Financial Statement Analysis 2022
Financial Statement Analysis 2022
FINANCIAL STATEMENT
ANALYSIS
HELLO
March 26, 2023
1
Comparative analysis may be made on a number of different bases.
a. Intracompany basis—current
year prior years.
b. Industry averages— company with industry averages.
c. Intercompany basis— company with competing companies.
c. Ratio analysis -
- ratios for balance sheet and income statement.
A.Liquidity ratios — measures of the short-term debt-paying
ability.
Ratio Formula Purpose Or Use
1 Current Current Assets ÷ Measures the short-term
ratio Current Liabilities debt-paying ability
Acid Test Cash + Marketable Measures the immediate
or Quick Securities + Accounts short-term liquidity.
ratio Receivable ÷
Current Liabilities
B. Activity ratios — measures the efficiency of the conduct of business activity.
Ratio Formula Purpose Or Use
1 Accounts Net Credit Sales ÷ Measures the number of times in a
Receivable Average Net Accounts year that receivables were
Turnover Receivable collected
2 Average 365 days ÷ Accounts Measures the average number of
collection receivable turnover days that receivables were
period OR collected
Accounts receivable Net ÷
Net Credit Sales ÷ 365 days
3 Inventory Cost of Goods Sold ÷ Measures the number of times in a
Turnover Average Inventory year that inventories were sold
4 Average 365 days ÷ Inventory Measures the average number of
sales period turnover days that inventories were sold
OR
Accounts Payable ÷
Cost of Goods Sold ÷ 365
days
C. Profitability ratios—measures of the income or operating success of an enterprise
for a given period of time.C
Ratio Formula Purpose Or Use
1 Profit margin Net Income ÷ Sales Measures the net income
generated by each peso sales
2 Asset Net Sales ÷ Average Total Measures how assets are
Turnover Assets efficiently used to generate sales
3 Return On Net Income ÷ Total Assets Measures overall profitability of
Assets assets
4 Return On Net Income ÷ Average Measures profitability of owner’s
Equity Common Stockholder’s Equity investment
5 Earnings Per (Accounting Net Income Or Measures net income per common
Share Earnings after tax − share outstanding
Preferred Dividends) ÷
Average number of common
shares outstanding
Or
Earnings available to
common stockholder ÷
Average number of common
shares outstanding
C. Profitability ratios—measures of the income or operating success of an enterprise
for a given period of time.C
Ratio Formula Purpose Or Use
6 Price Earnings Market Value of common Measures the value investors are
Ratio Stock ÷ Earnings Per Share willing to give up for every peso
earnings they earn
7 Payout Ratio Common Cash Dividends ÷ Measures the percentage of
Earnings Available To earnings distributed as cash
Common Stockholders dividends
8 Dividend Yield Common Cash Dividends ÷ Measures the percentage of cash
Market Value of common dividends received over the cash
Stock investment per share of common
stockholders
9 Book value per Common stockholders' equity Book value per common share
share ÷
Number of common shares
outstanding
10 Book value to Book value per share ÷ Measures the book value per share
Market Market Value of common against perceived market value of
Stock common stock
A.Solvency ratios— measures of the ability of the enterprise to
survive over a long period of time.
Ratio Formula Purpose Or Use
1 Times Operating income ÷ Measures the ability to
interest Interest expense meets interest payments as
earned they become due
ratio
2 Debt-to- Liabilities ÷ Measures size of total debt
equity Stockholders' equity to total capital
ratio
3 Debt Liabilities ÷ Total Measures the percentage of
ratio Assets total assets provided by
creditors
4 Equity Total Equity ÷ Total Measures the percentage of
ratio Assets total assets provided by
owners
DOBSON COMPANY
Comparative Balance Sheet
December 31,
———————————————————————————————————————————
Assets 2009 2008
Cash P 35,000 P 40,000
Short-term investments 15,000 60,000
Accounts receivable (net) 50,000 30,000
Inventory 50,000 70,000
Property, plant and equipment (net) 250,000 300,000
Total assets P400,000 P500,000
Additional information:
a. Cash dividends of P9,000 were declared and paid in 2009.
b. Weighted-average number of shares of common stock outstanding during 2009
was 30,000 shares.
c. Market value of common stock on December 31, 2009, was P21 per share.
DOBSON COMPANY
Income Statement
For the Year Ended December 31, 2009
Average Sales Period 111 days Average Payment Period 30 days assume
Inventory Turnover 3.3 times
Profit 1100 Accounts payable ______ 100
Cost of Sales ________ ______ 100 Cash _______________ 100
Inventory _______________ 100
Operating 41 DAYS+111 DAYS Time it takes to receive cash from
Cycle inventory acquisition date
152 DAYS
Accounts Receivable______200
Inventory______100 Sales______________200 Cash ______ 200
Profit 1100 Accounts Receivable 200
Accounts payable____ 100
Cost of Sales ________ ______ 100
Inventory _______________ 100
Average Sales Period 111 Average Collection Period OC
Aveg Payt Period 30 41 cycle
Cash conversion 122 152
Book value per P262,000/30,000 common Book value per common share
share share
P8.73
Book value to P8.73 /P21.00 Measures the book value per share
Market against perceived market value of
.4157 OR common stock
41.57%
9 Payout Ratio P9,000 ÷ P36,000 Measures the percentage of
.25 OR 25% earnings distributed as cash
dividends
Retention Ratio .75 OR 75%
P27,000 ÷ P36,000
Operating income
Interest expense
Operating income = 15
5,000
250,000 =5
Average accounts receivable
25,000+15,000+40,000 = 1.60
Current liabilities
Current assets =3
50,000