Breakeven Analysis 2
Breakeven Analysis 2
400,000
350,000
300,000
Sales in Dollars
250,000
200,000
50,000
-
- 100 200 300 400 500 600 700 800
400,000
350,000
300,000
Sales in Dollars
250,000
Total expenses
200,000
150,000
100,000
50,000
-
- 100 200 300 400 500 600 700 800
300,000
Sales in Dollars
250,000
200,000
150,000
100,000
50,000
-
- 100 200 300 400 500 600 700 800
400,000 Break-even
350,000 point
300,000
Sales in Dollars
250,000
200,000
150,000
100,000
50,000
-
- 100 200 300 400 500 600 700 800
400,000
350,000
r ea
300,000
f it a
Pro
Sales in Dollars
250,000
200,000
150,000
100,000 r ea
ssa
50,000 Lo
-
- 100 200 300 400 500 600 700 800
$-
$- $50 $100 $150 $200 $250 $300 $350 $400
$(20,000)
$(40,000)
$(60,000)
$(80,000)
$(100,000) 1 2 3 4 5 6 7 8
Units sold (00s)
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 19
Profit-Volume Graph
$100,000
$80,000
Break-even
$60,000 point
$40,000
$20,000
Profit
$-
$- $50 $100 $150 $200 $250 $300 $350 $400
$(20,000)
$(40,000)
$(60,000)
$(80,000)
$(100,000) 1 2 3 4 5 6 7 8
Units sold (00s)
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 19
Profit-Volume Graph
$100,000
$80,000
$60,000
$40,000
$20,000
Profit
$-
$- $50 $100 $150 $200 $250 $300 $350 $400
$(20,000)
$(40,000)
$(60,000)
Sales revenue
$(80,000)
$(100,000) 1 2 3 4 5 6 7 8
Units sold (00s)
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 19
Profit-Volume Graph
$100,000
$80,000
Profit line
$60,000
$40,000
$20,000
Profit
$-
$- $50 $100 $150 $200 $250 $300 $350 $400
$(20,000)
$(40,000)
$(60,000)
$(80,000)
$(100,000) 1 2 3 4 5 6 7 8
Units sold (00s)
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 19
Profit-Volume Graph
$100,000
$80,000
$60,000
r ea
if t a
$40,000
$20,000 r o
P
Profit
$-
$- $50 $100 $150 $200 $250 $300 $350 $400
$(20,000)
r ea
$(40,000)
s a
os
$(60,000) L
$(80,000)
$(100,000) 1 2 3 4 5 6 7 8
Units sold (00s)
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 19
Target Net Profit
We can determine the number of
surfboards that Curl must sell to earn a
profit of $100,000 using the contribution-
margin approach.
$80,000 + $100,000
= 900 surfboards
$200
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 19
Equation Approach
Sales revenue – Variable expenses – Fixed expenses = Profit
($200X) = $180,00
X = 900 units
Should
Should we
we authorize
authorize the
the requested
requested increase
increase in
in
the
the advertising
advertising budget?
budget?
540
540units
units×× $500
$500per
perunit
unit == $270,000
$270,000
$80,000
$80,000++ $10,000
$10,000advertising
advertising== $90,000
$90,000
{ }
Fixed expenses
Given: Unit contribution margin Find: {required sales volume}
Target net profit
{ }
Fixed expenses
Given: Unit contribution margin Find: {expected profit}
Expected sales volume
Number % of
Description of Boards Total
Surfboards 500 62.5% (500 ÷ 800)
Sailboards 300 37.5% (300 ÷ 800)
Total sold 800 100.0%
$200 × 62.5%
Break-even $170,000
=
point $331.25
Break-even
= 514 combined unit sales (rounded up)
point
$100,000
= 5
$20,000
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 19
Measuring Operating Leverage
A measure of how a percentage change in
sales will affect profits.
Percent
Percent increase
increase in
in sales
sales 10%
10%
Operating
Operating leverage
leverage factor
factor ×× 55
Percent
Percent increase
increase in
in profits
profits 50%
50%