Working Capital Management
Working Capital Management
Session 18 & 19
• BILLS PAYABLE
• ACCOUNTS PAYABLE (or creditors)
• SUNDRY CREDITORS
• OUTSTANDING EXPENSES
• SHORT-TERM LOANS,ADVANCES
• DIVIDENDS PAYABLE
• BANK OVERDRAFT
• PROVISION FOR TAXATION
• ACCRUED EXPENSES
Goal of Working Capital Management
6. Firm loses its reputation when it is not able to honor its short-term obligations; fixed
assets not utilized efficiently due to lack of WC.
Policies for Financing Current Assets
Keeping in view the constraints of the individual company, a judicious mix of long and
short-term finances should be invested in current assets.
(Total Current
Assets - Similar to the Current Ratio but takes
Quick =x
Inventory)/ account of the fact that it may take time to
Ratio times
Total Current convert inventory into cash.
Liabilities
Working Capital- Key Ratios
(Inventory +
Working A high percentage means that working
Receivables - As %
Capital capital needs are high relative to your
Payables)/ Sales
Ratio sales.
Sales
Other working capital measures
Net
Working working
Receivable Inventory Payable ROE
Industry cycle cycle or
(in days) (in days) (in days) (%)
(in days) CCC
(in days)
Cement 17 49 66 48 18 11.7
Gems &
79 53 132 76 56 14.0
Jewellery
IT 77 5 82 39 43 24.5
Metals 51 36 87 9 78 19.0
Working capital cycle across industries
Net working
Working
Receivable Inventory Payable cycle or
Industry cycle ROE (%)
(in days) (in days) (in days) CCC
(in days)
(in days)
Petrochemic
35 33 68 67 1 11.5
als
Refineries 11 39 50 40 10 14.4
Tea/Coffee 26 57 83 54 29 16.5
O = (R + W + F + D) – C
Question 1 : From the following data, compute the duration of operating cycle for each of
the two years and comment on the increase/decrease:
Year 1 Year 2
Stock:
Using the following data, calculate the current working capital cycle for XYZ Limited and briefly
comment on it.
(Rs. in '000)
Sales 3,000
Cost of Production 2,100
Purchase 600
Average raw material stock 80
Average work-in-progress 85
Average finished goods stock 180
Average creditors 90
Average debtors 350
Case let 2 Solution
Solution: Net Operating cycle or CCC of XYZ Ltd.
1. Raw material
2. Work-in-progress
3. Finished Goods
4. Debtors
5. Creditors
a) The stock of raw materials is considerably higher than average. So, there is a need for
stock control procedure to be reviewed.
b) The value of creditors is also above average; this indicates that XYZ Ltd. is delaying
the payment of creditors beyond the credit period. Although this is an additional source
of finance, it may result in a higher cost of raw materials or loss of goodwill among the
suppliers.
c) The finished goods stock is below average. This may be due to a high demand for the
firm's goods or to efficient stock control. A low finished goods stock can, however,
reduce sales since it can cause delivery delays.
d) Debts are collected more quickly than average. The company might have employed
good credit control procedure or offer cash discounts for early payments.
Case-let 3
WORKING CAPITAL REQUIRED
• One-fourth of the output is sold against cash. Cash in hand and at bank is expected to
be Rs.25, 000.
You are required to prepare a statement showing the working capital needed to
finance a level of activity of 1,04,000 units of production.
You may assume that production is carried on evenly throughout the year, wages and
overheads accrue similarly and a time period of 4 weeks is equivalent to a month.
Case-let 3 - Solution
Statement Showing the Working Capital Needed
Current Assets Rs.
Minimum cash balance 25,000
(i) Stock of raw materials (4 weeks)
1,60,000 x 4 6,40,000
Rs.
(ii) Work-in-Process (2 weeks):
Raw materials 1,60,000 x 2 3,20,000
Direct Labor 60,000 x 2 1,20,000
Overheads 1,20,000 x 2 2,40,000 6,80,000
(iii) Stock of Finished goods (4 weeks):
Raw Materials 1,60,000 x 4 6,40,000
Direct Labour 60,000 x 4 2,40,000
Overheads 1,20,000 x 4 4,80,000 13,60,000
(iv) Sundry Debtors (8 weeks):
Raw materials 1,60,000 x 3/4 x 8 9,60,000
Direct Labour 60,000 x 3/4 x 8 3,60,000
Overheads 1,20,000 x 3/4 x 8 7,20,000 20,40,000
47,45,000
Less Current Liabilities:
(i) Sundry Creditors (4 weeks)
1,60,000 x 4 6,40,000
(ii) Wages outstanding (1-1/2 weeks): 60,000 x 90,000
•
• (i) It has been assumed that a time period of 4 weeks is equivalent to one month.
• (ii) It has been assumed that direct labor and overheads are in process, on average,
half a month.
• (iii) Profit has been ignored and debtors have been taken at cost.
Collection Costs:
Administrative costs incurred in collecting the
receivables from the customers to whom credit sales
have been made.
Examples:
• maintenance of credit department
• Expenses involved in acquiring credit information
Costs associated with Receivables Management
Capital Costs:
The increased level of accounts receivable is an
investment in assets.
It is the cost on the use of additional capital to
support credit sales which alternatively could have
been employed elsewhere
Costs associated with Receivables Management
Delinquency cost:
This cost arises out of the failure of the customers to meet their
obligations when payment on credit sales become due after the
expiry of the credit period. The important components of this costs are:
Default cost:
Default costs are the over dues that cannot be recovered.
Credit Standards – Case let
A firm is currently selling a product @Rs.10 per unit. The most
recent annual sales (all sales credit sales) were 30,000 units. The
variable cost per unit is Rs.6 and the average cost per unit, given
a sales volume of 30,000 units is Rs.8. The total fixed cost is
Rs.60,000. The average collection period may be assumed to be
30 days.
The firm is contemplating a relaxation of credit standards that is
expected to result in a 15 per cent increase in unit sales; the
average collection period would increase to 45 days with no change
in bad debt expenses. it is also expected that increased sales will
result in additional net working capital to the extent of Rs.10,000.
The increase in collection expenses may be assumed to be
negligible. The required return on investment is 15 per cent.
Cash discount:
Which the customer can take advantage of, that is, the
overdue amount will be reduced by this amount
• Billing procedures
• Process of assessing the information to arrive at line of credit and credit terms that will
be offered
Write your credit policy