Recognition of Current Assets and Equity
Recognition of Current Assets and Equity
Workings
1 Paid-up share capital
100000 share @10 1000000
75% of 10,00,000 750000
Share Premium
100000 share @ (15-10)*75% 375000
2 Revaluation Surplus
Makrket value 22000
Book Value (20000-1000) 19000
3000
Testing your Understanding
• From the following information of XYZ Company ,prepare changes to
the equity statement for the year ended, 2019:
• Beginning balance of Authorized share capital of 20000 shares at $15
dollar each, of which 15000 shares are paid up. Book value of shares is
$10.
• Beginning balance of retained earnings was $50000.Current year profit
and loss and other comprehensive income shows a profit of $100000.
• The company has some noncurrent assets whose market value is
$120,000.However these assets were purchased for $122,000 and
accumulated depreciation to date was $10,000.
• Due to change in accounting policy the company need to adjust
$15000 as profit resulted from previous operation.
• The company declared 15% dividend of which 10% cash and 5% Stock.
Solution
Soluton to Problem-2.
ABC company
Statemebnt of Changes to the Equity
For the year ended December,2019
Particulars Share Capital Share Premium Revaluation Surplus Retained Earnings Total Equity
$'000 $'000 $'000 $'000 $'000
Balance brought forward (b/f), W-1
Current Year Profit
Revaluation surplus (W-2)
Prior period adujustments
Dividend payment
Stock
Cash
Workings
1 Paid-up share capital
Share Premium
2 Revaluation Surplus
Makrket value
Book Value
3 Dividend
Cash
Stock
Comprehensive Problem
Problem-4
The following trial balance has been extracted from the books of Golden Limited as at 31st March 2019.
Additional Information:
Prepare the statement of comprehensive income, statement of changes in equity and statement of financial
position for year ended 31st March2019.
Solution to Comprehensive Problem
Solution to comprehensive problem: Workings:
1 Calcuation of Cost of Sales
Golden Ltd
Statement of Comprehensive Income Particulars Cos of Distribution Administrative
For the Year Ended 31st March,2019 sales ($'000) Costs ($'000) Costs ($'000)
Particulars Ammount Accounts offi ce rent 98
$'000 $'000 Audit Fees 22
Sales Revenue 2165 Salaries (Additional Information-5) 50 50 50
Less: Irrecoverable debts 27
Cost of Sales (W-1) 1389 General Administration 125
Gross Profi t 776 General Distribution 23
Less: Selling and Adm Cost Distribution Centre 110
Distribution Costs 250 Advertising 40
Administration Costs 295 Purchase 1210
545 Opening Inventory 140
Operating Profit 231 Closing Inventory -85
Less Finance Costs: Decpreciation:
Interest receivable 1 5% of 100 5
Investment Income 15 (400-170)*30% 69 74
Total finance income 16 Total 1389 250 295
Finance costs -25
Net Finance Costs 9 2 Tangible non-current assets Land and Plant and Total
Profi t Before Tax 222 Building Machinary
Less: Income tax expenses 165 $'000 $'000 $'000
Profi t for the year 57 Carring value (b/f) 170 230 400
Depreciation (W-1 ) 5 69 74
Other comprehensive income: Carrring value (C/F) 165 161 326
Gain on Property Valuation 100
Total Comprehensive Income (100+57) 157