provision
Add Provision //Margin
Marginfor forContingencies
Contingencies -----
-----
NETWORKING
NET WORKINGCAPITAL
CAPITALREQUIRED
REQUIRED XXX
XXX
Pro-forma Working Capital Estimates for Manufacturing Co
STATEMENT OF WORKING CAPITAL REQUIREMENTS
.
Amount (Rs.)
Current Assets
(i) Stock of R M( for ….month’s consumption) -----
(ii)Work-in-progress (for…months)
(a) Raw Materials -----
(b) Direct Labour -----
(c) Overheads -----
(iii) Stock of Finished Goods ( for …month’s sales)
(a) Raw Materials -----
(b) Direct Labour -----
(c) Overheads -----
(iv) Sundry Debtors ( for …month’s sales)
(a) Raw Materials -----
(b) Direct Labour -----
(c) Overheads -----
(v) Payments in Advance (if any) -----
(iv) Balance of Cash for daily expenses -----
(vii)Any other item -----
Less : Current Liabilities
(i) Creditors (For….. Month’s Purchases) -----
(ii) Lag in payment of expenses -----
(iii) Any other -----
WORKING CAPITAL ( CA – CL ) xxxx
Add : Provision / Margin for Contingencies -----
NET WORKING CAPITAL REQUIRED XXX
Example of Estimation of WC Requirement
Working Capital Management Policy Issues and Risk Return Trade-
off and the impact of these policies on liquidity, profitability and risk
A. Investment Decisions:
1. Conservative Working Capital Policy (Policy C).
2. Moderate Working Capital Policy (Policy M).
3. Aggressive Working Capital Policy (Policy A).
Assumptions
• 50,000 maximum units Policy C
of production
0 25,000 50,000
OUTPUT (units)
Impact on Liquidity
Optimal Amount (Level) of Current Assets
Liquidity Analysis
Policy Liquidity Policy C
M Moderate Policy A
A Low
Greater current asset Current Assets
levels generate more
liquidity; all other factors
held constant. 0 25,000 50,000
OUTPUT (units)
Impact on
Expected Profitability
Optimal Amount (Level) of Current Assets
Return on Investment =
Net Profit Policy C
Net Profit
Current + Fixed Assets
0 25,000 50,000
OUTPUT (units)
Impact on
Expected Profitability
Optimal Amount (Level) of Current Assets
Profitability Analysis
Policy Profitability Policy C
M Moderate Policy A
C Low
As current asset levels Current Assets
decline, total assets will
decline and the ROI will rise.
0 25,000 50,000
OUTPUT (units)
Impact on Risk
Optimal Amount (Level) of Current Assets
• Decreasing cash reduces the
firm’s ability to meet its Policy C
financial obligations. More
Risk Analysis
Policy Risk Policy C
M Moderate Policy A
C Low
Current Assets
Risk increases as the level of
current assets are reduced.
0 25,000 50,000
OUTPUT (units)
Summary of the Optimal
Amount of Current Assets
SUMMARY OF OPTIMAL CURRENT ASSET ANALYSIS
Policy Liquidity Profitability Risk
C High Low Low
M Moderate Moderate Moderate
A Low High High
Hedging approach
Conservative approach
Aggressive approach
Risk proxy ratio measured by CL/TF
(relative financing liquidity)
Hedging (or Maturity Matching) Approach
long-term finance shall be used to finance fixed assets and permanent current
assets and short-term financing to finance temporary or variable assets.
Short-term financing**
DOLLAR AMOUNT
Current assets*
Long-term financing
Fixed assets
TIME
Conservative Approach
Under this approach, the entire estimated finance in current assets should be financed from long-term sources and the short-term sources should be used only for
emergency requirements. This approach is called as “Low Profit – Low Risk” concept.
Long-term financing
Fixed assets
TIME
Aggressive Approach
Under this approach, the entire estimated requirement of current assets should be
financed from short-term sources and even a part of fixed assets financing be financed
from short- term sources. This approach makes the finance mix more risky, less costly and
more profitable.
Short-term financing
DOLLAR AMOUNT
Current assets
Long-term financing
Fixed assets
TIME
Interaction of Investment (CA/TA)
and Financing Decisions (CL/TF)
Financing
Maturity
SHORT-TERM LONG-TERM
Asset
Maturity
High
LONG-TERM Moderate
Risk-Profitability
(Permanent) Risk-Profitability
(Aggressive)
(Moderate)
Disadvantages of Redundant or Excess Working Capital