Analysis and Interpretation of Financial Statements
Analysis and Interpretation of Financial Statements
Financial Statements
Prepared and Presented:
Percent
Sales 104%
Less: Sales Returns and
Allowances
Sales 4%
Discounts
Net Sales 100%
Less: Cost of Sales 60%
Gross Profit 40%
Less: Operating Expenses 25%
Profit 15%
Trends by Means of Percentages
• The financial statements become more
meaningful to the users when the financial
condition and the results of operations of
one period is compared with the other,
showing the changes in peso amount and
the relative changes in percentages. The
analytical technique that is being used is the
“ Horizontal or Dynamic Analysis”.
• The tool used in the analysis is the
“Comparative Statements.”
Whitesugar Enterprise
Statement of Comprehensive Income
For the year 31 December 20A
20B 20A Amount of % of
Increase increase
(Decrease) (decrease)
Sales P150,000 P125,000 P25,000 20%
Less: Sales Returns and P 2,015 P 1,300 P 715 55%
Allow
Sales Discounts 2,000 4,000 (2,000) (50%)
Total P4,015 P 5,300 P(1,285) (24%)
Net Sales P 145,985 P 119,700 P 26,285 22%
Less: Cost of Sales 64,800 72,000 (7,200) (10%)
Gross Profit P 81,185 P 47,700 P 33,485 70%
Less : Operating Expenses 41,335 30,000 11,335 38%
Total P39,850 P17,700 P22,150 125%
Analysis
1. Sales has increased by 20%
2. Sales Returns and Allowances has increased
by 55%. Management should take a look
into It because the increase in the return of
merchandise sold might be caused by
carelessness or efficiency of the clerk in
shipping merchandise which do not
conform with the orders and much more
when goods delivered are defective.
3. The decrease in Sales Discounts must be
checked. This could mean that customers could
not pay their accounts within the discount
period. The discount period might be too short
or the discount rate might be too low losing the
initiative of the customers to pay within the
discount period. This is a good indication if the
credit sales are too low which means that the
customers are going into cash basis.
4. The increase in operating expenses is
higher than the increase in sales. The details
of the must be analyzed.
5. The results of 20B’s operation is quite
satisfactory. The profit of 20A is more than
doubled in 20B.
Ratio Analysis
Ratio analysis is a method of financial
evaluation whereby the relationship between
the items found in the Statement of Financial
Position, Statement of Comprehensive Income
or both are being established.
LIQUIDITY RATIO
a. Current Ratio or Banker’s Ratio
Significance: This measures the ability of the
business to pay its current obligations arising
from operations.
Formula:
Current Ratio or Banker’s Ratio= Current Assets
Current Liabilities
Example:
Current Assets = P 150,000 = 3:1
Current Liabilities 50,000
Acid- Test or Quick Ratio
Significance
This is very strict test or measurement of the
liability of the business to convert its non-cash
current assets into cash payment of its
obligations. The inventories are excluded because
it takes time to convert these to cash. Likewise,
prepaid expenses are excluded because it is not
intended for conservation to cash.
Formula
Acid Test or Quick Ratio= Quick Assets
Current Liabilities
125,000 = 2.5:1
50,000
The current ratio 2.5: 1 indicates that P2.5 is
used to pay the obligation of P1.00
Inventory Ratio
a. Rate of Inventory Turnover
Significance:
A high rate on turnover indicates a great demand of
the commodities and a low rate indicates a poor
demand. With this , the business should be able to
determine what commodities are sold fast and
which are sold slow to avoid loss due to
obsolescence. The number of times merchandise
replaced is represented by the rate of the inventory
turnover.
Formula
• Rate of Inventory Turnover= Cost of Sales
Average Inventory
Merchandise Inventory, Beginning P 30,000
Add: Purchases 140,000
Cost of Goods Available for Sale 170,000
Less: Merchandise Inventory, End 20,000
Cost of Sales 150,000
Application of the Formula
Merchandise Inventory, Beginning P30,000
Add: Merchandise Inventory, End 20,000
Total 50,000
Divided by 2
Average Inventory P 25,000
Cost of Sales = P 150,000 = 6 times
Average Inventory P25,000
Number of Days Sales in Inventory
Significance
The number of days sale in inventory
indicates the length of time it takes to acquire,
sell and replace the merchandise inventory. In
this, the analyst must consider the nature of
commodities sold by the business. Basic
commodities are sold in shorter length of time
compared to machineries for obvious reasons.
Formula
Number of Days Sales in = Number of Days in a year
Inventory Rate of Inventory Turnover
Dividend payout ratio Dividend per share Represents the percentage of net
Earnings per share income distributed as dividends; a low
ratio may indicate the reinvestment of
profits by a growth-oriented firm
Book value per share Stockholders` equity Indicates the value of the stock on cost
Average shares perspective; the relevance of this ratio
outstanding diminishes when the balance sheet
valuation does not approach fair
market values; may be computed for
both common and preferred stocks.
LEVERAGE RATIOS
(SOLVENCY RATIOS OR STABILITY RATIOS)
RATIOS FORMULA DESCRIPTION
Debt-to-equity ratio Total debt Measures the use of debt to
Net stockholders` finance operations; provides
equity a measure of the relative
amount of resources
contributed by the creditors
and owners.