Variance Analysis - student slides
Variance Analysis - student slides
Analysis of
variances
Chapter 18
Introduction to the
analysis of variances
• In the previous Chapter a broad approach to control was
adopted
2
Standard costing system
What is meant by ‘standard’?
- pre-determined quantity & price that should apply under
efficient operating conditions(budget)
Appropriate for?
- (1) Repetitive (routine) activities and
- (2) Specific inputs are required for a given output.
External reporting?
- IAS 2: Inventory may be valued at standard costs only if it’s
a fair representation of the actual costs.
3
Purposes
Standards are used for:
- Planning (budgets)
4
Standard costing vs
Budgets
• Standard costing:
• Predetermined (future) target costs that should be incurred
under efficient operating conditions on a PER UNIT basis
• I.e.: Standard product cost = R3 per unit
• Budgets
• Are compiled for a TOTAL ACTIVITY, based on standards:
• Budgeted sales volumes and standard selling prices
• Budgeted production volumes and standard costs
• I.e.: Budgeted cost = R3 (Standard product cost)
x 1 000u (budgeted production volume)
= R3 000
5
Standard costing
• Part of the planning & control function
1. Set standards per unit
2. Compile budgets based on standards
3. Compile actual reports
4. Reconcile budgeted result with actual result
(calculation of variances)
Distinction between static, flexible and actual results is fundamental
5. Interpret variances
6. Take corrective actions based on interpretation
6
Budgets and actual
information
Reporting
BUDGET ACTUAL
Why are there differences?
Quantify differences
7
8
Variance analysis
Class example
Class example 1
9
Class example 1
The original budget for June is presesnted
below: Compiled based on std. Income / cost per unit
kg/hours/allocated RAND
Sales 540 sets 1 728 000.00
Cost of sales: -1 406 160.00
Direct material 43 740 meters 306 180.00
Direct labour 52 380 hours 419 040.00
Variable overheads Labour hours 157 140.00
Fixed overheads Labour hours 523 800.00
Budgeted profit 321 840.00
FLEXIBLE
BUDGET ACTUAL
BUDGET
Budgeted profit Adjusted budgeted Actual profit
profit
R321 840 R?? R323 887
Differences? Differences?
12
Budgets and actual
information
Remember from the Budgets chapter - we cannot compare the static (original) budget to the actual
results. We said it was not comparable because the budget was set up using 540 units while the actual
results were set up based on 530. So of course there will be a difference. Therefore I set up my flexible
budget. The flexible budget is when we are going to draw up a new budget using the actual units
manufactured and sold, i.e. 530 units and multiply this with std price and std quantity. In the budget
chapter we did it line item by line item but here we will take a short cut. The short cut to calculate the
flexible budget profit is to take the budgeted profit plus or minus the sales quantity variance.
Then, from there, I compare my flexible budgeted profit with my actual profit. I.e. 530 units with 530
units. If there are still differences then it is because the company:
1. Used too many or too few hours / kg etc per unit (std quantity does not equal actual quantity)
2. Paid too much or too little per hour / kg etc (std price does not equal actual price)
Then management can identify what happened and take corrective action.
Refer back to the L3 – Flexible budgets video for more information on the flexible budgets.
13
Variance analysis
The first step in variance analysis is to reconcile the
budgeted profit with the flexed profit with one variance.
FLEXIBLE
BUDGET
BUDGET
Budgeted profit Adjusted budgeted profit
or
Negative effect on actual profits
ADVERSE
Don't get marks if you don't indicate this!
15
16
Income/Sales variances
Class example (continues)
Calculate INCOME
variances
540 530 530
units
BUDGET
units
FLEXIBLE units
BUDGET
???
=
Sales volume variance =
(Actual sales volume – Budgeted sales volume)
x STANDARD contribution per unit Depends on
OR costing system
X STANDARD gross profit per unit (ACM or DCM)!
17
18
Calculate INCOME
variances
540 530
units
BUDGET
units
FLEXIBLE
BUDGET
variances
ACM
Should have sold 540
Actually sold 530
Difference 10 units
19
Calculate INCOME
variances
ACM
ABSORPTION COSTING METHOD (ACM)
Diff. in units SOLD x STD Gross Profit per unit.
ACM
GP = Sales less COS (variable costs + fixed costs)
20
Calculate INCOME Instead of formula, ask two questions:
1) What SHOULD have happened (STD)
2) What ACTUALLY happened
variances
ACM
Should have sold 540
Actually sold 530
Difference 10 units
21
Calculate INCOME Instead of formula, ask two questions:
1) What SHOULD have happened (STD)
2) What ACTUALLY happened
variances
VCM
Should have sold 540
Actually sold 530
Difference 10 units
X Standard contribution
22
Calculate INCOME
variances
VCM
DIRECT COSTING METHOD (DCM)
Diff. in units SOLD x STD Contribution. per unit
DCM
Contribution = Sales less COS (variable costs)
Add back the
fixed OH costs
CONTR.IN TOTAL = 321 840+523 800 to get GP to
CONTR. PER UNIT = 845 640/540 Contr.
23
Calculate INCOME Instead of formula, ask two questions:
1) What SHOULD have happened (STD)
2) What ACTUALLY happened
variances
VCM
Should have sold 540
Actually sold 530
Difference 10 units
24
Calculate FLEXIBLE
PROFIT
Reconciliation Units
Budgeted profit 540 units ACM R321 840 VCM R321 840
Sales volume
variance (530 – 540) X -R5 960 (530 – 540) X -R15 660
R596 R1 566
FLEXIBLE PROFIT 530 units R315 880 R306 180
540 530
units
BUDGET units
FLEXIBLE
BUDGET
=
Sales volume variance 25
26
Reconciliation – ACM vs
VCM ACM VCM
Budgeted profit (fixed/static budget) 540 units R 321 840 R 321 840
Sales volume variance R- 5 960 R- 15 660
Flexible budget profit 530 units R 315 880 R 306 180
Sales price variance ? ?
Material usage variance ? ?
Material price variance ? ?
Labour usage variance ? ?
Labour price variance ? ?
Variable OH usage variance ? ?
Variable OH price variance ? ?
Fixed OH spending variance ? ?
Fixed OH volume capacity variance ? ?
Fixed OH volume efficiency variance ? ?
Actual profit 530 units R 323 887 R 323 887
Calculate INCOME
variances
Sales FLEXIBLE
R1 722 500
R1 728 000 R1 696 000
???
=
Sales price variance
(Actual SP – Budgeted SP) x ACTUAL
sales volume
27
Calculate INCOME Instead of formula, ask two questions:
1) What SHOULD have happened (STD)
variances
2) What ACTUALLY happened
28
29
Reconciliation – ACM vs
VCM ACM VCM
30
31
Cost variances
Class example (continues)
Calculation of COST
variances
32
33
Reconciliation – ACM vs
VCM ACM VCM
2. Calculate variances
3. Investigate variances
34
35
TIP: Use the budget, as it is compiled based on the standards.
DIFFERENCE =
FLEXIBLE BUDGET ACTUAL
COST VARIANCES
530
Two reasons for the
difference
530
units units
1) Usage
DIFFERENCE =
FLEXIBLE BUDGET ACTUAL
COST VARIANCES
530
Two reasons for the
difference
530
units units
2) Price
37
Calculate COST variances
38
Calculate COST variances
or
39
40
530 530
units units
FLEXIBLE BUDGET ACTUAL
Usage Price
? ?
42
Calculate COST variances
Raw Material
530 530
units units
FLEXIBLE BUDGET ACTUAL
Usage Price
R595 ?
44
Calculate COST variances
Raw Material
530 530
units units
FLEXIBLE BUDGET ACTUAL
Usage Price
R595 (R8 569)
R7 974
ADVERSE
45
Reconciliation – ACM vs 46
VCM ACM VCM
Budgeted profit 540 units R 321 840 R 321 840
Sales volume variance R -5 960 R -15 660
Flexible budget 530 units R 315 880 R 306 180
Sales price variance R 26 500 R 26 500
Material usage variance R 595 R 595
Material price variance R -8 569 R -8 569
Labour usage variance ? ?
Labour price variance ? ?
Variable OH usage variance ? ?
Variable OF price variance ? ?
Fixed OH spending variance ? ?
Fixed OH vol capacity variance ? ?
Fixed OH vol eff. Variance ? ?
Actual profit 530 units R 323 887 R 323 887
Raw material price 47
variance
Alternative options for valuation of raw materials
MATERIAL PRICE variance
MATERIAL VALUATION POLICY
TWO OPTIONS:
48
49
MATERIAL PRICE variance
Supplier
Warehouse
ACTUAL Price
ACTUAL Price OR
STANDARD Price
Production
STANDARD Price
50
MATERIAL PRICE variance
Supplier
Warehouse
ACTUAL Price
No price
variance on
ACTUAL Price purchase
Price variance on
ISSUE because
actual is not = to
standard
Production
STANDARD Price
51
MATERIAL PRICE variance
Supplier
Warehouse
STANDARD
Price variance Price
on PURCHASE
ACTUAL Price because actual
is not = to No price
standard variance on
issue
Production
STANDARD Price
Raw material price
variance
• RM valuation policy: @ Actual cost
53
MATERIAL PRICE variance
Standard price per kg = R2.50
During the year 180 000 kg of material was purchased for R468 000.
Calculate the raw material price variance for scenario (1) and (2) above.
54
Raw material price
variance
• RM valuation policy: @ Actual cost
VARIANCE = R 18 300 55
Raw material price
variance
• RM valuation policy: @ Standard cost
VARIANCE = R 18 000 56
RAW MATERIAL PRICE -
variance
For the raw material PRICE variance read this carefully.
How does the company values their raw material, because this
will determine whether you use the quantity purchased or the
quantity used.
57
58
Labour
variances
Class example (continues)
Calculate COST variances
Direct Labour
530 530
units units
FLEXIBLE BUDGET ACTUAL
Efficiency Tariff
? ?
Calculate COST variances 1. How many hours SHOULD I use for 530 u
2. How many hours did I ACTUALLY use for 530 u
60
Calculate COST variances
Direct Labour
530 530
units units
FLEXIBLE BUDGET ACTUAL
Efficiency Tariff
R240 ?
61
Instead of formula, ask two questions:
62
Calculate COST variances
Direct labour
530 530
units units
FLEXIBLE BUDGET ACTUAL
Efficiency Tariff
R240 R10 276
R10 516
Favourable
63
64
Reconciliation – ACM vs
VCM ACM VCM
Budgeted profit 540 units R 321 840 R 321 840
Sales volume variance R -5 960 R -15 660
Flexible budget 530 units R 315 880 R 306 180
Sales price variance R 26 500 R 26 500
Material usage variance R 595 R 595
Material price variance R -8 569 R -8 569
Labour usage variance R 240 R 240
Labour tariff variance R 10 276 R 10 276
Variable OH usage variance ? ?
Variable OF price variance ? ?
Fixed OH spending variance ? ?
Fixed OH vol capacity variance ? ?
Fixed OH vol eff. Variance ? ?
Actual profit 530 units R 323 887 R 323 887
Calculate COST variances
Direct labour efficiency – Further analysis
Efficiency Tariff
ACTUAL INFORMATION :
All labour hours were remunerated at R10 per hour during the period under
review and workers are compensated for overtime at a premium of 50% of
normal hourly wages.
REQUIRED: Calculate all labour variances for the period under review.
66
Labour idle time and overtime
Instead of formula, ask two questions:
1. How many hours SHOULD I use for 500 u
2. How many hours did I ACTUALLY use for 500 u
NOT IN TEXTBOOK
NB = labour efficiency variance = PRODUCTIVE HOURS
68
Labour idle time and overtime
NOT IN TEXTBOOK
TOTAL LABOUR EXPENSE ACTUALLY COST
200 hours idle time @ R10/hour R2 000
900 hours normal productive time @ R10/u R9 000
200 hours overtime at normal rate @ R10/u R2 000
200 hours of overtime @ PREMIUM R1 000
(R10 x 50%) R5/u
TOTAL R14 000
530 530
units units
FLEXIBLE BUDGET ACTUAL
Efficiency Price
? ?
Variable = R90
overheads I took less hours than standard.
efficiency Therefore FAVOURABLE.
variance
72
Calculate COST variances
Variable overheads
530 530
units units
FLEXIBLE BUDGET ACTUAL
Efficiency Price
R90 ?
Variable = R2 569
overheads price I spent more than standard.
variance Therefore ADVERSE.
74
Calculate COST variances
Variable overheads
530 530
units units
FLEXIBLE BUDGET ACTUAL
Efficiency Price
R90 (R2 569)
(R2 479)
Adverse
75
Reconciliation – ACM vs 76
Spending
78
1. How much did I BUDGET to spend
VCM
Fixed overhead variances 2. How much did I ACTUALLY spend
79
VCM
Fixed overhead variances
530 530
units units
FLEXIBLE BUDGET ACTUAL
Spending
(R8 856)
80
ACM
Fixed overhead variances
Fixed OH variance calculation depends on cost allocation
system, namely VCM and ACM.
81
REMEMBER! Over-/ under recovery
8 856 10 000
Fixed cost spending variance Volume capacity variance
(R532 656 – R523 800) (51 380u – 52 380u) x R10
82
Fixed overhead rate : R523 800 / 540u = R970/unit
OR
R523 800 / 52 380h = R10/hour
Actual information : R532 656
Total variance
83
Fixed overhead rate : R523 800 / 540u = R970/unit
OR
R523 800 / 52 380h = R10/hour
Actual information : R532 656
Total variance
84
Fixed overhead rate : R523 800 / 540u = R970/unit
OR
R523 800 / 52 380h = R10/hour
Actual information : R532 656
Total variance
85
Calculate COST variances:
Instead of formula, ask two questions:
1) How many units did I BUDGETED to manufacture
2) How many units did I ACTUALLY to manufacture
Fixed overhead volume
BUDGETED to 540 u
manufacture
ACTUALLY 530 u
manufacture
X STD price R523 800 / 540 10 u
Price difference = x ACTUAL quantity X R970
Quantity difference = x with STANDARD price
Fixed = R9 700
I manufactured less units than what I should
overhead
(my standard).
volume
Thus, ADVERSE
variance
86
Fixed overhead rate : R523 800 / 540u =R970/unit
OR
R523 800 / 52 380h = R10/hour
Actual information : R532 656
Total variance
87
Calculate COST variances: Instead of formula, ask two questions:
1. How many hours SHOULD I have used for 530 u
Fixed overhead efficiency 2. How many hours did I ACTUALLY use for 530u
Fixed = R300
overhead I used less hours than my standard.
efficiency Thus, FAVOURABLE
variance
88
Fixed overhead rate : R523 800 / 540u =R970/unit
OR
R523 800 / 52 380h = R10/hour
Actual information : R532 656
Total variance
89
Calculate COST variances: Instead of formula, ask two questions:
Fixed overhead capacity 1. How many hours did I BUDGET to use
2. How many hours did I ACTUALLY use
BUDGETED to 52 380
take hour
ACTUALLY 51 380
used hour
X STD price R523 800 / 52 380 1 000h
Price difference = x ACTUAL quantity X R10
Quantity difference = x with STANDARD price
90
Fixed overhead rate : R523 800 / 540u =R970/unit
OR
R523 800 / 52 380h = R10/hour
Actual information : R532 656
Total variance
91
ACM
Fixed overhead variances
Fixed costs ACM
530 530
units units
FLEXIBLE BUDGET ACTUAL
92
Reconciliation – ACM vs 93
VCM ACM VCM
• Efficiency variance:
• If actual hours are MORE than the standard hours
(efficient hours)
• = UNFAVOURABLE variance
94
Direct vs. absorption costing
95
Direct vs. absorption costs
96
Variance analysis
Summary:
To reconcile the budgeted profit with the flexed and actual profit
we need to look at the following variances:
Budgeted profit
• Sales variances
• Sales volume variance Income
Flexible profit
• Sales price variance variances
• Material variances
• Material usage variance
• Material price variance
• Labour variances Cost
• Labour efficiency variance
• Labour rate variance variances
• Variable production overhead variances
• Variable overhead efficiency variance
• Variable overhead expenditure variance 97
Variance analysis
Summary:
To reconcile the budgeted profit with the flexed and actual profit
we need to look at the following variances:
• Fixed production overhead variance
• Fixed overhead expenditure variance
Variable /
Direct
OR Costing system
• Fixed production overhead variances
• Fixed overhead spending variance
• Fixed overhead efficiency variance Absorption
• Fixed capacity variance
Costing system
Actual profit
98
99
Chapter 18
Discuss the impact of
events on variances
1. Which variance will be affected?
100
Reasons for variances
During the period under review the factory has been affected
by strikes and staff resignations
101
Reasons for variances
During the period under review the factory has been
affected by strikes and staff resignations
How: Adverse
How: Adverse
Why: The actual rates paid were higher than the standard rates
due to management increasing rates after the strikes and
resignations.
103
Reasons for variances
During the period under review the factory has been
affected by strikes and staff resignations
How: Adverse
Why: The actual rates paid were higher than the standard
rates, due to premium overtime rates being paid after the
strikes and resignations. 104
Reasons for variances
During the period under review the factory has been
affected by strikes and staff resignations.
How: Favourable
Secondary impacts
Variance: Labour efficiency variance
How: Adverse
106
Reasons for variances
Employ temporary workers to maintain production levels.
Remuneration less than the permanent staff’s wages.
Secondary impacts
Variance: Raw material usage variance
How: Adverse
107
108
Performance
evaluation
Use of variance for
performance evaluation
1. How are the standards set?
Refer to types of standards in the textbook (self-study)
109
Old exam question...
110
Budgeted
sales 1 500 Standard
Old exam question...
bottles gin price R180
per litre
Should have
used 1 500
hours
111
Old exam question...
1
112
Old exam question...
Should this variance be
Variance 1 What did the 2 included in the manager’s
manager control?
performance?
Sales volume Manager responsible for
variance the increase in sales units
He initiated the marketing
campaign.
Raw material Manager purchased the raw
price variance materials at a higher price to
support his cousin as opposed
to the lower price from their
usual supplier.