G2 - Security Analysis
G2 - Security Analysis
Statements and
Ratio Analysis
Members:
De Mesa, Kyla S.
Dela Pena, Charity
Delfin, Jhonalyn E.
Ortega, Chaterine N.
LICIAFANN TASTEMENT
FINANCIAL STATEMENT
AROTI LYNSINAS
RATIO ANALYSIS
HASC WFLO
CASH FLOW
COMEIN TASTEMENT
INCOME STATEMENT
CABALAN THEES
BALANCE SHEET
Financial
Statement
A financial statement is a report that shows the financial
activities and performance of a business. It is used by
lenders and investors to check a business’s financial health
and earnings potential.
SALES 360,000.00
SALARIES 30,000.00
RENT 60,000.00
SSS,PHILHEALTH, AND PAG – IBIG 5,000.00
COMMISSION 10,000.00
ADVERTISING 3,000.00
OFFICE SUPPLIES 1,000.00
JANITORIAL SUPPLIES 1,000.00
GASOLINE 30,000.00
DEPRECIATION - TRANSPORTATION EQUIP. 5,000.00
DEPRECIATION – OFFICE EQUIP. 3,000.00
DEPRECIATION - FURNITURE 1,000.00
TAXES AND LICENSES 3,000.00
INTEREST EXPENSE 2,000.00
TOTAL EXPENSES 154,000.00
3. The Cash Flow Statement tracks cash inflows and outflows across operating,
investing, and financing activities, helping evaluate a company’s cash-
generating abilities and its capacity to manage debts, invest in assets, and
sustain operations. Together, these financial statements give a comprehensive
view of a company’s financial health.
Ratio Analysis
Financial ratio analysis is the technique of
comparing the relationship (or ratio) between
two or more items of financial data from a
company’s financial statements. It is mainly
used as a way of making fair comparisons
across time and between different companies
or industries.
Liquidity Ratios
⮚ Determine whether an entity can be able to pay for
current liabilities as they become due with the use of
current assets
Current Ratio
Answer the question:
Can company’s pay for their current liabilities with current asset?
FORMULA:
CALCULATION
₱3, 704, 701 ₱3, 589, 755
Current Ratio, 2020 = = 1.62 Current Ratio, 2019 = = 1.48
₱2, 283, 000 ₱2, 423, 000
INTERPRETATION
⮚ For both years, the entity's current assets are larger than
current liabilities. The entity can pay for their current
liabilities using their current assets since the ratio is
greater than 1.
REMEMBER THAT
⮚ CR > 1, entity can pay CL using CA
⮚ CR= 1, CA=CL
⮚ CR < 1, entity cannot pay CL using CA
Acid Test Ratio
Answer the question
Can company pay for their current liabilities with quick
assets?
FORMULA:
CALCULATION
₱1, 896, 337 + 653, 974 + 468, 220
Acid Test Ratio, 2020 = = 1. 32
₱2, 283, 000
REMEMBER THAT
⮚ ATR > 1, entity can pay CL using QA
⮚ ATR = 1, QA= CL
⮚ ATR< 1, entity cannot pay CL using QA
Cash Ratio
Answer the question
Can company’s cash pay for their current liabilities?
FORMULA:
CALCULATION
REMEMBER THAT
⮚ Cash Ratio> 1, entity can pay CL using total cash
⮚ Cash Ratio= 1, Cash = CL
⮚ Cash Ratio< 1, entity cannot pay CL using total cash
Profitability Ratio
Measure how well does an entity generate income that relates to their revenues, operating
cost, assets and capital
Gross Profit
Answer the question
How much gross profit does the company makes after considering cost of goods that were
sold?
FORMULA:
CALCULATION
REMEMBER THAT
➢ Gross profit ratio represents the
amount of gross profit for every 1.00
sale
Return on Assests
Answer the question:
How much was returned in the usage of assets to generate profit?
FORMULA:
CALCULATION
₱1, 313, 077
Return Assets, 2020 = = 10. 63%
₱12, 356, 216
INTERPRETATION
⮚ The entity enjoyed 10.63% returns in the usage
of it’s assets to generate profits.
REMEMBER THAT
➢ The higher the returns, the better
Returns on equity
Answer the question:
How much income was “returned” in the usage of equity to generate profit?
FORMULA:
CALCULATION
REMEMBER THAT
➢ The higher the returns, the better
Solvency Ratios
determine whether an entity has more ownership rather
than debts. It is also called leverage ratios. These ratios
involve comparisons of debt, asset, equity, and interest.
Total liabilities
Debt Ratio =
Total assets
Total liabilities
Debt to Equity Ratio =
Shareholder's Equity
Total liabilities
Debt Ratio = Total assets
₱ 8,174,997
₱ 6,646,694 = 65.03%
Debt Ratio , 2020 = = 53.79% Debt Ratio , 2019 =
₱ 12,571,442
₱ 12,356,216
For 2020, 53.79% of assets are financed by debt, for 2019, 65.03% of assets are
financed by debt.In both years, debt is greater then equity since debt ratios are both
higher than 50%
Debt to Equity Ratio
ANSWER THR QUESTION::
Which has more weight? Debt or equity?
Total liabilities
Debt to Equity Ratio =
Shareholder’s equity
₱ 6,646,694 ₱ 8,174,997
Debt to Equity Ratio ,2020, = = 1.16 Debt to Equity Ratio = = 1.86
₱ 5,709,522 2019 ₱ 4,396.445
₱ 1,888,384
Times interest Earnings Ratio , 2020 = = 150.35
₱ 12,560
The company’s operating income can cover interest payment for 150 times
Efficiency Ratio
measure how well does an entity utilize their assets and resources to generate income.
Asset Turnover Ratio
Answer the question:
How many times can an entity generates sales with their total assets
resources
FORMULA:
CALCULATION
INTERPRETATION
➢ the company’s assets can only generate sales 0.32 times
Inventory Turnover Ratio
Answer the question:
How many times can entity sell their incertories and have it replaced within a
period?
FORMULA:
CALCULATION
INTERPRETATION
➢ the company’s inventory turnover is low
Accounts Receivable Turnover Ratio
Answer the question:
How many times can entity turns receivables to cash for a certain period?
FORMULA:
CALCULATION
4, 000, 000
Accounts Receivable Turnover Ratio = = 5.20
(653,974+885,697)
INTERPRETATION
➢ in a period, the company turns receivable into cash 5.20 times over the
whole period.
Interest Coverage Ratio
The interest coverage ratio is a debt and profitability ratio shows how
easily a company can pay interest on its outstanding debt. It is calculated by
dividing a company's earnings before interest and taxes (EBIT) by its interest
expense during a given period
FORMULA:
For example, Company A reported total
revenues of 10,000,000.00 with COGS (cost
of goods sold) of 500,000.00. In addition,
operating expenses in the most recent
reporting period were 120,000.00 in salaries,
500,000.00 in rent. 200,000.00 in utilities and
100,000.00 in depreciation. The interest
expense for the period is 3,000,000.00.
Sales Revenue
10,000,000.00
Cost of Goods Sold
(500,000.00)
Gross Profit
9,500,000.00
Total Expenses
Salaries
(120,000.00)
Rent
(500,000.00)
Utilities
(200,000.00)
Depreciation
(100,000.00)
Operating Profit (EBIT)
(8,580,000.00)
Interest Expense
(3,000,000.00)
Company A can pay its interest payments 2.86 times with its
operating profit.
INTERPRETATION
➢ The lower the interest coverage ratio, the greater the
company’s debt and the possibility of bankruptcy. A lower ratio
indicates that less operating profits are available to meet
interest payments and that the company is more vulnerable to
volatile interest rates. Therefore, a higher interest coverage
ratio indicates stronger financial health the company is more
capable of meeting interest obligations.
MARKET PROSPECT RATIO
₱3,589,755
Current ratio, 2019 = = 1.48
₱2,423,000
Which of the following statements is correct regarding the current ratio of Grumpy Cat
Company?