Comparative Common Size Trend
Comparative Common Size Trend
FINANCIAL
STATEMENT ANALYSIS
BY: GENESS A BASILISCO
Techniques of FS Analysis
Comparative Statement
Analysis
- is an analysis of financial statement at different period of time
- the most commonly used technique
Classified into two major parts
1. Comparative Balance Sheet Analysis / Comparative Position Statement Analysis
2. Comparative Profit and Loss Account Analysis / Comparative Income Statement Analysis
Techniques of FS Analysis
Comparative Statement
Analysis
Comparative Balance Sheet Analysis/Comparative Position Statement Comparative Profit & Loss Account Analysis/Comparative Income
Analysis Statement Analysis
Increased/ Increased/
Particulars 2020 2021 Decreased
(amount)
Decreased
(percentage) Steps to prepare a comparative
ASSETS analysis:
Current Assets
Cash and Cash Equivalents 502,188.60 16,330.00 -485,858.60 -97%
Receivables 493,773.71 493,772.62 -1.09 0%
Inventories 3,666,625.96 6,300,011.46 2,633,385.50 72% Step 1 – Gather data/figures of our
Total Current Assets 4,662,588.27 6,810,114.08 2,147,525.81 46%
financial statement in different
Non - Current Assets periods.
Property, Plant and Equipment 102,552,413.37 103,311,466.13 759,052.76 1%
Total Non-Current Assets 102,552,413.37 103,311,466.13 759,052.76 1%
Step 2 – Compute for the change or
Total Assets 107,215,001.64 110,121,580.21 2,906,578.57 3%
increase/decrease in amount of
LIABILITIES each line item. This is done by
Current Liabilities subtracting the previous’ years item
Financial Liabilities
Inter-Agency Payables
731,656.84
43,823.14
313,363.53
241,814.72
-418,293.31
197,991.58
-57%
452%
amount from the current year.
Deferred Credits/Unearned Income 493,772.62 493,772.62 - 0%
Total Current Liabilities 1,269,252.60 1,048,950.87 -220,301.73 -17% Step 3 – Calculate the percentage
Total Liabilities 1,269,252.60 1,048,950.87 -220,301.73 -17% change by dividing the
NET ASSETS/EQUITY
increased/decreased amount by the
Accumulated Surplus/(Deficit) 105,945,749.04 109,072,629.34 3,126,880.30 3% previous/base years’ amount
Total Net Assets/Equity 105,945,749.04 109,072,629.34 3,126,880.30 3%
multiplied by 100.
Total Liabilities and Net Assets/Equity 107,215,001.64 110,121,580.21 2,906,578.57 3%
Techniques of FS Analysis
Comparative Statement Analysis
Comparative Profit and Loss Analysis / Comparative Income Statement Analysis
◦ May be upward or downward directions which involve the percentage relationship of each and every
item of the statement with the common value of 100%
◦ Only major items are considered for calculating the trend percentage
Techniques of FS Analysis
Trend Analysis
Steps to prepare a trend Base Year 2018 = 100%
analysis:
Utility Expenses
Year
Amount Trend Percentage
2018 971,472.00
2019 1,255,044.00
2020 1,588,349.00
2021 1,772,660.00
2022 1,959,976.00
Techniques of FS Analysis
Trend Analysis
Base Year 2018 = 100%
Utility Expenses
Year
Amount Trend Percentage
2018 971,472.00 100%
2019 1,255,044.00 129%
2020 1,588,349.00 163%
2021 1,772,660.00 182%
2022 1,959,976.00 202%
Techniques of FS Analysis
Common Size Analysis
◦ Simplest method of FS analysis
◦ helps to understand the impact of each item in the financial statement and its
contribution to the resulting figure
Techniques of FS Analysis
Common Size Analysis
Common Size Balance Sheet
Techniques of FS Analysis
Common Size Analysis
Common Size Income Statement
Particulars As of June 30, 2022 Percentage
Revenue
Service and Business Income 43,375,007.32
Operating Expenses
Personnel Services 12,986,518.95
Maintenance & Operating 6,906,170.89
Expenses
Non-Cash Expenses 1,132,122.24
Total Operating Expenses 21,024,812.08
Net Income/(Loss) 22,350,195.24
Techniques of FS Analysis
Common Size Analysis
Common Size Income Statement
Particulars As of June 30, 2022 Percentage
Revenue
Service and Business Income 43,375,007.32 100%
Operating Expenses
Personnel Services 12,986,518.95 29.94%
Maintenance & Operating 6,906,170.89 15.92%
Expenses
Non-Cash Expenses 1,132,122.24 2.61%
Total Operating Expenses 21,024,812.08 48.47%
Net Income/(Loss) 22,350,195.24 51.53%