ACC602: Strategic Management Accounting: Week 10: Topic 7
ACC602: Strategic Management Accounting: Week 10: Topic 7
Required: Analyze WSPI investment using after tax cash flows for NPV?
Impact of tax on Net cash flow
Net cash receipts is a benefit,
will lead to increase in profit
Tax rate of 40% (based on the information on slide 4)
(the company will be charged tax on the benefits, therefore payment of tax in the future years
based on the benefits will be considered as future cash outflow)
= $400 000/5
Year 0
(Today or at
Timeline present) Year 1 Year 2 Year 3 Year 4 Year 5
Purchase Price (Initial invetsment) $(400,000)
Working Capital (50,000) $50,000
Annual after-tax cash receipts $30,000 $36,000 $72,000 $120,000 $78,000
Annual depreciation tax savings $32,000 $32,000 $32,000 $32,000 $32,000
Total cash inflows (outflows) $(450,000) $62,000 $68,000 $104,000 $152,000 $160,000
Present value (PV) r=10% 1 0.9091 0.8264 0.7513 0.683 0.6209 NPV
Present value $(450,000) $56,364 $56,195 $78,135 $103,816 $99,344$(56,146)
These decisions may be of benefit to the business and would be taken on the basis of;
Rather than maximising the NPV of cash inflows minus cash outflows, the objective is
to minimise the NPV of the costs to be incurred
AMENDED ACC602 COURSE ASSESSMENT PLAN
Assessment Components Weighting Due Date
1. Individual Assignment 10% Week 6 (completed)
2. Online Participation Quiz 5% Online quiz
(closes on 14/05/2021)
3. Mid Semester Exam 20% Week 7 (completed)
4. Online Quiz (Topics 6 & 7) 15% Week 11/12
5. Calculation & Analysis (Topic 8) 15% Week 13
6. Case Study (Topic 9) 15% Week 14
7. Case Study (Topics 10 & 11) 20% Week 16
TOTAL 100%
Please submit / complete all the assessments in a timely manner.
Manage your time efficiently and effectively.
Thank you and should you have any questions you
can post on forum discussions or e-mail or viber.
End of Topic 7.
Complete Online Quiz 15% on Topics 6&7(opens 10/05/2021 and closes on 21/05/2021)
Next …. Topic 8
12