Supply Chain Management: Strategy, Planning, and Operation: Seventh Edition
Supply Chain Management: Strategy, Planning, and Operation: Seventh Edition
Chapter 6
Designing Global Supply
Chain Networks
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Learning Objectives
6.1 Identify factors that need to be included in total cost when
making global sourcing decisions.
6.2 Define relevant risks and explain different strategies that may
be used to mitigate risk in global supply chains.
6.3 Understand decision tree methodologies used to evaluate
supply chain design decisions under uncertainty.
6.4 Use decision tree methodologies to value flexibility and make
onshoring/offshoring decisions under uncertainty.
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Impact of Globalization on Supply Chain
Networks (1 of 2)
• Opportunities to simultaneously increase revenues and
decrease costs
• Accompanied by significant additional risk and uncertainty
• Difference between success and failure often the ability to
incorporate suitable risk mitigation into supply chain design
• Uncertainty of demand and price drives the value of building
flexible production capacity
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Impact of Globalization on Supply Chain
Networks (2 of 2)
Table 6-1 Results of Accenture Survey on Sources of Risk That Affect Global
Supply Chain Performance
Risk Factors Percentage of Supply Chains Affected
Natural disasters 35
Shortage of skilled resources 24
Geopolitical uncertainty 20
Terrorist infiltration of cargo 13
Volatility of fuel prices 37
Currency fluctuation 29
Port operations/custom delays 23
Customer/consumer preference shifts 23
Performance of supply chain partners 38
Logistics capacity/complexity 33
Forecasting/planning accuracy 30
Supplier planning/communication issues 27
Inflexible supply chain technology 21
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Importance of Total Cost (1 of 4)
• Comparative advantage in global supply chains
• Quantify the benefits of offshore production along with the
reasons
• Two reasons offshoring fails
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
The Offshoring Decision: Total Cost
• A global supply chain with offshoring increases the length and
duration of information, product, and cash flows
• The complexity and cost of managing the supply chain can be
significantly higher than anticipated
• Quantify factors and track them over time
• Big challenges with offshoring is increased risk and its
potential impact on cost
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Importance of Total Cost (2 of 4)
Table 6-2 Dimensions to Consider When Evaluating Total Cost from Offshoring
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Importance of Total Cost (3 of 4)
Table 6-2 [Continued]
Performance Dimension Activity Affecting Performance Impact of Offshoring
On-time delivery/lead time Production, quality, customs, Poorer on-time delivery and
uncertainty transportation, receiving increased uncertainty resulting
in higher inventory and lower
product availability
Minimum order quantity Production, transportation Larger minimum quantities
increase inventory
Product returns Quality Increased returns likely
Inventories Lead times, inventory in transit Increase
and production
Working capital Inventories and financial Increase
reconciliation
Hidden costs Order communication, invoicing Higher hidden costs
errors, managing exchange rate
risk
Stockouts Ordering, production, Increase
transportation with poorer visibility
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Importance of Total Cost (4 of 4)
• Key elements of total cost
1. Supplier price
2. Terms
3. Delivery costs
4. Inventory and warehousing
5. Cost of quality
6. Customer duties, value added-taxes, local tax incentives
7. Cost of risk, procurement staff, broker fees, infrastructure,
and tooling and mold costs
8. Exchange rate trends and their impact on cost
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Summary of Learning Objective 1
It is critical that global sourcing decisions be made while
accounting for total cost. Besides unit cost, total cost should
include the impact of global sourcing on freight, inventories, lead
time, quality, on-time delivery, minimum order quantity, working
capital, and stock- outs. Other factors to be considered include
the impact on supply chain visibility, order communication,
invoicing errors, and the need for currency hedging. Offshoring
typically lowers labor and fixed costs but increases risk, freight
costs, and working capital.
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Risk Management in Global Supply Chains (1 of 6)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Risk Management in Global Supply Chains (2 of 6)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Risk Management in Global Supply Chains (3 of 6)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Risk Management in Global Supply Chains (4 of 6)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Risk Management in Global Supply Chains (5 of 6)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Risk Management in Global Supply Chains (6 of 6)
Increase source capability Prefer capability over cost for high-value, high-risk
products. Favor cost over capability for low-value
commodity products. Centralize high capability in
flexible source if possible.
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Flexibility, Chaining, and Containment (1 of 3)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Flexibility, Chaining, and Containment (2 of 3)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Flexibility, Chaining, and Containment (3 of 3)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Summary of Learning Objective 2
The performance of a global supply chain is affected by risk and
uncertainty in a number of input factors such as supply, demand, price,
exchange rates, and other economic factors. These risks can be
mitigated by building suitable flexibility in the supply chain network.
Operational strategies that help mitigate risk in global supply chains
include carrying excess capacity and inventory, flexible capacity,
redundant suppliers, improved responsiveness, and aggregation of
demand. Hedging fuel costs and currencies are financial strategies that
can help mitigate risk. It is important to keep in mind that no risk
mitigation strategy will always pay off. These mitigation strategies are
designed to guard against certain extreme states of the world that may
arise in an uncertain global environment.
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Using Decision Trees (1 of 2)
• Several different decisions
– Should the firm sign a long-term contract for warehousing
space or get space from the spot market as needed?
– What should the firm’s mix of long-term and spot market
be in the portfolio of transportation capacity?
– How much capacity should various facilities have? What
fraction of this capacity should be flexible?
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Using Decision Trees (2 of 2)
• Executives need a methodology that allows them to estimate
global currency instability, unpredictable commodities costs,
uncertainty about customer demand, political or social unrest in
key markets, and potential changes in government regulations
the uncertainty in demand and price forecast
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Discounted Cash Flows
• Supply chain decisions should be evaluated as a sequence of
cash flows over time
• Discounted cash flow (DCF) analysis evaluates the present
value of any stream of future cash flows and allows managers
to compare different cash flow streams in terms of their
financial value
• Based on the time value of money – a dollar today is worth
more than a dollar tomorrow
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Discounted Cash Flow Analysis
1
discount factor
1 k
t
1
T
NPV C0 Ct
t 1 1 k
Where
K = rate of return
• The option with the highest NPV will provide the greatest financial return
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Trips Logistics Example (1 of 3)
• Demand = 100,000 units
• 1,000 sq. ft. of space for every 1,000 units of demand
• Revenue = $1.22 per unit of demand
• Sign a three-year lease or obtain warehousing space on the spot
market?
• Three-year lease cost = $1 per sq. ft.
• Spot market cost = $1.20 per sq. ft.
• k = 0.1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Trips Logistics Example (2 of 3)
C1 C2
NPV(No lease) C0
1 k 1 k 2
2,000 2,000
2,000 2
$5,471
1.1 1.1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Trips Logistics Example (3 of 3)
C1 C2
NPV(Lease) C0
1 k 1 k 2
22,000 22,000
22,000 2
$60,182
1.1 1.1
• NPV of signing lease is $60,182 − $5,471 = $54,711 higher
than spot market
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Basics of Decision Tree Analysis
• A decision tree is a graphic device used to evaluate decisions
under uncertainty
– Identify the number and duration of time periods that will
be considered (T)
– Identify factors that will affect the value of the decision
and are likely to fluctuate over the next T periods
– Evaluate decision using a decision tree
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Decision Tree Methodology
1. Identify the duration of each period (month, quarter, etc.) and the number
of periods T over which the decision is to be evaluated
2. Identify factors whose fluctuation will be considered
3. Identify representations of uncertainty for each factor
4. Identify the periodic discount rate k for each period
5. Represent the decision tree with defined states in each period as well as
the transition probabilities between states in successive periods
6. Starting at period T, work back to Period 0, identifying the optimal
decision and the expected cash flows at each step
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Decision Tree – Trips Logistics (1 of 3)
• Three warehouse lease options
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Decision Tree – Trips Logistics (2 of 3)
• 1000 sq. ft. of warehouse space needed for 1000 units of demand
• Current demand = 100,000 units per year
• Binomial uncertainty: Demand can go up by 20% with
p = 0.5 or down by 20% with 1 − p = 0.5
• Lease price = $1.00 per sq. ft. per year
• Spot market price = $1.20 per sq. ft. per year
• Spot prices can go up by 10% with p = 0.5 or down by 10% with 1 − p =
0.5
• Revenue = $1.22 per unit of demand
• k = 0.1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Decision Tree (1 of 2)
Cost Profit
Blank Revenue C(D =, p =, 2) P(D =, p =, 2)
D = 144, p = 1.45 144,000 × 1.22 144,000 × 1.45 −$33,120
D = 144, p = 1.19 144,000 × 1.22 144,000 × 1.19 $4,320
D = 144, p = 0.97 144,000 × 1.22 144,000 × 0.97 $36,000
D = 96, p = 1.45 96,000 × 1.22 96,000 × 1.45 −$22,080
D = 96, p = 1.19 96,000 × 1.22 96,000 × 1.19 $2,880
D = 96, p = 0.97 96,000 × 1.22 96,000 × 0.97 $24,000
D = 64, p = 1.45 64,000 × 1.22 64,000 × 1.45 −$14,720
D = 64, p = 1.19 64,000 × 1.22 64,000 × 1.19 $1,920
D = 64, p = 0.97 64,000 × 1.22 64,000 × 0.97 $16,000
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Spot Market Option (3 of 9)
• Expected profit at each node in Period 1 is the profit
during Period 1 plus the present value of the expected
profit in Period 2
• Expected profit EP(D =, p =, 1) at a node is the expected
profit over all four nodes in Period 2 that may result from
this node
• PVEP(D =, p =, 1) is the present value of this expected
profit and P(D =, p =, 1), and the total expected profit, is
the sum of the profit in Period 1 and the present value of
the expected profit in Period 2
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Spot Market Option (4 of 9)
• From node D = 120, p = $1.32 in Period 1, there are four possible
states in Period 2
• Evaluate the expected profit in Period 2 over all four states possible
from node D = 120, p = $1.32 in Period 1 to be
EP (D 120, p 1.32,1)
PVEP D 120, p 1.32,1
(1 k )
$12, 000
1.1
$10, 909
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Spot Market Option (6 of 9)
• The total expected profit P(D = 120, p = 1.32,1) at node D =
120, p = 1.32 in Period 1 is the sum of the profit in Period 1 at
this node, plus the present value of future expected profits
possible from this node
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Spot Market Option (7 of 9)
Table 6-6 Period 1 Calculations for Spot Market Option
P(D =, p =, 1)
= D × 1.22 – D x p + start fraction E P at left parenthesis D =, p =,
1 right parenthesis over left parenthesis 1 + k right parenthesis end fraction
EP (D , p ,1)
Node EP(D =, p =, 1) 1 k
D = 120, p = 1.32 −$12,000 −$22,909
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Spot Market Option (8 of 9)
• For Period 0, the total profit P(D = 100, p = 120,0) is the sum
of the profit in Period 0 and the present value of the expected
profit over the four nodes in Period 1
EP D 100, p 1.20,0
PVEP (D 100, p 1.20,1)
1 k
$3,818
$3,471
1.1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Fixed Lease Option (1 of 5)
Table 6-7 Period 2 Profit Calculations at Trips Logistics for Fixed Lease Option
Profit P(D =, p =, 2)
Warehouse Space = D × 1.22 − (100,000 ×
Node Leased Space at Spot Price (S) 1 + S x p)
D = 144, p = 1.45 100,000 sq. ft. 44,000 sq. ft. $11,880
D = 144, p = 1.19 100,000 sq. ft. 44,000 sq. ft. $23,320
D = 144, p = 0.97 100,000 sq. ft. 44,000 sq. ft. $33,000
D = 96, p = 1.45 100,000 sq. ft. 0 sq. ft. $17,120
D = 96, p = 1.19 100,000 sq. ft. 0 sq. ft. $17,120
D = 96, p = 0.97 100,000 sq. ft. 0 sq. ft. $17,120
D = 64, p = 1.45 100,000 sq. ft. 0 sq. ft. −$21,920
D = 64, p = 1.19 100,000 sq. ft. 0 sq. ft. −$21,920
D = 64, p = 0.97 100,000 sq. ft. 0 sq. ft. −$21,920
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Fixed Lease Option (2 of 5)
Table 6-8 Period 1 Profit Calculations at Trips Logistics for Fixed Lease Option
Warehouse P(D =, p =, 1)
Space = D x 1.22−(100,000 x 1 +
at Spot Price S x p) + EP(D =, p = ,1)(1
Node EP(D =, p =, 1) (S) + k)
D = 120, p = 1.32 0.25 × [P(D = 144, p = 1.45,2) + 20,000 $35,782
P(D = 144, p = 1.19,2) + P(D = 96,
p = 1.45,2) + P(D = 96, p = 1.19,2)]
= 0.25 × (11,880 + 23,320 + 17,120
+ 17,120) = $17,360
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Fixed Lease Option (3 of 5)
• Using the same approach for the lease option, NPV (Lease) =
$38,364
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Fixed Lease Option (4 of 5)
EP D 100, p 1.20,1
PVEP (D 100, p 1.20,1)
1 k
$18,000
$16,364
1.1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Fixed Lease Option (5 of 5)
• Recall that when uncertainty was ignored, the NPV for the
lease option was $60,182
• However, the manager would probably still prefer to sign the
three-year lease for 100,000 sq. ft. because this option has the
higher expected profit
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Flexible Lease Option (1 of 2)
Table 6-9 Period 2 Profit Calculations at Trips Logistics with Flexible
Lease Contract
Profit P(D =, p =, 2)
Warehouse Space Warehouse Space = D × 1.22 − (W× 1
Node at $1 (W) at Spot Price (S) + S × p)
D = 144, p = 1.45 100,000 sq. ft. 44,000 sq. ft. $11,880
D = 144, p = 1.19 100,000 sq. ft. 44,000 sq. ft. $23,320
D = 144, p = 0.97 100,000 sq. ft. 44,000 sq. ft. $33,000
D = 96, p = 1.45 96,000 sq. ft. 0 sq. ft. $21,120
D = 96, p = 1.19 96,000 sq. ft. 0 sq. ft. $21,120
D = 96, p = 0.97 96,000 sq. ft. 0 sq. ft. $21,120
D = 64, p = 1.45 64,000 sq. ft. 0 sq. ft. $14,080
D = 64, p = 1.19 64,000 sq. ft. 0 sq. ft. $14,080
D = 64, p = 0.97 64,000 sq. ft. 0 sq. ft. $14,080
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Evaluating the Flexible Lease Option (2 of 2)
Table 6-10 Period 1 Profit Calculations at Trips Logistics with Flexible
Lease Contract
Warehouse P(D =, p =, 1)
Warehouse Space = D × 1.22 (W x 1 + S
Space at $1 at Spot Price x p) + EP(D =,
Node EP(D =, p =, 1) (W) (S) p = ,1)(1 + k)
D = 120, 0.25 × (11,880 + 23,320 + 100,000 20,000 $37,600
p = 1.32 21,120 + 21,120) =
$19,360
D = 120, 0.25 × (23,320 + 33,000 + 100,000 20,000 $47,200
p = 1.08 21,120 + 21,120) =
$24,640
D = 80, 0.25 × (21,120 + 21,120 + 80,000 0 $33,600
p = 1.32 14,080 + 14,080) =
$17,600
D = 80, 0.25 × (21,920 + 21,920 + 80,000 0 $33,600
p = 1.08 14,080 + 14,080) =
$17,600
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Decision Tree – Trips Logistics (3 of 3)
Table 6-11 Comparison of Different Lease Options for Trips Logistics
Option Value
All warehouse space from the spot market $5,471
Lease 100,000 sq. ft. for three years $38,364
Flexible lease to use between 60,000 and 100,000 sq. ft. $46,545
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Summary of Learning Objective 3
Uncertainty in demand and economic factors should be included
in the financial evaluation of supply chain design decisions.
Decision trees can be used to evaluate supply chain decisions
under uncertainty. Uncertainty along different dimensions over
the evaluation period is represented as a tree with each node
corresponding to a possible scenario. Starting at the last period of
the evaluation interval, the decision tree analysis works back to
Period 0, identifying the optimal decision and the expected cash
flows at each step. The inclusion of uncertainty typically
decreases the value of rigidity and increases the value of
flexibility.
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Onshore or Offshore
• The value of flexibility under uncertainty
– D-Solar demand in Europe = 100,000 panels per year
– Each panel sells for €70
– Annual demand may increase by 20 percent with
probability 0.8 or decrease by 20 percent with probability
0.2
– Build a plant in Europe or China with a rated capacity of
120,000 panels
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (1 of 21)
Table 6-12 Fixed and Variable Production Costs for D-Solar
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (2 of 21)
• European plant has greater volume flexibility
• Increase or decrease production between 60,000 to 150,000 panels
• Chinese plant has limited volume flexibility
• Can produce between 100,000 and 130,000 panels
• Chinese plant will have a variable cost for 100,000 panels and will lose
sales if demand increases above 130,000 panels
• Yuan, currently 9 yuan/euro, expected to rise 10%, probability of 0.7 or
drop 10%, probability of 0.3
• Sourcing decision over the next three years
• Discount rate k = 0.1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (3 of 21)
2,000,000 2,360,000
Expected profit from onshoring
1.1
2,763,200
1.21
€6,429,091
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (4 of 21)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Decision Tree (2 of 2)
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (5 of 21)
• Period 2 evaluation – onshore
Production
Cost Revenue
D E Sales Quantity (euro) Cost (euro) Profit (euro)
144 10.89 144,000 144,000 10,080,000 6,760,000 3,320,000
144 8.91 144,000 144,000 10,080,000 6,760,000 3,320,000
96 10.89 96,000 96,000 6,720,000 4,840,000 1,880,000
96 8.91 96,000 96,000 6,720,000 4,840,000 1,880,000
144 7.29 144,000 144,000 10,080,000 6,760,000 3,320,000
96 7.29 96,000 96,000 6,720,000 4,840,000 1,880,000
64 10.89 64,000 64,000 4,480,000 3,560,000 920,000
64 8.91 64,000 64,000 4,480,000 3,560,000 920,000
64 7.29 64,000 64,000 4,480,000 3,560,000 920,000
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (7 of 21)
• Period 1 evaluation – onshore
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (8 of 21)
EP D 120, E 9.90,1
PVEP (D 120, E 9.90,1)
1 k
3,032,000
€2,756,364
1.1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (9 of 21)
• Period 1 evaluation – onshore
Production
Cost Revenue Expected
D E Sales Quantity (euro) Cost (euro) Profit (euro)
120 9.90 120,000 120,000 8,400,000 5,800,000 5,356,364
120 8.10 120,000 120,000 8,400,000 5,800,000 5,356,364
80 9.90 80,000 80,000 5,600,000 4,200,000 2,934,545
80 8.10 80,000 80,000 5,600,000 4,200,000 2,934,545
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (11 of 21)
• Period 0 evaluation – onshore
EP(D = 100, E = 9.00, 1) = 0.24 × P(D = 120, E = 9.90, 1)+ 0.56 × P(D =
120, E = 8.10, 1)+ 0.06 × P(D = 80, E = 9.90,
1)+ 0.14 × P(D = 80, E = 8.10, 1)
= € 4,872,000
EP D 100, E 9.00,1
PVEP (D 100, E 9.00,1)
1 k
4,872,000
€4,429,091
1.1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (12 of 21)
• Period 0 evaluation – onshore
Revenue from manufacture and sale of 100,000 panels
= 100,000 × 70 = €7,000,000
Fixed + variable cost of onshore plant
= 1,000,000 + (100,000 × 40)
= €5,000,000
P(D = 100, E = 9.00, 1) = 8,400,000 − 5,800,000
+ PVEP(D = 100, E = 9.00, 1)
= 2,000,000 + 4,429,091
= €6,429,091
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (13 of 21)
• Period 2 evaluation – offshore
52,200,000
P (D 144, E 10.89,2) 9,100,000
10.89
€4,306,612
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (14 of 21)
Table 6-16 Period 2 Profits for Offshore Option
Production
Cost Revenue
D E Sales Quantity (euro) Cost (yuan) Profit (euro)
144 10.89 130,000 130,000 9,100,000 52,200,000 4,306,612
144 8.91 130,000 130,000 9,100,000 52,200,000 3,241,414
96 10.89 96,000 100,000 6,720,000 42,000,000 2,863,251
96 8.91 96,000 100,000 6,720,000 42,000,000 2,006,195
144 7.29 130,000 130,000 9,100,000 52,200,000 1,939,506
96 7.29 96,000 100,000 6,720,000 42,000,000 958,683
64 10.89 64,000 100,000 4,480,000 42,000,000 623,251
64 8.91 64,000 100,000 4,480,000 42,000,000 −233,805
64 7.29 64,000 10,000 4,480,000 3,560,000 −1,281,317
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (15 of 21)
• Period 1 evaluation – offshore
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (16 of 21)
EP D 120, E 9.90,1
PVEP (D 120, E 9.90,1)
1 k
3,301,441
€3,001,310
1.1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (17 of 21)
• Period 1 evaluation – offshore
= 120,000 × 70 = €8,400,000
= 48,800,000 yuan
48,800,000
P (D 120, E 9.90,1) 8,400,000
9.90
PVEP (D 120, E 9.90, 1)
3,470,707 3,001,310
€6,472,017
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (18 of 21)
Table 6-17 Period 1 Profits for Offshore Option
Production
Cost Revenue Expected
D E Sales Quantity (euro) Cost (yuan) Profit (euro)
120 9.90 120,000 120,000 8,400,000 48,800,000 6,472,017
120 8.10 120,000 120,000 8,400,000 48,800,000 4,301,354
80 9.90 80,000 100,000 5,600,000 42,000,000 3,007,859
80 8.10 80,000 100,000 5,600,000 42,000,000 1,164,757
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (19 of 21)
• Period 0 evaluation – offshore
= € 4,305,580
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (20 of 21)
EP D 100, E 9.00,1
PVEP (D 100, E 9.00,1)
1 k
4,305,580
€3,914,164
1. 1
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
D-Solar Decision (21 of 21)
• Period 0 evaluation – offshore
= 100,000 × 70 = €7,000,000
= €42,000,000 yuan
42,000,000
P (D 100, E 9.00, 1) 7,000,000
9.00
PVEP (D 100, E 9.00, 1)
2,333,333 3,914,164
€6,247,497
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Summary of Learning Objective 4
Relying solely on expected trends can lead to flawed decisions when
designing global sup- ply chains under uncertainty. It is important to
use an approach such as decision trees that accounts for future
uncertainty. In the presence of uncertainty, flexibility can be valued as a
real option using decision trees. Decision trees allow the valuation of
different flexibility alternatives for each potential outcome of an
uncertain future. This provides an accurate value of flexibility and other
real options such as onshoring. In general, the value of real options
such as flexibility and onshoring increases with an increase in
uncertainty, while the value of inflexible choices decreases with an
increase in uncertainty.
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved
Copyright
Copyright © 2019, 2016, 2013 Pearson Education, Inc. All Rights Reserved