Scribd
Upload
17 views16 pages

Babak 1

Uploaded by

bersemangat25
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PPTX, PDF, TXT or read online on Scribd
17 views16 pages

Babak 1

Uploaded by

bersemangat25
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PPTX, PDF, TXT or read online on Scribd
You are on page 1/ 16

BABAK

1
PT MAJU JAYA
Balance Sheet

Assets Liabilities & Equity


Current Asset Liabilities
Cash Rp 50.000.000 Account Payable Rp 10.000.000
Marketable Securities 40.000.000 Notes Payable 15.000.000
Account Receivable 5.000.000 Accrued Taxes Payable 2.000.000
Inventories 20.000.000 Other Current Liabilities 3.000.000
Total Current Assets 115.000.000 Total Current Liabilities 30.000.000
Long-Term Debt (Bonds) 4.000.000
Total Liabilities 34.000.000
Fixed Asset
Vehicle 30.000.000 Equity
Accumulated Dep. Vehicle (1.000.000) Common Stock ($10 par) 50.000.000
Equipment 15.000.000 Paid In Capital 20.000.000
Accumulated Dep. Equipment (500.000) Retained Earnings 54.500.000
Total Fixed Assets 43.500.000 Total Stockholder's Equity 124.500.000

Total Assets 158.500.000 Total Liabilities & Equity 158.500.000


MAJU JAYA
Income Statement

Sales (All Credit) Rp 50.000.000


Cost Of Goods Sold) (25.000.000)
Gross Profit 25.000.000
Operating Expenses :
Selling (5.000.000)
General & Administrative (1.000.000)
Total Operating Expenses (6.000.000)
Earnings Before Interest anda Taxes (EBIT) 19.000.000
Interest Charges :
Interest On Bank Notes (500.000)
Interest On Bonds (200.000)
Total Interest Charges (700.000)
Earnings Before Taxes (EBT) 18.300.000
Taxes (asume 10%) (1.830.000)
Net Income 16.470.000
MAJU JAYA
Other Information

Dividends Paid In Common Stock Rp 500.000,00


Earnings Retained In The Firm 200.000,00
Share Outstanding (000) 300.000,00
Market Price Per Share 50,00
Book Value Per Share 25,00
Earnings Per Share 15,00
Dividends Per Share 5,00
Hitunglah
Operating
Profit
Margin
Hitungla
h
Quick
Ratio
Hitunglah
DOH dan DSO
Hitunglah
Debt to
Capital
Ratio
Hitunglah
Pretax
Margin
Hitunglah
Cash Ratio
Hitunglah
Total Aset Turn
Over
Hitunglah
Interest
Coverage
Ratio
Hitunglah
Operating ROA
Hitunglah
Financial
Laverage
Hitunglah
Debt to
Equity Ratio
Thank
You

You might also like