Risk and Return1
Risk and Return1
How to finance a
project, i.e., the How to
right mix of equity distribute CFs
Firm Value=FCF/r
and debt FV=Vd+Ve
1. Firm value is nothing but the sum of all the project values that a firm has
undertaken
2. We discuss how to make investments, financing and dividend decisions in a
manner which results in shareholders wealth maximisation.
3. All these decisions affect each other. For example, capital structuring decisions
affect the investment decisions
Assets Liabilities Estimated future cash flows (going concern, i.e., perpetual cash flows)
0 0 1 2 3 4
Book Market
Value value
Project
valuation 1. What determines the
(Chp 5) discount rate?
2. The relationship
The between risk and
discount return
rate (r) 3. How to calculate it?
4. How financing
decisions affect r?
(Chp 10, 11 and 13)
Without
1. The MM theorems
taxes
How it affects
firm value
Information
asymmetry, agency
problem and
Dividend dividends
decisions
(Chp 19)
Growth, tax, clientele
and other firm level
considerations in
dividend policy
Operating and
cash cycles
Receivables
Working management
capital
management
(Chp 26 &
28)
Financing working
capital
Firm Value=FCF/r
FV=Vd+Ve
Year 0 1 2 3
NPV
Adjustment for
Financing
costs
Therefore,
NPV is the net value created
Decision Criteria
If the NPV is greater than $0, accept the
project
If the NPV is less than $0, reject the project
The project with a greater NPV is preferred
Important: Note that NPV formulae assumes that the cash flows are reinvested at the
discount rate which is usually the cost of capital for the firm
5 300
6 300
7 300
8 300
9 300
10 300
11 300
12 300
13 300
14 300
15 300
Important: IRR technique assumes that the future cash flows are reinvested
at project IRR
© McGraw Hill, LLC
IRR in excel…..
Ranking Criteria:
• Select alternative with the highest IRR.
Which one
should we use?
IRR NPV
0 −$10,000 −$10,000 $0 $0
2 1,000 1,000 0 0
Ranking Criteria:
• Set by management.
Ranking Criteria:
• Select alternative with highest PI.
Profitability Index
• Benefit-cost ratio.
• Take investment if PI > 1.
• Cannot be used to rank mutually exclusive projects.
• May be used to rank projects in the presence of capital rationing.
IRR = 15%
Project A Project B
C F0 −$200.00 −$150.00
PV0 of CF1−3 $241.92 $240.80
NPV = $41.92 $90.80
I RR = 0%, 100% 36.19%
PI = 1.2096 1.6053
(100000-50000-9000=41000)
(100000-50000)*(1-0.3)+(20000*0.3)=41000)
(21000+20000=41000)
Year 0 1 2 3 4
Sales 10000 15000 18000 25000
Total Invt in NWC 1000 1500 1800 2500
Change in NWC -1000 -500 -300
Amount recovered 1800
© McGraw Hill, LLC
How do we treat Interest Expense?
For now, it is enough to assume that the firm’s level of debt
(and, hence, interest expense) is independent of the project at
hand.
Your MBA Value: Rs. 5 crs
For now, let us assume that the way you finance would simply change the distribution
of the cash flows between owners and creditors, but will not affect the total value!!!
Later chapters will deal with the impact the amount of debt a
firm has in its capital structure has on firm value.
© McGraw Hill, LLC 95
Forecasting a Project's Cash Flow 3
Investments:
(5) Net working capital (end of 10.00 10.00 16.32 24.97 21.22
year)
(6) Change in net working capital −10.00 −6.32 −8.65 3.75 21.22
(7) Total cash flow of investment −260.00 −6.32 −8.65 3.75 201.22
[(1) + (4) + (6)]
Recall that production (in units) by year during the 5-year life
of the machine is 5,000, 8,000, 12,000, 10,000, and 6,000 for
each year, respectively.
Price during the first year is $20 and increases 2 percent per
year thereafter.
Year 0 1 2 3 4 5
Dep Method : SL
Asset Value 100 80 60 40 20 0
Dep 20 20 20 20 20
Dep Method: WDM (20%)
Asset Value 100 80 64 51.2 40.96 32.768
Dep 20 16 12.8 10.24 8.192
Change in value from previous year (%) +28.8 +20.3 +15.4 +11.9 +9.4
Answer:
Year 4
Costs ($ thousands)
Year: 0 1 2 3 PV at 6%
Machine A 15 5 5 5 $28.37
Machine B 10 6 6 — 21.00
Equivalent Annual Cash Flow : The cash flow per period with
the same present value as the actual cash flow as the
project.
I,e., annuity cash flows which have the same present value
as the actual project cash flows
Example
Given the following Costs from operating two machines and
a 6% cost of capital, which machine has the lower equivalent
annual cost?
Machine A Costs ($ thousands)
Year: 0 1 2 3 PV at 6%
Machine A 15 5 5 5 28.37
Equivalent annual cost 10.61 10.61 10.61 28.37
Year: 0 1 2 PV at 6%
Annual
Machine B 10 6 6 21.00 Avg.
Equivalent annual cost 11.45 11.45 21.00 cost
WC -0.325 0.325
Years 0 1 2 3 4 5
OCF OCF OCF OCF OCF OCF
Invest -2.1 0.1185
NWC -0.325 0.325
Cash flow -2.425 OCF OCF OCF OCF OCF+0.4435
PV of 0.4435 0.263196
-2.1618 OCF ₹ 0.58
Ex Post Returns
• Return calculations done ‘after-the-fact,’ in order to
analyze what rate of return was earned.
• Also called as historical returns
D1
kc g Income / Dividend Yield Capital Gain (or loss) Yield
P0
WHEREAS
CF1
[8-1] Income yield
P0
The capital gain (or loss) return component of total return is calculated:
ending price – minus beginning price, divided by beginning price
P1 P0 $27 - $25
Capital gain (loss) return .08 8%
P0 $25
r i
Arithmetic Average (AM) i 1
n
1
Geometric Mean (GM) [( 1 r1 )( 1 r2 )( 1 r3 )...( 1 rn )] -1
n
n
Expected Return (ER) (ri Prob i )
i 1
Where:
ER = the expected return on an investment
Ri = the estimated return in scenario i
Probi = the probability of state i occurring
Example:
This is type of forecast data that are required to
make an ex ante estimate of expected return.
Possible
Returns on
Probability of Stock A in that
State of the Economy Occurrence State
Economic Expansion 25.0% 30%
Normal Economy 50.0% 12%
Recession 25.0% -25%
Example Solution:
Sum the products of the probabilities and possible
returns in each state of the economy.
Example Solution:
Sum the products of the probabilities and possible
returns in each state of the economy.
n
Expected Return (ER) (ri Prob i )
i 1
Let’s understand
how to estimate
the discount rate
Before knowing how to estimate the discount rate, you should know what it
represents, i.e., what determines it.
Therefore, the most important challenge in finance is to develop a model that connects
CF riskiness with the discount rate.
This is what we do now!!!
Assets Liabilities Estimated future cash flows (going concern, i.e., perpetual cash flows)
0 0 1 2 3 4
Assets Liabilities Estimated future cash flows (going concern, i.e., perpetual cash flows)
0 0 1 2 3 4
-10000 -10000
15000 15000 The same CF variation
20000 20000
Expected cash
100000 100000 35000 45000 50000 65000 flows
Broadly:
Assets are Equity 45000 CF
35000
Variation
invested and debt
in various 50000 50000 The same CF variation
projects
60000 60000
Year 1 2 3 4 5 6 7
Realized CF -10000 15000 20000 35000 45000 50000 60000
Stock returns -3% 2.50% 4% 7% 9% 11.50% 15%
Assets Liabilities Estimated future cash flows (going concern, i.e., perpetual cash flows)
0 0 1 2 3 4
-10 3
High chance of
making loss -5 7
This is risk 10 10
Both have
At the same time, 20 14 the same
high chance of exp return
making greater profit
35 16
Mean 10 10
Possible
Returns on
Probability of Stock A in that
State of the Economy Occurrence State
Economic Expansion 25.0% 30%
Normal Economy 50.0% 12%
Recession 25.0% -25%
Possible
Returns on
Probability of Stock A in that
State of the Economy Occurrence State
Economic Expansion 25.0% 30%
Normal Economy 50.0% 12%
Recession 25.0% -25%
A 10 2
B 15 25
If you are risk neutral, then you are indifferent about the risk of these two stocks.
You make your decisions based only on the expected return
SD 8 5
n
ER p ( wi ERi )
i 1
B 6 7000
n
ER p ( wi ERi ) (.286 14%) (.714 6% )
i 1
Example 1:
10.50
9.50
9.00
8.50
8.00
ERA=8%
7.50
7.00
9.50
9.00
8.50
8.00
ERA=8%
7.50
7.00
10.50
ERB= 10%
10.00
Expected Return %
ERA=8%
7.50
7.00
10.50
ERB= 10%
10.00
Expected Return %
9.50
9.00
The expected return on
8.50 the portfolio if 100% is
invested in Asset A is
8%.
8.00
ER p wA ERA wB ERB (1.0)(8%) (0)(10%) 8%
7.50 ERA=8%
7.00
9.50
9.00
ER
8.50
8.00
ER p wA ERA wB ERB (0)(8%) (1.0)(10%) 10%
7.50 ERA=8%
7.00
9.50
ER
8.50
4% 5% 9%
8.00
7.50 ERA=8%
7.00
[8-11] p ( wA ) 2 ( A ) 2 ( wB ) 2 ( B ) 2 2( wA )( wB )(COVA, B )
B 14 7000 40
Correlation -0.5
p w w 2 w A wB A, B A B
2
A
2
A
2
B
2
B
A
ρa,b ρa,d
ρa,c
B D
ρb,d
ρb,c ρc,d
C
COVAB
AB COVAB AB A B
A B
COVAB AB A B
Returns
If returns of A and B are
%
20% perfectly negatively correlated,
a two-asset portfolio made up of
equal parts of Stock A and B
would be riskless. There would
15% be no variability
of the portfolios returns over
time.
10%
Returns on Stock A
Returns on Stock B
5%
Returns on Portfolio
Time 0 1 2
Returns
If returns of A and B are
%
20% perfectly positively correlated, a
two-asset portfolio made up of
equal parts of Stock A and B
would be risky. There would be
15% no diversification (reduction of
portfolio risk).
10%
Returns on Stock A
Returns on Stock B
5%
Returns on Portfolio
Time 0 1 2
Becomes:
Perfect
Expected Standard Correlation Positive
Asset Return Deviation Coefficient Correlation –
A 5.0% 15.0% 1 no
B 14.0% 40.0% diversification
Positive
Expected Standard Correlation Correlation –
Asset Return Deviation Coefficient weak
A 5.0% 15.0% 0.5 diversification
B 14.0% 40.0% potential
No
Expected Standard Correlation Correlation –
Asset Return Deviation Coefficient some
A 5.0% 15.0% 0 diversification
B 14.0% 40.0% potential
Negative
Expected Standard Correlation Correlation –
Asset Return Deviation Coefficient greater
A 5.0% 15.0% -0.5 diversification
B 14.0% 40.0% potential
Perfect
Negative
Expected Standard Correlation Correlation –
Asset Return Deviation Coefficient greatest
A 5.0% 15.0% -1 diversification
B 14.0% 40.0% potential
Expected Return B
rAB = -0.5
12%
rAB = -1
8%
rAB = 0
rAB= +1
A
4%
0%
Standard Deviation
Historical
averages for
returns and risk for
Base Data: Stocks T-bills Bonds three asset
Expected Return(%) 12.73383 6.151702 7.0078723
classes
Standard Deviation (%) 0.168 0.042 0.102
2.0
0.0
0.0 5.0 10.0 15.0 20.0
Standard Deviation of the Portfolio (%)
This line
represents
13 the set of
12 portfolio
combinations
Expected Return %
11
that are
10
achievable by
9 varying
8
relative
weights and
7
using two
6 non-
0 10 20 30 40 50 60
correlated
Standard Deviation (%) securities.
A is not attainable
B,E lie on the
efficient frontier and
are attainable
A B E is the minimum
Expected Return %
variance portfolio
C (lowest risk
combination)
C, D are
E attainable but are
D dominated by
superior portfolios
that line on the line
above E
Standard Deviation (%)
Rational, risk
averse
investors will
only want to
A B hold portfolios
Expected Return %
such as B.
C
The actual
E choice will
D depend on
her/his risk
preferences.
Standard Deviation (%)
Yes, we can!
Market Efficient Frontier: Constructed by all available risky securities in the market
13
12
11
Expected Return %
10
0 10 20 30 40 50 60
Standard Deviation (%)
2 2 2 2
p w w 2 wA wB A, B A B
A A B B
Now investors can allocate their money across the T-bills and
a balanced mutual fund.
E(r)=Rf+SD[(Rm-Rf)/SDm]
Expected return Total risk of the firm Return per unit of risk (market
Expected risk premium for total risk, also
return when know as Sharpe ratio)
risk is zero
away because it is a
Diversifiable function of the economic
(unique) risk
‘system’) and unique,
[8-19] company-specific risk that
is eliminated from the
Nondiversifiable portfolio through
(systematic) risk diversification.
Number of Stocks in Portfolio
[8-19] Total risk Market (systemati c) risk Unique (non - systematic ) risk
ABCD
EFGHI
JKLMN
O P Q…..
A B
E(r) 10 15
• What is the market risk premium, return of the market and Rf
if
A B
E(r) 10 15
Beta 1.25 1.5
1 10 13 7 6
2 12 21 12 7
3 15 10 18 5
4 8 -2 7 6
5 11 6 -5 5
6 4 10 12 7
Therefore, the most important challenge in finance is to develop a model that connects
CF riskiness with the discount rate.
This is what we do now!!!
RS RF RM RF
RS RF RM – RF
RS 13.5%
© McGraw Hill, LLC 241
Example – II
Suppose Stansfield Enterprises is evaluating the following
independent projects. Each costs $100 and lasts one year.
D1
RS g
P0
Equity Debt
RWACC REquity RDebt 1 TC
Equity Debt Equity Debt
S B
RWACC RS RB 1 TC
S B S B
WACC=(We*Ke)+(Wd*Kd)(1-Tc)
RS RF RM RF
Credit risk
(Credit ratings)
Systematic risk
exposure of equity
cash flows
S B
f A S fB
f
V V
Total capital:600
Total Market
value:820+180=1000
Equity market
Debt:100
value=820
Wd=180/1000=0.18
We=820/1000=0.82
Kd=
Ke=
Fixed
costs
Sales
-Operating expenses
EBIT Variabl
e costs
-Interest
EBT
-Tax
PAT
EPS=PAT/No of shares
• Intra-industry differences in Beta is all about the sensitivity of EPS for changes in sales
Sales
-Variable costs
Fixed costs:
Operating Contribution
leverage -Fixed costs
EBIT Fixed costs and
Interest: Total or
-Interest combined leverage
Interest: EBT
Financial
leverage -Tax
PAT
EPS=PAT/No of shares
• Or it could outsource some of its activities, such as manufacturing, paying manufacturing costs only when
sales volume justifies doing so