Instructions For Feasibility Report and Pitch Presentation: Entrepreneurship & Creativity Prof. Lennertz
Instructions For Feasibility Report and Pitch Presentation: Entrepreneurship & Creativity Prof. Lennertz
The Mobile Angler is in all-in-one fishing backpack for avid fishers who
want a convenient way to carry all their equipment on their back.
Section 3: The Problem
Insect repellant X
Water bottle X
COVID kit X
Under $50 X X
Section 8 – Getting Customers
1. How will you introduce this idea to Launching in North Naples using word
the market of mouth and social media
Feasibility Report:
Section 9 Financial Feasibility
• Calculate the one-time start-up costs you will incur in creating your
product/service.
• At a minimum, you will have a Filing fee for State of Florida - $138.75
• For the Mobile Angler backpack – 5 large plastic bins,
some tools (saw, vise, pliers) = $450
If you need more than $1,000, you must ask for that
money in your “call to action.”
Feasibility Report:
Section 9 Financial Feasibility
Building a Pro Forma Income Statement
Gross Profit
SG & A Expenses
Net Profit
Notes:
Product price: $50
Sales per year: Year 1 - 10, Year 2 - 100, Year 3 - 1,500
Income Statement
Year 1 Year 2 Year 3 Gross profit calculation:
Revenue $500 $5,000 $75,000
Cost of Good Sold $350 $3,500 $37,500 Revenue – Cost of good sold =
Gross Profit $150 $1,500 $37,500
SG & A Expenses GROSS PROFIT
Net Profit
The spreadsheet in Canvas
Notes:
COGS: $25 per unit: $15 materials, $10 labor calculates that automatically for
First year Start up costs: purchase of production equipment: $250
you
Step 3 - Calculate sales, general and administrative expenses:
Remember, there is A LOT you can get for free: website, social media
for marketing, Excel for accounting, etc.
• Filing Annual report - $138.75
• Misc. office supplies - Print cartridge for printer ($40), paper ($8), etc.
Total S,G, & A Expenses = $350 for the first year and a little bit more
each year as I sell more product.
Step 4: 3-Year Pro Forma Income Statement
Year 1 Year 2 Year 3 Calculations:
Revenue $500 $5,000 $75,000 • Gross Profit is calculated by
Cost of Good Sold ($350) ($3,500) ($37,500) subtracting COGS from revenue
Gross Profit $150 $1,500 $37,500 • Net profit is calculated by
SG & A Expenses ($350) ($500) ($750) subtracting SG&A expenses from
Net Profit -$200 $1,000 $36,750
gross profit
• Net profit margin = net
profit/revenue
Notes:
Price per unit - $50
Sales by Year: 1 – 10, 2 – 100, 3 – 1,500
Cost of good sold: $35 per unit
By year 3, cost of materials to decrease by $10 per unit as a
result of bulk discounts and labor efficiencies
Profit margins: Year 2 – 20%; Year 3 – 49%
Feasibility Report:
Section 10 Organizational Feasibility
Building a Team
Prof. Lennertz – President Harrison Smith – Sales Grant Lennertz – Chief Innovation Officer
Section 11: The Call to Action
Remember, this is a presentation to potential investors.
You want them to give you cash in exchange for equity (ownership) in your
company.
Calculating the value of your company is difficult for the following reasons:
• Since it is a hypothetical situation, coming up with realistic financial
calculations are challenging.
• Determining the value of a company can be done in several ways, but it is
beyond the scope of what we are learning in this class.
• Consequently, just “ballpark” some figures
Section 11: The Call to Action
Try it out!
Investors Spend more time fishing and less time tripping!
Total score 0