Value Concepts
Value Concepts
• Factory Plant
• Total annual output at full capacity = 4000 kg × 365 days = 1,460,000 kg
• Current output capacity = 1,460,000 kg × 70% = 1,022,000 kg
• Contribution margin per kg = ($8 − $6) = $2
• Fixed cost = 1,022,000 kg × ($0.4 + 0.8) = $1,264,000
Own Sale Outlets
• Total annual output at full capacity = 3000 kg × 365 days = 1,460,000 kg
• Current output capacity = 1,460,000 kg × 90% = 1,314,000 kg
• Contribution margin per kg = ($12.5 − $6) = $6.5
• Fixed cost = same as factory plant = $1,2264,000
• First-year brand investment (advertising) = $1 million
• Average outlet operating expenses = $0.3 million × 8 shops = $2,400,000
Financial Performance
for Value Chain
• The dilemma of La Rose today
That it has no brand and has
difficulty for further growth.
• La Rose’s problem comes
from its single customer
whose high buyer’s power
would disallow the price to
increase and the output is
constrained at its request.
Financial Performance
for Value Chain
• The Effect of Sale outlet
operation:
• La Rose can leverage its
production skills, logistic
flows, and experience of
customer taste to build its own
brand and sell bakery items in
its own shops.
• The direct sale approach lets
the firm acquire more market
information from customers,
enables the firm to build
brand, increases diversity of
product portfolio, and regains
sale autonomy.
Present Value
The value of money in the future is not equivalent to the present value
of money today.
When dealing with future money (e.g., corporate forecast in a no. of
years), all future cash flow streams are required to discount to the
present value by a discount rate.
Imagine that there is a stream of cash flows to continue for 5 years, all
future cash flows (5 years) are required to be converted into the present
value (today as a common denominator) using the equation:
PV =1/(1 + r)n
Example: What is the present value of a cash flow stream in which an
annual $1000 will be received for 5 years starting 1 year from now? The
current interest rate is 10%p.a.
An interest rate of 10% is applied as discount rate for the PV. What is the
present value of $1 after 1 year, 2 years, and so on? We can easily
calculate the answer by the equation PV =1/(1 + r)n :
• PV of $1 in year 1 = 1/(1 + 10%) 1 = 0.909
• PV of $1 in year 2 = 1/(1 + r)2 = 0.826
An Illustration of Present Value Concept
• La Rose Bakery asks a management consultant to prepare a corporate
cash flow forecast for 3 years. Assuming a discount rate (r) at 10%,
what should be the present value of these cash flows stream?
Present Value
The net cash flow for each year from year 1 to year 3:
Year 1: $2 M + $1.2 M + $0.5 M − $2 M = $1.7 M
Year 2: $2.5 M − $4.5 M = −$2 M
Year 3: $4.5 M + $1.2 M = $5.7 M
Nominal Value = $5.4 M